EUROMEDIA SERVICES
0441.454.819 · rovalta.com · 24/09/2026
NORMAL SITUATION
EUROMEDIA SERVICES
Financial year 2022 · closed on 31/12/2022
Net result
-779,6 €
+56.4% YoY
Gross margin
-366,1 €
+61.3% YoY
Equity
-39 k €
-26.3% YoY
Company — Normal situation.
Overview
What does EUROMEDIA SERVICES do?
EUROMEDIA SERVICES is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0441.454.819
Legal form
Public limited company
Contributed capital
61 500,00 €
Latest accounts
31/12/2022
Joint committees (1)
- 218
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | -366,1 € | +61.3% | -944,8 € | -440% | 277,8 € | -85.1% | 1,9 k € | +163% | -3 k € | -28.6% | -2,3 k € | +46.0% | -4,3 k € | +92.1% | -54,3 k € | -393% | -11 k € | -28.8% | -8,5 k € | -109% | 91,8 k € | +430% | -27,8 k € | -888% | -2,8 k € | -113% | 22,2 k € | +2328% | 913 € |
| EBITDA | -713,6 € | +24.5% | -944,8 € | -670% | -122,8 € | -108% | 1,5 k € | +146% | -3,3 k € | -21.0% | -2,8 k € | +41.7% | -4,7 k € | +91.4% | -54,7 k € | -378% | -11,4 k € | -21.1% | -9,4 k € | -110% | 91,3 k € | +413% | -29,2 k € | -142% | -12 k € | -367% | -2,6 k € | +86.9% | -19,6 k € |
| Operating result | -713,6 € | +24.5% | -944,8 € | -44.6% | -653,4 € | -166% | 990,5 € | +124% | -4 k € | -12.2% | -3,6 k € | +35.4% | -5,6 k € | +90.0% | -55,6 k € | -347% | -12,5 k € | -19.1% | -10,5 k € | -120% | 53 k € | +279% | -29,6 k € | -125% | -13,2 k € | -172% | -4,8 k € | +82.6% | -27,8 k € |
| Net result | -779,6 € | +56.4% | -1,8 k € | -13.7% | -1,6 k € | -1858% | -80,4 € | +98.4% | -5 k € | -19.3% | -4,2 k € | +31.4% | -6,1 k € | -129% | 21,2 k € | +259% | -13,4 k € | -22.0% | -11 k € | -121% | 52,6 k € | +295% | -27 k € | -96.8% | -13,7 k € | -137% | -5,8 k € | +83.4% | -34,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | -39 k € | -26.3% | -30,9 k € | -23.2% | -25,1 k € | -6.7% | -23,5 k € | -0.3% | -23,4 k € | -27.2% | -18,4 k € | -29.5% | -14,2 k € | -75.5% | -8,1 k € | +72.4% | -29,3 k € | -83.9% | -15,9 k € | -220% | -5 k € | +89.6% | -47,6 k € | -131% | -20,6 k € | -201% | -6,8 k € | -562% | -1 k € |
| Total assets | 603,5 € | -92.1% | 7,6 k € | +5.0% | 7,2 k € | -7.9% | 7,8 k € | +15.6% | 6,8 k € | -30.7% | 9,8 k € | -48.7% | 19,1 k € | +37.5% | 13,9 k € | -22.1% | 17,8 k € | -8.0% | 19,4 k € | -29.6% | 27,6 k € | -33.3% | 41,3 k € | -18.7% | 50,8 k € | +15.4% | 44 k € | +2.8% | 42,8 k € |
| Cash | 543,4 € | -16.2% | 648,5 € | – | – | – | 14 € | 0.0% | 14 € | -98.3% | 818,3 € | +2078% | 37,6 € | 0.0% | 37,6 € | -99.7% | 10,9 k € | -36.5% | 17,2 k € | +8478% | 200 € | -83.0% | 1,2 k € | +215% | 374,4 € | ||||
| Debts | 39,6 k € | +2.9% | 38,5 k € | +19.1% | 32,3 k € | +3.0% | 31,3 k € | +3.8% | 30,2 k € | +7.0% | 28,2 k € | -15.3% | 33,3 k € | +51.5% | 22 k € | -53.3% | 47,1 k € | +33.5% | 35,3 k € | +8.6% | 32,5 k € | -63.4% | 88,9 k € | +24.5% | 71,4 k € | +40.4% | 50,9 k € | +16.0% | 43,8 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 10 ended
Active mandates
