ACTIVE

A.B.P MENUISERIE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

32,2 k €

-63.2% YoY

Gross margin

850 k €

-14.4% YoY

Equity

92 k €

+8.3% YoY

What does A.B.P MENUISERIE do?

A.B.P MENUISERIE is a Private limited company incorporated in 1990. Its main activity is: Manufacture of doors and windows of metal. Its registered office is in Walcourt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.401.666

Incorporation

13/07/1990

Legal form

Private limited company

Registered office

Rue Bois Mignon(Ber) 1
5651 Walcourt · WallonieSee on map

Contributed capital

6 509,21 €

Latest accounts

31/12/2025

Activities (NACE)

25120Manufacture of doors and windows of metal· main 25120Manufacture of doors and windows of metal 28120Manufacture of fluid power equipment 43320Joinery installation 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (4)

111
1110
209
2090

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	850 k €	-14.4%	993,6 k €	-10.7%	1,1 M €	+9.9%	1 M €	+10.9%	912,5 k €	+10.4%	826,3 k €	-14.5%	966,1 k €	+18.4%	815,8 k €	+3.1%	791,6 k €	-13.8%	918,9 k €	-0.6%	924,1 k €	-0.1%	924,7 k €	+37.8%	671,2 k €	-3.4%	694,6 k €	+37.1%	506,6 k €	+9.8%	461,4 k €	+11.2%	415 k €	+14.3%	363,1 k €	+31.9%	275,3 k €	+38.0%	199,5 k €
EBITDA	44,4 k €	-62.5%	118,6 k €	+216%	37,5 k €	+662%	4,9 k €	-27.0%	6,7 k €	-10.0%	7,5 k €	-63.0%	20,3 k €	+265%	5,5 k €	+71.4%	3,2 k €	-76.3%	13,6 k €	+1150%	-1,3 k €	-115%	8,6 k €	+121%	3,9 k €	-4.4%	4,1 k €	-61.9%	10,8 k €	+29.8%	8,3 k €	-40.7%	14 k €	+62.2%	8,6 k €	+192%	2,9 k €	-56.4%	6,8 k €
Operating result	44,4 k €	-62.5%	118,6 k €	+216%	37,5 k €	+662%	4,9 k €	-27.0%	6,7 k €	-10.0%	7,5 k €	-63.0%	20,3 k €	+265%	5,5 k €	+71.4%	3,2 k €	-76.3%	13,6 k €	+1150%	-1,3 k €	-115%	8,6 k €	+121%	3,9 k €	-4.4%	4,1 k €	-61.9%	10,8 k €	+29.8%	8,3 k €	-40.7%	14 k €	+62.2%	8,6 k €	+192%	2,9 k €	-56.4%	6,8 k €
Net result	32,2 k €	-63.2%	87,4 k €	+234%	26,2 k €	+624%	3,6 k €	-2.8%	3,7 k €	-63.5%	10,2 k €	+2.6%	9,9 k €	+190%	3,4 k €	+277%	909,3 €	-77.3%	4 k €	+209%	-3,7 k €	-175%	4,9 k €	+281%	1,3 k €	-22.8%	1,6 k €	-63.0%	4,5 k €	-12.0%	5,1 k €	-38.1%	8,2 k €	+49.2%	5,5 k €	+575%	814 €	+177%	-1,1 k €
Balance sheet
Equity	92 k €	+8.3%	84,9 k €	+110%	40,4 k €	+185%	14,2 k €	+34.3%	10,5 k €	-67.6%	32,5 k €	+45.6%	22,3 k €	+80.1%	12,4 k €	-43.2%	21,8 k €	-35.4%	33,8 k €	+5.0%	32,2 k €	-10.2%	35,8 k €	+15.7%	31 k €	+4.3%	29,7 k €	+5.9%	28,1 k €	+18.9%	23,6 k €	+27.4%	18,5 k €	+79.4%	10,3 k €	+114%	4,8 k €	+20.3%	4 k €
Total assets	266 k €	-18.9%	328 k €	-5.7%	348 k €	-2.6%	357,2 k €	+60.4%	222,7 k €	-27.0%	305,3 k €	+16.4%	262,3 k €	+57.0%	167 k €	+1.9%	163,9 k €	-45.8%	302,3 k €	-7.8%	327,8 k €	+17.0%	280,2 k €	+64.2%	170,6 k €	-2.4%	174,8 k €	+70.8%	102,3 k €	-32.2%	150,8 k €	-5.0%	158,7 k €	-7.1%	170,8 k €	+0.3%	170,3 k €	+47.2%	115,7 k €
Cash	2,2 k €	-86.5%	15,9 k €	+721%	1,9 k €	+24312%	7,9 €	-74.0%	30,5 €	-45.1%	55,5 €	-99.4%	9 k €	+14.2%	7,9 k €		–		56 €	-94.2%	973 €	+66.6%	584 €		–		–		1,5 k €	+857%	153 €		–		10 €		–		48 €
Debts	174 k €	-28.4%	243,1 k €	-21.0%	307,6 k €	-10.3%	343,1 k €	+61.7%	212,2 k €	-20.1%	265,6 k €	+17.0%	226,9 k €	+46.8%	154,6 k €	+8.9%	142 k €	-47.1%	268,6 k €	-9.1%	295,6 k €	+21.0%	244,4 k €	+75.0%	139,6 k €	-3.8%	145,1 k €	+95.4%	74,3 k €	-41.6%	127,2 k €	-9.3%	140,2 k €	-12.6%	160,5 k €	-3.0%	165,5 k €	+48.2%	111,7 k €
Other
Workforce	–		–		–		–		24,0 ETP		–		–		–		16,8 ETP	-5.6%	17,8 ETP	-7.3%	19,2 ETP	+6.1%	18,1 ETP	+6.5%	17,0 ETP	+6.3%	16,0 ETP	+33.3%	12,0 ETP	0.0%	12,0 ETP	0.0%	12,0 ETP	+20.0%	10,0 ETP	+16.3%	8,6 ETP	+13.2%	7,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pierre Dumay

