BOSIMCO
0441.369.301 · rovalta.com · 23/09/2026
ACTIVE
BOSIMCO
Financial year 2025 · closed on 31/12/2025
Net result
7,2 k €
-70.8% YoY
Gross margin
32,3 k €
-58.8% YoY
Equity
110,6 k €
+6.9% YoY
Overview
What does BOSIMCO do?
BOSIMCO is a Private company with limited liability incorporated in 1990. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0441.369.301
Incorporation
28/08/1990
Legal form
Private company with limited liability
Registered office
Geertshoek 13
2170 Antwerpen · FlandreSee on map
2170 Antwerpen · FlandreSee on map
Contributed capital
24 789,35 €
Latest accounts
31/12/2025
Joint committees (3)
- 111
- 14901
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 32,3 k € | -58.8% | 78,3 k € | -32.3% | 115,6 k € | +56.2% | 74 k € | +111% | 35,1 k € | -16.3% | 41,9 k € | -83.3% | 251,2 k € | +5.1% | 239 k € | -40.2% | 399,7 k € | +126% | 177 k € | -56.1% | 403,2 k € | -22.8% | 522 k € | +19.8% | 435,8 k € | -30.5% | 627,2 k € | +46.6% | 427,9 k € | +18.3% | 361,8 k € | -48.5% | 702,4 k € | -3.2% | 725,6 k € | +39.4% | 520,4 k € |
| EBITDA | 16,4 k € | -54.3% | 35,9 k € | -37.9% | 57,9 k € | +52.8% | 37,9 k € | +396% | 7,6 k € | +118% | -43,4 k € | -406% | -8,6 k € | -53.6% | -5,6 k € | -115% | 38,3 k € | +149% | -78,1 k € | -452% | -14,2 k € | -110% | 138,9 k € | +159% | 53,7 k € | -11.5% | 60,6 k € | +1089% | -6,1 k € | +88.4% | -52,8 k € | -307% | 25,5 k € | +150% | 10,2 k € | +142% | -24,3 k € |
| Operating result | 9,4 k € | -71.9% | 33,4 k € | -39.6% | 55,3 k € | +60.6% | 34,4 k € | +454% | 6,2 k € | +114% | -43,7 k € | -390% | -8,9 k € | -59.8% | -5,6 k € | -115% | 38,3 k € | +149% | -78,1 k € | -452% | -14,2 k € | -110% | 138,7 k € | +159% | 53,4 k € | -11.5% | 60,4 k € | +1085% | -6,1 k € | +88.7% | -54,4 k € | -327% | 23,9 k € | +187% | 8,3 k € | +132% | -26,2 k € |
| Net result | 7,2 k € | -70.8% | 24,5 k € | -37.8% | 39,3 k € | +30.3% | 30,2 k € | +439% | 5,6 k € | +113% | -43,9 k € | -393% | -8,9 k € | -57.0% | -5,7 k € | -116% | 36,4 k € | +146% | -79 k € | -600% | -11,3 k € | -113% | 86,8 k € | +179% | 31,1 k € | -33.1% | 46,6 k € | +17941% | 258,2 € | +101% | -45,5 k € | -261% | 28,2 k € | +620% | 3,9 k € | +110% | -38,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 110,6 k € | +6.9% | 103,4 k € | +31.0% | 78,9 k € | +99.3% | 39,6 k € | +320% | 9,4 k € | -37.7% | 15,1 k € | -74.4% | 59,1 k € | -16.8% | 71 k € | -10.9% | 79,6 k € | +25.1% | 63,7 k € | -59.0% | 155,1 k € | -19.0% | 191,4 k € | +82.9% | 104,6 k € | +42.4% | 73,5 k € | +173% | 26,9 k € | +1.0% | 26,7 k € | -63.1% | 72,2 k € | +64.3% | 43,9 k € | +9.8% | 40 k € |
| Total assets | 125,1 k € | -11.0% | 140,5 k € | +29.1% | 108,9 k € | +93.4% | 56,3 k € | +244% | 16,3 k € | -43.3% | 28,8 k € | -66.8% | 87 k € | -19.1% | 107,5 k € | -35.1% | 165,7 k € | +94.9% | 85 k € | -69.2% | 275,6 k € | -8.7% | 301,9 k € | +53.5% | 196,7 k € | -32.8% | 292,6 k € | -7.0% | 314,5 k € | +0.1% | 314,3 k € | -16.0% | 374,1 k € | -4.0% | 389,5 k € | -4.0% | 405,8 k € |
