VIRIMMO
0441.516.185 · rovalta.com · 22/09/2026
ACTIVE
VIRIMMO
Financial year 2025 · closed on 31/12/2025
Net result
-356,4 k €
-505.3% YoY
Gross margin
3 M €
+42.7% YoY
Equity
10,6 M €
-3.3% YoY
Workforce
3,3 ETP
+57.1% YoY
Overview
What does VIRIMMO do?
VIRIMMO is a Public limited company incorporated in 1990. Its main activity is: Development of building projects. Its registered office is in Eghezée. It employs on average 3,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0441.516.185
Incorporation
17/07/1990
Legal form
Public limited company
Registered office
Rue du Gros Chêne,Liernu 19
5310 Eghezée · WallonieSee on map
5310 Eghezée · WallonieSee on map
Contributed capital
4 094 632,56 €
Latest accounts
31/12/2025
Average workforce
3,3 ETP
Activities (NACE)
Joint committees (3)
- 100
- 101
- 218
Contacts
1 public detail availableLog in to view
Signals
Positive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 3 M € | +42.7% | 2,1 M € | +1.8% | 2,1 M € | +13.1% | 1,8 M € | +12.6% | 1,6 M € | +2.5% | 1,6 M € | -6.7% | 1,7 M € | +35.7% | 1,3 M € | -21.7% | 1,6 M € | +6.4% | 1,5 M € | +70.1% | 883,6 k € | -6.3% | 943,2 k € | +4.3% | 904,3 k € | +91.6% | 471,9 k € | -54.6% | 1 M € | -7.4% | 1,1 M € | +86.6% | 601,4 k € | -3.0% | 620,2 k € | +73.1% | 358,2 k € | -19.0% | 442,4 k € |
| EBITDA | 2,5 M € | +58.8% | 1,6 M € | +3.9% | 1,5 M € | +2.1% | 1,5 M € | +13.2% | 1,3 M € | +0.9% | 1,3 M € | +5.3% | 1,2 M € | +62.0% | 767,3 k € | -39.7% | 1,3 M € | +0.9% | 1,3 M € | +67.7% | 752,5 k € | -10.2% | 838 k € | +3.6% | 809,2 k € | +119% | 368,8 k € | -61.0% | 946,1 k € | -5.5% | 1 M € | +91.9% | 521,5 k € | +7.9% | 483,2 k € | +81.2% | 266,6 k € | -25.1% | 355,9 k € |
| Operating result | -221,6 k € | -261% | 137,8 k € | -32.6% | 204,5 k € | +23.4% | 165,6 k € | +1135% | -16 k € | +88.6% | -140,9 k € | +67.8% | -437,8 k € | +7.3% | -472,3 k € | -1882% | -23,8 k € | +29.0% | -33,6 k € | +95.0% | -667,4 k € | -308% | 321 k € | -29.0% | 451,9 k € | +700% | -75,4 k € | -120% | 371,9 k € | -22.7% | 481,2 k € | +310% | 117,4 k € | +41.2% | 83,1 k € | +616% | -16,1 k € | -332% | 6,9 k € |
| Net result | -356,4 k € | -505% | 87,9 k € | -44.6% | 158,6 k € | +271% | 42,7 k € | +119% | -220,7 k € | +39.5% | -364,8 k € | +41.1% | -619,1 k € | +5.0% | -651,5 k € | -523% | -104,6 k € | -104% | 2,5 M € | +716% | -407,6 k € | -415% | 129,3 k € | -46.2% | 240,2 k € | -46.4% | 447,8 k € | +92.4% | 232,7 k € | -19.8% | 290,1 k € | +218% | -245,4 k € | +46.9% | -462,2 k € | -1069% | 47,7 k € | -88.1% | 399,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 10,6 M € | -3.3% | 10,9 M € | +0.8% | 10,9 M € | +1.5% | 10,7 M € | +0.4% | 10,7 M € | -2.0% | 10,9 M € | -3.2% | 11,2 M € | -5.2% | 11,9 M € | -5.2% | 12,5 M € | -0.8% | 12,6 M € | +103% | 6,2 M € | -34.1% | 9,4 M € | +1.4% | 9,3 M € | +2.7% | 9 M € | +5.2% | 8,6 M € | +2.8% | 8,4 M € | +3.6% | 8,1 M € | -2.9% | 8,3 M € | -5.3% | 8,8 M € | +0.5% | 8,7 M € |
| Total assets | 51,2 M € | +28.7% | 39,8 M € | +7.6% | 37 M € | +0.6% | 36,8 M € | +29.2% | 28,5 M € | +2.1% | 27,9 M € | -10.6% | 31,2 M € | +14.3% | 27,3 M € | +10.9% | 24,6 M € | +10.3% | 22,3 M € | -26.1% | 30,2 M € | +125% | 13,4 M € | +9.3% | 12,3 M € | -2.6% | 12,6 M € | +2.1% | 12,3 M € | +0.2% | 12,3 M € | +1.8% | 12,1 M € | -2.6% | 12,4 M € | -4.7% | 13 M € | +38.7% | 9,4 M € |
| Cash | 302,5 k € | +46.6% | 206,3 k € | +19.5% | 172,7 k € | -67.1% | 525,3 k € | +100% | 262,6 k € | +5.8% | 248,3 k € | -92.4% | 3,3 M € | +269% | 886,5 k € | +175% | 321,8 k € | +22.6% | 262,4 k € | -91.8% | 3,2 M € | +304% | 788 k € | -35.0% | 1,2 M € | -3.6% | 1,3 M € | +2082% | 57,7 k € | -13.8% | 66,9 k € | -80.3% | 339,7 k € | +526% | 54,3 k € | -93.4% | 819,1 k € | -64.7% | 2,3 M € |