Managing director · since 13 juillet 1990

Active

Ended mandates

Vincent Dumay

Managing director · since 13 juillet 1990

Ended

Vincent DUMAY

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	16/07/2025	19/07/2024	19/07/2023	20/08/2022	31/08/2021
General meeting	11/05/2026	12/05/2025	13/05/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	12/05/2025	16/07/2025	French	PDF
Micro model	31/12/2023	13/05/2024	19/07/2024	French	PDF
Micro model	31/12/2022	31/05/2023	19/07/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	20/08/2022	French	PDF
Micro model	31/12/2020	31/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	31/05/2020	08/10/2020	French	PDF
Micro model	31/12/2018	24/05/2019	29/05/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	22/06/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	31/05/2009	29/07/2009	French	PDF
Abridged model	01/12/2007	14/05/2008	14/05/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	03/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pierre Dumay

Managing director · since 13 juillet 1990

Active

Ended mandates

Vincent Dumay

Managing director · since 13 juillet 1990

Ended

Vincent DUMAY

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates10/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates25/03/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates12/01/2016
DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/04/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,2 k €↓
2024
Annual accounts 202487,4 k €↑
2023
Annual accounts 202326,2 k €↑
2022
Annual accounts 20223,6 k €↓
2021
Annual accounts 20213,7 k €↓
2020
Annual accounts 202010,2 k €↑
2019
Annual accounts 20199,9 k €↑
2018
Annual accounts 20183,4 k €↑
2017
Annual accounts 2017909,3 €↓
2016
Annual accounts 20164 k €↑
2015
Annual accounts 2015-3,7 k €↓
2015
Name changeA.B.P Menuiserie
2014
Annual accounts 20144,9 k €↑
2013
Annual accounts 20131,3 k €↓
2012
Annual accounts 20121,6 k €↓
2011
Annual accounts 20114,5 k €↓
2010
Annual accounts 20105,1 k €↓
2009
Annual accounts 20098,2 k €↑
2008
Annual accounts 20085,5 k €↑
2007
Annual accounts 2007814 €↑
2006
Annual accounts 2006-1,1 k €
2006
Name changeMENUISERIE CERFONTAINOISE
13/07/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

A.B.P MENUISERIE

Overview

What does A.B.P MENUISERIE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline