ACTIVE

ERIPAS

Financial year 2025 · closed on 30/09/2025
Net result
9,3 k €
+197.7% YoY
Gross margin
21 k €
+1333.8% YoY
Equity
-3,3 k €
+74.0% YoY

What does ERIPAS do?

ERIPAS is a Cooperative company with limited liability incorporated in 1990. Its main activity is: Accommodation. Its registered office is in Auderghem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0441.498.369
Incorporation
17/09/1990
Legal form
Cooperative company with limited liability
Registered office
Boulevard du Souverain 147
1160 Auderghem · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin21 k €1,5 k €-21,1 k €-52,4 k €-22,9 k €13,5 k €21,8 k €22,3 k €13,9 k €-18,8 k €42,1 k €13,5 k €-7,5 k €32,6 k €33,7 k €21,9 k €47 k €52,4 k €
EBITDA14,3 k €-8,5 k €-32,4 k €-59,9 k €-29,9 k €5,7 k €5,5 k €7,1 k €-145,8 €-25,3 k €30 k €3,9 k €-17,1 k €23 k €22,9 k €12,9 k €40,6 k €42,6 k €
Operating result10,1 k €-13,7 k €-36,1 k €-61,4 k €-39 k €-3,4 k €-10,4 k €-9,3 k €-17,4 k €-27,8 k €21,9 k €-5,7 k €-33,6 k €1,5 k €64,2 €-7,3 k €8,2 k €9,2 k €
Net result9,3 k €-9,5 k €-36,5 k €-20 k €50,4 k €2,8 k €-13,8 k €-11,7 k €-14,9 k €-28,1 k €21,9 k €-5,5 k €-33,6 k €1,5 k €1 k €-46,9 k €7,5 k €7,9 k €
Balance sheet
Equity-3,3 k €-12,6 k €-3 k €33,4 k €53,4 k €3 k €217,2 €14,1 k €25,8 k €40,7 k €68,7 k €46,8 k €52,3 k €85,9 k €84,4 k €83,4 k €130,3 k €122,8 k €
Total assets55,9 k €49 k €67,4 k €94,1 k €75,7 k €79,1 k €60 k €65 k €75,5 k €95,7 k €92,2 k €57,2 k €67 k €100,1 k €113,5 k €130,6 k €172,7 k €204,6 k €
Cash21,8 k €16,6 k €15,3 k €38,7 k €50,7 k €21,9 k €10,2 k €16,4 k €11,6 k €25 k €43,2 k €24,8 k €29 k €50,2 k €18,2 k €51 k €88,2 k €129,4 k €
Debts55,1 k €61,6 k €70,4 k €60,7 k €22,3 k €76,1 k €59,8 k €50,9 k €49,7 k €55 k €23,5 k €10,4 k €14,7 k €14,2 k €29,1 k €47,2 k €42,4 k €81,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 13 ended

Active mandates

Laurent DE BAERDEMAEKER

Administrator - manager · since 06 mai 2022

Active
Philippe HARLET

Administrator - manager · since 06 mai 2022

Active
Yves DOUMONT

Administrator - manager · since 06 mai 2022

Active

Ended mandates

Laurent DE BAERDEMAEKER

Director · since 06 mai 2022 · until 06 mai 2028

Ended
Philippe HARLET

Director · since 06 mai 2022 · until 06 mai 2028

Ended
Yves DOUMONT

Director · since 06 mai 2022 · until 06 mai 2028

Ended
Laurent DE BAEREMAEKER

Director · since 06 mai 2016 · until 06 mai 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
0427.943.412
SOCIALSKYActive
0669.887.938
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202630/04/202530/04/202431/03/202314/03/202219/03/2021
General meeting18/02/202619/02/202521/02/202415/02/202316/02/202217/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202518/02/202630/04/2026FrenchPDF
Micro model30/09/202419/02/202530/04/2025FrenchPDF
Micro model30/09/202321/02/202430/04/2024FrenchPDF
Micro model30/09/202215/02/202331/03/2023FrenchPDF
Micro model30/09/202116/02/202214/03/2022FrenchPDF
Micro model30/09/202017/02/202119/03/2021FrenchPDF
Micro model30/09/201919/02/202020/02/2020FrenchPDF
Micro model30/09/201827/02/201919/03/2019FrenchPDF
Abridged model30/09/201728/02/201809/03/2018FrenchPDF
Abridged model30/09/201628/02/201706/03/2017FrenchPDF
Abridged model30/09/201510/03/201629/03/2016FrenchPDF
Abridged model30/09/201412/03/201520/03/2015FrenchPDF
Abridged model30/09/201313/03/201410/04/2014FrenchPDF
Abridged model30/09/201214/03/201328/03/2013FrenchPDF
Abridged model30/09/201116/03/201210/04/2012FrenchPDF
Abridged model30/09/201010/03/201129/03/2011FrenchPDF
Abridged model30/09/200911/03/201025/03/2010FrenchPDF
Abridged model30/09/200812/03/200903/04/2009FrenchPDF
Abridged model30/09/200713/03/200808/04/2008FrenchPDF
Abridged model30/09/200615/03/200711/04/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 13 ended

Active mandates

Laurent DE BAERDEMAEKER

Administrator - manager · since 06 mai 2022

Active
Philippe HARLET

Administrator - manager · since 06 mai 2022

Active
Yves DOUMONT

Administrator - manager · since 06 mai 2022

Active

Ended mandates

Laurent DE BAERDEMAEKER

Director · since 06 mai 2022 · until 06 mai 2028

Ended
Philippe HARLET

Director · since 06 mai 2022 · until 06 mai 2028

Ended
Yves DOUMONT

Director · since 06 mai 2022 · until 06 mai 2028

Ended
Laurent DE BAEREMAEKER

Director · since 06 mai 2016 · until 06 mai 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259,3 k €
  2. 2024
    Annual accounts 2024-9,5 k €
  3. 2023
    Annual accounts 2023-36,5 k €
  4. 2022
    Annual accounts 2022-20 k €
  5. 2021
    Annual accounts 202150,4 k €
  6. 2020
    Annual accounts 20202,8 k €
  7. 2019
    Annual accounts 2019-13,8 k €
  8. 2018
    Annual accounts 2018-11,7 k €
  9. 2017
    Annual accounts 2017-14,9 k €
  10. 2016
    Annual accounts 2016-28,1 k €
  11. 2015
    Annual accounts 201521,9 k €
  12. 2014
    Annual accounts 2014-5,5 k €
  13. 2013
    Annual accounts 2013-33,6 k €
  14. 2012
    Annual accounts 20121,5 k €
  15. 2011
    Annual accounts 20111 k €
  16. 2010
    Annual accounts 2010-46,9 k €
  17. 2009
    Annual accounts 20097,5 k €
  18. 2008
    Annual accounts 20087,9 k €
  19. 17/09/1990
    IncorporationCooperative company with limited liability