Johanne THEYS
ActiveAnne BURGEON
ActiveEnded mandates
Johanne THEYS
EndedAnne BURGEON
EndedJohanne THEYS
EndedMichel THEYS
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2020 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2020 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2022 | 31/12/2020 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/04/2023 | 07/06/2021 | 28/08/2019 | 31/07/2018 | 21/08/2017 | 13/07/2016 |
| General meeting | 12/04/2023 | 20/05/2021 | 20/05/2019 | 22/05/2018 | 22/05/2017 | 20/05/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
29 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 12/04/2023 | 20/04/2023 | French | |
| Micro model | 31/12/2020 | 20/05/2021 | 07/06/2021 | French | |
| Micro model | 31/12/2018 | 20/05/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 22/05/2018 | 31/07/2018 | French | |
| Micro model | 31/12/2016 | 22/05/2017 | 21/08/2017 | French | |
| Abridged model | 31/12/2015 | 20/05/2016 | 13/07/2016 | French | |
| Abridged model | 31/12/2014 | 20/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/05/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 20/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 20/05/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 20/05/2011 | 18/08/2011 | French | |
| Abridged model | 31/12/2009 | 20/05/2010 | 13/07/2010 | French | |
| Abridged model | 31/12/2008 | 20/05/2009 | 09/06/2009 | French | |
| Abridged model | 31/12/2007 | 26/08/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 20/05/2007 | 27/08/2007 | French | |
| Abridged model | 31/12/2005 | 20/05/2006 | 27/07/2006 | French | |
| Abridged model | 31/12/2004 | 20/05/2005 | 28/07/2005 | French | |
| Abridged model | 31/12/2003 | 20/05/2004 | 30/07/2004 | French | |
| Abridged model | 31/12/2002 | 20/05/2003 | 25/06/2003 | French | |
| Abridged model | 31/12/2001 | 12/02/2002 | 24/07/2002 | French | |
| Abridged model | 31/12/2000 | 12/02/2001 | 22/01/2002 | French | |
| Abridged model | 31/12/1999 | 12/02/2000 | 16/10/2000 | French | |
| Abridged model | 31/12/1998 | 12/02/1999 | 16/02/2000 | French | |
| Abridged model | 31/12/1997 | 12/02/1998 | 21/12/1998 | French | — |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 10 ended
Active mandates
Johanne THEYS
ActiveAnne BURGEON
ActiveEnded mandates
Johanne THEYS
EndedAnne BURGEON
EndedJohanne THEYS
EndedMichel THEYS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-779,6 €↑
- 2020Annual accounts 2020-1,8 k €↓
- 2018Annual accounts 2018-1,6 k €↓
- 2017Annual accounts 2017-80,4 €↑
- 2016Annual accounts 2016-5 k €↓
- 2015Annual accounts 2015-4,2 k €↑
- 2014Annual accounts 2014-6,1 k €↓
- 2013Annual accounts 201321,2 k €↑
- 2012Annual accounts 2012-13,4 k €↓
- 2011Annual accounts 2011-11 k €↓
- 2010Annual accounts 201052,6 k €↑
- 2009Annual accounts 2009-27 k €↓
- 2008Annual accounts 2008-13,7 k €↓
- 2007Annual accounts 2007-5,8 k €↑
- 2006Annual accounts 2006-34,8 k €