ACTIVE

EMCODIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

47,3 k €

-22.7% YoY

Gross margin

92,2 k €

-19.6% YoY

Equity

232,6 k €

+10.2% YoY

What does EMCODIS do?

EMCODIS is a Public limited company incorporated in 1990. Its main activity is: Public relations and communication activities. Its registered office is in Andenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.472.635

Incorporation

13/07/1990

Legal form

Public limited company

Registered office

Rue de Gawday 20 box 7
5300 Andenne · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 46389Wholesale of other food, including fish, crustaceans and molluscs 46389Wholesale of other food, including fish, crustaceans and molluscs 47279Retail sale of food, beverages and tobacco in specialised stores 47299Other retail sale of food in specialised stores+6

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	92,2 k €	-19.6%	114,6 k €	+29.6%	88,4 k €	+171%	32,6 k €	-34.3%	49,6 k €	+8848%	-567,4 €	-102%	24,8 k €	-32.2%	36,6 k €	-45.8%	67,5 k €	-53.7%	145,9 k €	+578%	21,5 k €	-6.1%	22,9 k €	-73.9%	88,0 k €	-5.2%	92,8 k €	+109%	44,4 k €	+469%	7,8 k €	+312%	-3,7 k €	+88.2%	-31,2 k €	-156%	55,4 k €	-39.6%	91,8 k €
EBITDA	86,6 k €	-22.0%	111,1 k €	+27.7%	86,9 k €	+167%	32,6 k €	-27.4%	44,9 k €	+2011%	-2,4 k €	-110%	23,2 k €	-32.2%	34,2 k €	-46.8%	64,3 k €	-55.5%	144,6 k €	+619%	20,1 k €	-6.4%	21,5 k €	-75.1%	86,2 k €	-5.4%	91,2 k €	+113%	42,8 k €	+609%	6,0 k €	+213%	-5,3 k €	+91.1%	-59,7 k €	-316%	27,6 k €	-57.5%	65,0 k €
Operating result	71,0 k €	-23.8%	93,1 k €	+42.3%	65,4 k €	+385%	13,5 k €	-66.1%	39,8 k €	+705%	-6,6 k €	-135%	18,7 k €	-42.8%	32,7 k €	-47.6%	62,3 k €	-56.1%	141,9 k €	+854%	14,9 k €	-5.7%	15,8 k €	-79.7%	77,8 k €	+1.2%	76,9 k €	+188%	26,7 k €	+382%	-9,5 k €	+55.1%	-21,1 k €	+72.2%	-75,7 k €	-494%	19,2 k €	-67.0%	58,4 k €
Net result	47,3 k €	-22.7%	61,2 k €	+47.4%	41,5 k €	+2389%	1,7 k €	-93.3%	24,8 k €	+440%	-7,3 k €	-159%	12,3 k €	+501%	-3,1 k €	-108%	37,6 k €	-67.5%	115,6 k €	+2101%	5,3 k €	-64.0%	14,6 k €	-71.0%	50,3 k €	-29.1%	71,0 k €	+139%	29,8 k €	+428%	-9,1 k €	+61.7%	-23,7 k €	+64.9%	-67,4 k €	-689%	11,5 k €	-73.4%	43,1 k €
Balance sheet
Equity	232,6 k €	+10.2%	211,0 k €	+5.6%	199,8 k €	-46.2%	371,6 k €	+0.5%	370,0 k €	+7.2%	345,1 k €	-2.1%	352,4 k €	+3.6%	340,1 k €	-0.9%	343,2 k €	+12.3%	305,6 k €	+60.9%	190,0 k €	+2.8%	184,7 k €	+8.6%	170,1 k €	+42.0%	119,8 k €	+146%	48,8 k €	+157%	19,0 k €	-32.3%	28,1 k €	-45.7%	51,8 k €	-56.6%	119,2 k €	+10.6%	107,7 k €
Total assets	296,5 k €	+6.3%	278,9 k €	+22.8%	227,1 k €	-46.8%	427,2 k €	+1.5%	420,9 k €	+7.5%	391,5 k €	-0.3%	392,7 k €	-2.9%	404,6 k €	-4.3%	422,9 k €	+16.7%	362,2 k €	+63.5%	221,5 k €	-9.7%	245,4 k €	+8.1%	227,1 k €	+38.3%	164,3 k €	+140%	68,5 k €	+27.6%	53,7 k €	-35.6%	83,4 k €	-18.3%	102,1 k €	-37.9%	164,3 k €	+7.3%	153,1 k €
Cash	150,8 k €	+69.1%	89,1 k €	+60.1%	55,7 k €	-61.8%	145,9 k €	+165%	55,1 k €	-12.7%	63,2 k €	-48.2%	121,9 k €	+49.9%	81,3 k €	-79.7%	401,1 k €	+16.9%	343,1 k €	+72.2%	199,2 k €	-8.4%	217,5 k €	+183%	76,9 k €	+1062%	6,6 k €	-78.0%	30,1 k €	+342%	6,8 k €	-48.6%	13,2 k €	-54.1%	28,8 k €	-31.5%	42,1 k €	-7.4%	45,4 k €
Debts	63,9 k €	-5.8%	67,8 k €	+149%	27,3 k €	-50.9%	55,6 k €	+9.2%	50,9 k €	+9.9%	46,3 k €	+15.1%	40,3 k €	-37.6%	64,5 k €	-19.1%	79,7 k €	+40.6%	56,7 k €	+79.7%	31,5 k €	-48.0%	60,7 k €	+6.5%	57,0 k €	+28.2%	44,5 k €	+125%	19,7 k €	-43.1%	34,7 k €	-37.3%	55,3 k €	+10.0%	50,3 k €	+11.6%	45,1 k €	-0.6%	45,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Jean-Pierre DE RYCKE

