ACTIVE

HERA

Financial year 2025 · closed on 31/12/2025
Net result
-122,5 k €
-75.5% YoY
Gross margin
477 k €
+18.5% YoY
Equity
320,4 k €
-27.1% YoY
Workforce
5,5 ETP
+3.8% YoY

What does HERA do?

HERA is a Cooperative society incorporated in 1990. Its registered office is in Mechelen. It employs on average 5,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0441.391.273
Incorporation
27/08/1990
Legal form
Cooperative society
Registered office
Kardinaal Mercierplein 2
2800 Mechelen · FlandreSee on map
Contributed capital
75 411,75 €
Latest accounts
31/12/2025
Average workforce
5,5 ETP
Joint committees (2)
  • 200
  • 218
Contacts
3 public details availableLog in to view
Signals
Healthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin477 k €402,5 k €502,9 k €526,9 k €522,6 k €479,6 k €539,1 k €492,2 k €651,3 k €564,1 k €412,2 k €407,7 k €366,3 k €333,8 k €316 k €312,9 k €314 k €256,9 k €204,3 k €203,4 k €
EBITDA-24,7 k €-47,2 k €88,8 k €192 k €113,1 k €91,6 k €143,1 k €-69 k €102 k €142,1 k €41,7 k €59,5 k €71,9 k €52,7 k €58,5 k €93,1 k €100 k €96,5 k €81,7 k €84,9 k €
Operating result-43,5 k €-60,9 k €69,6 k €176 k €93,1 k €61,2 k €105,1 k €-103,9 k €79,3 k €128,4 k €31,5 k €36,3 k €42,7 k €24,2 k €48,5 k €89,8 k €92,6 k €85,6 k €70,8 k €76,8 k €
Net result-122,5 k €-69,8 k €45,2 k €122,9 k €63,5 k €31,9 k €101,7 k €-150,5 k €21,4 k €46,6 k €39,7 k €23,4 k €10,2 k €16,4 k €59,6 k €64,3 k €52,7 k €48 k €41,1 k €37,9 k €
Balance sheet
Equity320,4 k €439,5 k €519,6 k €541,7 k €466,7 k €462,1 k €435,9 k €334,2 k €491,7 k €506,6 k €491,1 k €453,9 k €431 k €419,1 k €412,7 k €362,9 k €309,8 k €265,7 k €224,9 k €185,1 k €
Total assets1,9 M €2,1 M €2,4 M €2,2 M €1,9 M €1,6 M €1,6 M €1,5 M €2,2 M €2,6 M €2,3 M €1,8 M €1,2 M €1,1 M €1,1 M €1,2 M €1,1 M €1 M €918,4 k €731,6 k €
Cash765,5 k €803,5 k €759,1 k €1,1 M €1,2 M €334 k €485 k €1,2 M €801,2 k €513,8 k €499,7 k €73,6 k €202,9 k €527,5 k €189,5 k €186,7 k €104,4 k €312,8 k €
Debts1,6 M €1,7 M €1,9 M €1,7 M €1,4 M €1,1 M €1,1 M €1,2 M €1,7 M €2,1 M €1,8 M €1,4 M €721,8 k €691 k €642,2 k €851,7 k €793,1 k €747,3 k €693,5 k €546,2 k €
Other
Workforce5,5 ETP5,3 ETP5,2 ETP5,2 ETP6,9 ETP7,0 ETP6,9 ETP6,8 ETP8,5 ETP6,0 ETP6,3 ETP5,8 ETP4,5 ETP4,2 ETP4,0 ETP3,7 ETP3,5 ETP2,6 ETP1,8 ETP1,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 16 ended