| Debts | 40,6 M € | +40.8% | 28,9 M € | +10.5% | 26,1 M € | +0.2% | 26,1 M € | +46.4% | 17,8 M € | +4.7% | 17 M € | -14.7% | 19,9 M € | +29.4% | 15,4 M € | +27.6% | 12,1 M € | +24.9% | 9,7 M € | -59.6% | 24 M € | +500% | 4 M € | +35.7% | 2,9 M € | -16.4% | 3,5 M € | -5.0% | 3,7 M € | -5.4% | 3,9 M € | -1.9% | 4 M € | -1.9% | 4,1 M € | -3.6% | 4,2 M € | +565% | 635,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 3,3 ETP | +57.1% | 2,1 ETP | +5.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | +11.1% | 1,8 ETP | -10.0% | 2,0 ETP | +17.6% | 1,7 ETP | – | 1,5 ETP | +7.1% | 1,4 ETP | +40.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -50.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 26 ended
Active mandates
Active
Active
DELVAUX Véronique
ActiveActive
Jean-Louis WAUCQUEZ
ActiveVincent RiGA
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
LA NATOYE● Active | 0724.616.328 |
RESIDENCE LES JARDINS DE LA-BAS● Active | 0765.335.839 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 25/08/2025 | 06/08/2024 | 09/08/2023 | 27/07/2022 | 17/08/2021 |
| General meeting | 09/07/2026 | 03/06/2025 | 08/05/2024 | 05/06/2023 | 09/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/07/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 03/06/2025 | 25/08/2025 | French | |
| Abridged model | 31/12/2023 | 08/05/2024 | 06/08/2024 | French | |
| Abridged model | 31/12/2022 | 05/06/2023 | 09/08/2023 | French | |
| Abridged model | 31/12/2021 | 09/06/2022 | 27/07/2022 | French | |
| Abridged model | 31/12/2020 | 01/06/2021 | 17/08/2021 | French | |
| Abridged model | 31/12/2019 | 22/06/2020 | 10/09/2020 | French | |
| Abridged model | 31/12/2018 | 22/06/2019 | 20/08/2019 | French | |
| Abridged model | 31/12/2017 | 13/08/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 07/08/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 27/09/2016 | French | |
| Abridged model | 31/12/2014 | 17/06/2015 | 14/07/2015 | French | |
| Abridged model | 31/12/2013 | 26/06/2014 | 09/09/2014 | French | |
| Abridged model | 31/12/2012 | 04/06/2013 | 16/07/2013 | French | |
| Abridged model | 31/12/2011 | 08/06/2012 | 13/06/2012 | French | |
| Abridged model | 31/12/2010 | 07/06/2011 | 28/06/2011 | French | |
| Abridged model | 31/12/2009 | 01/06/2010 | 02/06/2010 | French | |
| Abridged model | 31/12/2008 | 02/06/2009 | 23/06/2009 | French | |
| Abridged model | 31/12/2007 | 03/06/2008 | 18/06/2008 | French | |
| Abridged model | 31/12/2006 | 12/06/2007 | 26/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 26 ended
Active mandates
Active
Active
DELVAUX Véronique
ActiveActive
Jean-Louis WAUCQUEZ
ActiveVincent RiGA
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/09/2025DEMISSIONS, NOMINATIONS
- Restructuring24/08/2023CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring13/06/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates28/08/2019DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates12/07/2017DEMISSIONS, NOMINATIONS
- Capital / shares01/06/2017CAPITAL, ACTIONS
- Mandates18/04/2017DEMISSIONS, NOMINATIONS
- Capital / shares05/04/2016CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-356,4 k €↓
- 2024Annual accounts 202487,9 k €↓
- 2023Annual accounts 2023158,6 k €↑
- 2022Annual accounts 202242,7 k €↑
- 2021Annual accounts 2021-220,7 k €↑
- 2020Annual accounts 2020-364,8 k €↑
- 2019Annual accounts 2019-619,1 k €↑
- 2018Annual accounts 2018-651,5 k €↓
- 2017Annual accounts 2017-104,6 k €↓
- 2016Annual accounts 20162,5 M €↑
- 2015Annual accounts 2015-407,6 k €↓
- 2014Annual accounts 2014129,3 k €↓
- 2013Annual accounts 2013240,2 k €↓
- 2012Annual accounts 2012447,8 k €↑
- 2011Annual accounts 2011232,7 k €↓
- 2010Annual accounts 2010290,1 k €↑
- 2009Annual accounts 2009-245,4 k €↑
- 2008Annual accounts 2008-462,2 k €↓
- 2007Annual accounts 200747,7 k €↓
- 2006Annual accounts 2006399,9 k €
- 17/07/1990IncorporationPublic limited company