Mandate

Active

Marie DE RYCKE

Mandate

Active

Ended mandates

Marie DE RYCKE

Director · since 30 mai 2022

Ended

MURIEL DE BONTE

Director · since 13 novembre 2018 · until 30 mai 2022

Ended

MURIEL DE BONTE

Director · since 13 novembre 2018

Ended

JEAN-PIERRE DERYCKE

Managing director · since 31 octobre 2018

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	30/08/2025	30/08/2024	20/09/2023	11/08/2022	20/08/2021
General meeting	20/06/2026	30/08/2025	27/08/2024	20/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	25/06/2026	French	PDF
Micro model	31/12/2024	30/08/2025	30/08/2025	French	PDF
Micro model	31/12/2023	27/08/2024	30/08/2024	French	PDF
Micro model	31/12/2022	20/06/2023	20/09/2023	French	PDF
Micro model	31/12/2021	18/06/2022	11/08/2022	French	PDF
Micro model	31/12/2020	19/06/2021	20/08/2021	French	PDF
Micro model	31/12/2019	20/06/2020	26/06/2020	French	PDF
Micro model	31/12/2018	15/06/2019	26/07/2019	French	PDF
Micro model	31/12/2017	16/06/2018	18/06/2018	French	PDF
Micro model	31/12/2016	17/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	05/08/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	10/07/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Jean-Pierre DE RYCKE

Mandate

Active

Marie DE RYCKE

Mandate

Active

Ended mandates

Marie DE RYCKE

Director · since 30 mai 2022

Ended

MURIEL DE BONTE

Director · since 13 novembre 2018 · until 30 mai 2022

Ended

MURIEL DE BONTE

Director · since 13 novembre 2018

Ended

JEAN-PIERRE DERYCKE

Managing director · since 31 octobre 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/06/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office21/02/2022
SIEGE SOCIAL
PDF
Mandates16/11/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates29/01/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/11/2006
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/06/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2004
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202547,3 k €↓
2024
Annual accounts 202461,2 k €↑
2023
Annual accounts 202341,5 k €↑
2022
Annual accounts 20221,7 k €↓
2021
Annual accounts 202124,8 k €↑
2020
Annual accounts 2020-7,3 k €↓
2019
Annual accounts 201912,3 k €↑
2018
Annual accounts 2018-3,1 k €↓
2017
Annual accounts 201737,6 k €↓
2016
Annual accounts 2016115,6 k €↑
2015
Annual accounts 20155,3 k €↓
2014
Annual accounts 201414,6 k €↓
2013
Annual accounts 201350,3 k €↓
2012
Annual accounts 201271,0 k €↑
2011
Annual accounts 201129,8 k €↑
2010
Annual accounts 2010-9,1 k €↑
2009
Annual accounts 2009-23,7 k €↑
2008
Annual accounts 2008-67,4 k €↓
2007
Annual accounts 200711,5 k €↓
2006
Annual accounts 200643,1 k €
13/07/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMCODIS

Overview

What does EMCODIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline