ACTIVE

ERASMUS

Financial year 2024 · closed on 31/12/2024
Net result
12 k €
+263.6% YoY
Gross margin
13,1 k €
+29.0% YoY
Equity
62,4 k €
-81.0% YoY

What does ERASMUS do?

ERASMUS is a Private limited company incorporated in 1990. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0441.471.843
Incorporation
09/07/1990
Legal form
Private limited company
Registered office
Goedendagstraat 76
2140 Antwerpen · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin13,1 k €10,1 k €13,7 k €5,1 k €7,7 k €-491 €325,3 k €420,7 k €17,8 k €18,4 k €13,4 k €11,5 k €2 k €10 k €10,5 k €13,7 k €13,5 k €19 k €
EBITDA13 k €10 k €13,6 k €5 k €7,6 k €-587 €323,2 k €417,1 k €14,2 k €14,6 k €9,8 k €8,1 k €-1,1 k €7 k €7,4 k €10,7 k €10,6 k €16,1 k €
Operating result8,2 k €3,5 k €9,8 k €-201,4 €2,1 k €-6,2 k €317,6 k €403,7 k €-13 k €-13,3 k €-16,1 k €-19,3 k €-28,6 k €-18,4 k €-15,6 k €-13,1 k €-13,7 k €-7,3 k €
Net result12 k €3,3 k €8 k €-268,1 €1,7 k €-6,2 k €208,2 k €357,1 k €-13 k €-13,4 k €-16,2 k €-19,3 k €-28,8 k €-17,8 k €-16,1 k €-12,5 k €-13,6 k €-7,4 k €
Balance sheet
Equity62,4 k €329 k €307,2 k €299,3 k €301,8 k €300,1 k €306,3 k €424,1 k €67 k €80 k €243,4 k €259,6 k €278,9 k €307,7 k €325,3 k €341,5 k €353,9 k €367,5 k €
Total assets357,9 k €353,6 k €361,1 k €366,3 k €425,4 k €536,2 k €542,3 k €602,2 k €206,4 k €234,5 k €244,3 k €261,1 k €280,9 k €307,7 k €326,8 k €341,5 k €353,9 k €367,5 k €
Cash286,2 k €277,2 k €278,6 k €345,5 k €394,3 k €500 k €500,6 k €502,5 k €3,5 k €4,4 k €11,1 k €5,2 k €222 €4,8 k €46,2 k €12,3 k €27,9 k €24,4 k €
Debts289,7 k €18,4 k €53,9 k €66 k €123,6 k €236,1 k €236 k €178,1 k €139,4 k €154,5 k €872 €1,6 k €1,9 k €1,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 13 ended

Active mandates

Charlotte ERAUW

Director

Active

Ended mandates

Charlotte Erauw

Director · since 01 décembre 2014

Ended
Charlotte Mevr. ERAUW

Director · since 30 avril 2014 · until 30 avril 2020

Ended
Elisabeth Mevr. ERAUW

Director · since 30 avril 2014 · until 30 avril 2020

Ended
Jan Dhr. ERAUW

Managing director · since 30 avril 2014 · until 30 avril 2020

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202531/08/202431/08/202331/08/202227/08/202108/11/2020
General meeting30/04/202530/04/202428/04/202329/04/202230/04/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/04/202531/08/2025DutchPDF
Micro model31/12/202330/04/202431/08/2024DutchPDF
Micro model31/12/202228/04/202331/08/2023DutchPDF
Micro model31/12/202129/04/202231/08/2022DutchPDF
Micro model31/12/202030/04/202127/08/2021DutchPDF
Micro model31/12/201908/09/202008/11/2020DutchPDF
Micro model31/12/201830/04/201930/08/2019DutchPDF
Abridged model31/12/201730/04/201820/07/2018DutchPDF
Abridged model31/12/201625/04/201718/07/2017DutchPDF
Abridged model31/12/201526/04/201619/07/2016DutchPDF
Abridged model31/12/201428/04/201508/07/2015DutchPDF
Abridged model31/12/201322/04/201422/04/2014DutchPDF
Abridged model31/12/201229/04/201305/07/2013DutchPDF
Abridged model31/12/201130/04/201208/08/2012DutchPDF
Abridged model31/12/201029/04/201118/07/2011DutchPDF
Abridged model31/12/200930/04/201006/08/2010DutchPDF
Abridged model31/12/200830/04/200904/08/2009DutchPDF
Abridged model31/12/200730/04/200815/07/2008DutchPDF
Abridged model31/12/200630/04/200710/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 13 ended

Active mandates

Charlotte ERAUW

Director

Active

Ended mandates

Charlotte Erauw

Director · since 01 décembre 2014

Ended
Charlotte Mevr. ERAUW

Director · since 30 avril 2014 · until 30 avril 2020

Ended
Elisabeth Mevr. ERAUW

Director · since 30 avril 2014 · until 30 avril 2020

Ended
Jan Dhr. ERAUW

Managing director · since 30 avril 2014 · until 30 avril 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2023
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/09/2017
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office03/10/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates03/02/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/03/2015
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates25/02/2015
    ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Capital / shares19/03/2010
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates15/10/2008
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202412 k €
  2. 2023
    Annual accounts 20233,3 k €
  3. 2022
    Annual accounts 20228 k €
  4. 2021
    Annual accounts 2021-268,1 €
  5. 2019
    Annual accounts 20191,7 k €
  6. 2018
    Annual accounts 2018-6,2 k €
  7. 2017
    Annual accounts 2017208,2 k €
  8. 2016
    Annual accounts 2016357,1 k €
  9. 2015
    Annual accounts 2015-13 k €
  10. 2014
    Annual accounts 2014-13,4 k €
  11. 2013
    Annual accounts 2013-16,2 k €
  12. 2012
    Annual accounts 2012-19,3 k €
  13. 2011
    Annual accounts 2011-28,8 k €
  14. 2010
    Annual accounts 2010-17,8 k €
  15. 2009
    Annual accounts 2009-16,1 k €
  16. 2008
    Annual accounts 2008-12,5 k €
  17. 2007
    Annual accounts 2007-13,6 k €
  18. 2006
    Annual accounts 2006-7,4 k €
  19. 09/07/1990
    IncorporationPrivate limited company