| Cash | 52,9 k € | -29.7% | 75,2 k € | +75.8% | 42,8 k € | +36.1% | 31,4 k € | +1311% | 2,2 k € | -86.3% | 16,3 k € | -57.9% | 38,7 k € | +23.8% | 31,3 k € | +2453% | 1,2 k € | -90.6% | 13 k € | -88.6% | 113,9 k € | +738% | 13,6 k € | +107% | 6,6 k € | -49.4% | 13 k € | +4082% | 310,7 € | +66.0% | 187,1 € | -91.8% | 2,3 k € | +508% | 376 € | -62.0% | 988,9 € |
| Debts | 14,5 k € | -60.5% | 36,7 k € | +22.7% | 29,9 k € | +79.4% | 16,7 k € | +141% | 6,9 k € | -49.5% | 13,7 k € | -50.9% | 27,9 k € | -22.6% | 36,1 k € | -57.9% | 85,6 k € | +301% | 21,4 k € | -81.7% | 116,7 k € | +8.5% | 107,5 k € | +16.8% | 92 k € | -56.9% | 213,6 k € | -25.7% | 287,5 k € | -0.0% | 287,6 k € | -4.1% | 299,9 k € | -13.2% | 345,5 k € | -5.5% | 365,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 5,7 ETP | -34.5% | 8,7 ETP | -20.2% | 10,9 ETP | +18.5% | 9,2 ETP | -31.3% | 13,4 ETP | +31.4% | 10,2 ETP | -15.0% | 12,0 ETP | -41.5% | 20,5 ETP | -1.9% | 20,9 ETP | +26.7% | 16,5 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Sanel Coric
ActiveEnded mandates
Sanel Coric
EndedLuc HERMANS
EndedLuc Hermans
EndedLuc HERMANS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 31/08/2025 | 05/12/2024 | 11/12/2023 | 29/11/2022 | 12/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 31/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 05/12/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 11/12/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 29/11/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 12/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 31/07/2020 | 17/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 11/07/2019 | 23/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 14/06/2018 | 21/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 08/06/2017 | 11/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 09/06/2016 | 21/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 11/06/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 12/06/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 20/10/2012 | 29/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 09/06/2011 | 25/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/09/2010 | 14/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 11/06/2009 | 25/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 11/09/2008 | 19/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Sanel Coric
ActiveEnded mandates
Sanel Coric
EndedLuc HERMANS
EndedLuc Hermans
EndedLuc HERMANS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20257,2 k €↓
- 2024Annual accounts 202424,5 k €↓
- 2023Annual accounts 202339,3 k €↑
- 2022Annual accounts 202230,2 k €↑
- 2021Annual accounts 20215,6 k €↑
- 2019Annual accounts 2019-43,9 k €↓
- 2018Annual accounts 2018-8,9 k €↓
- 2017Annual accounts 2017-5,7 k €↓
- 2016Annual accounts 201636,4 k €↑
- 2015Annual accounts 2015-79 k €↓
- 2014Annual accounts 2014-11,3 k €↓
- 2013Annual accounts 201386,8 k €↑
- 2012Annual accounts 201231,1 k €↓
- 2011Annual accounts 201146,6 k €↑
- 2010Annual accounts 2010258,2 €↑
- 2009Annual accounts 2009-45,5 k €↓
- 2008Annual accounts 200828,2 k €↑
- 2007Annual accounts 20073,9 k €↑
- 2006Annual accounts 2006-38,7 k €
- 28/08/1990IncorporationPrivate company with limited liability