Active mandates

MICHELE KOSREMELLI ASMAR

Director · since 20 mars 2025

Active
BARBARA CARASSO

Director

Active
CORNELIA TRAAS

Director · until 20 mars 2025

Active
JILLE LEEN

Managing director · until 30 mai 2025

Active
JUSTINE JENSEN

Director

Active
LEO DEVILLÉ

Director

Active
MARIEKE DEVILLÉ

Managing director

Active
TRAVOR MABUGU

Director

Active

Ended mandates

JUSTINE JENSEN

Director · since 26 mars 2024

Ended
BARBARA CARASSO

Chairman of the board of directors · since 30 mars 2023

Ended
TRAVOR MABUGU

Director · since 30 mars 2023

Ended
CORNELIA TRAAS

Director · since 04 novembre 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
1025.942.868
0691.693.043
1042.186.806
AnimaActive
0696.648.852
ANIRESActive
1016.204.761
0648.895.257
0802.924.725
0764.941.208
C&A ELECTRICITYBankrupt
0797.043.258
CaptureAgeActive
0734.747.383
CHARMEWONINGBankrupt
0826.369.328
CybercontractActive
0557.948.651
Delgabre GroupBankrupt
0739.758.919
ESKENS BENELUXActive
0439.773.650
1015.127.269
0403.593.145
0737.945.118
0467.032.927
1005.687.684
KR1Bankrupt
0718.834.534
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202620/05/202511/07/202406/06/202304/05/202231/08/2021
General meeting17/04/202618/04/202519/04/202421/04/202315/04/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/04/202630/06/2026DutchPDF
Abridged model31/12/202418/04/202520/05/2025DutchPDF
Abridged model31/12/202319/04/202411/07/2024DutchPDF
Abridged model31/12/202221/04/202306/06/2023DutchPDF
Abridged model31/12/202115/04/202204/05/2022DutchPDF
Abridged model31/12/202031/03/202131/08/2021DutchPDF
Abridged model31/12/201924/04/202030/10/2020DutchPDF
Abridged model31/12/201819/04/201930/08/2019DutchPDF
Abridged model31/12/201722/03/201825/07/2018DutchPDF
Abridged model31/12/201621/04/201710/05/2017DutchPDF
Abridged model31/12/201529/04/201618/05/2016DutchPDF
Abridged model31/12/201431/03/201528/08/2015DutchPDF
Abridged model31/12/201331/03/201425/08/2014DutchPDF
Abridged model31/12/201231/03/201306/08/2013DutchPDF
Abridged model31/12/201131/03/201213/08/2012DutchPDF
Abridged model31/12/201031/03/201115/06/2011DutchPDF
Abridged model31/12/200921/04/201008/06/2010DutchPDF
Abridged model31/12/200831/03/200926/05/2009DutchPDF
Abridged model31/12/200731/03/200809/05/2008DutchPDF
Abridged model31/12/200631/03/200724/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 16 ended

Active mandates

MICHELE KOSREMELLI ASMAR

Director · since 20 mars 2025

Active
BARBARA CARASSO

Director

Active
CORNELIA TRAAS

Director · until 20 mars 2025

Active
JILLE LEEN

Managing director · until 30 mai 2025

Active
JUSTINE JENSEN

Director

Active
LEO DEVILLÉ

Director

Active
MARIEKE DEVILLÉ

Managing director

Active
TRAVOR MABUGU

Director

Active

Ended mandates

JUSTINE JENSEN

Director · since 26 mars 2024

Ended
BARBARA CARASSO

Chairman of the board of directors · since 30 mars 2023

Ended
TRAVOR MABUGU

Director · since 30 mars 2023

Ended
CORNELIA TRAAS

Director · since 04 novembre 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/08/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/04/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office25/11/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other06/04/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ALGEMENE VERGADERING
    PDF
  • Mandates17/03/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares02/06/2017
    BENAMING - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares09/03/2004
    KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-122,5 k €
  2. 2024
    Annual accounts 2024-69,8 k €
  3. 2023
    Annual accounts 202345,2 k €
  4. 2022
    Annual accounts 2022122,9 k €
  5. 2021
    Annual accounts 202163,5 k €
  6. 2020
    Annual accounts 202031,9 k €
  7. 2019
    Annual accounts 2019101,7 k €
  8. 2018
    Annual accounts 2018-150,5 k €
  9. 2017
    Annual accounts 201721,4 k €
  10. 2016
    Annual accounts 201646,6 k €
  11. 2016
    Name changeHERA
  12. 2015
    Annual accounts 201539,7 k €
  13. 2014
    Annual accounts 201423,4 k €
  14. 2013
    Annual accounts 201310,2 k €
  15. 2012
    Annual accounts 201216,4 k €
  16. 2011
    Annual accounts 201159,6 k €
  17. 2010
    Annual accounts 201064,3 k €
  18. 2009
    Annual accounts 200952,7 k €
  19. 2008
    Annual accounts 200848 k €
  20. 2007
    Annual accounts 200741,1 k €
  21. 2006
    Annual accounts 200637,9 k €
  22. 2006
    Name changeHealth Research for Action
  23. 27/08/1990
    IncorporationCooperative society