Simac
0441.532.023 · rovalta.com · 21/09/2026
ACTIVE
Simac
Financial year 2025 · closed on 31/12/2025
Net result
841,9 k €
-14.0% YoY
Revenue
69,7 M €
-5.1% YoY
Equity
10,6 M €
+8.6% YoY
Workforce
167,2 ETP
-2.3% YoY
Overview
What does Simac do?
Simac is a Public limited company incorporated in 1990. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Leuven. It employs on average 167,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0441.532.023
Incorporation
18/09/1990
Legal form
Public limited company
Registered office
Industrieweg 8
3001 Leuven · FlandreSee on map
3001 Leuven · FlandreSee on map
Contributed capital
4 625 000,00 €
Latest accounts
31/12/2025
Average workforce
167,2 ETP
Activities (NACE)
45215Maintenance and repair of motor vehicles· main61100Wired telecommunications activities62020Computer consultancy activities62090Other information technology and computer service activities62200Computer programming, consultancy and related activities62900Computer programming, consultancy and related activities+2
Joint committees (2)
- 200
- 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 69,7 M € | -5.1% | 73,4 M € | +8.9% | 67,4 M € | +7.0% | 63,0 M € | +16.4% | 54,2 M € | +1.3% | 53,5 M € | -4.9% | 56,2 M € | -13.2% | 64,8 M € | +2.1% | 63,5 M € | +2.1% | 62,2 M € | +20.9% | 51,4 M € | +10.8% | 46,4 M € | -2.5% | 47,6 M € | +10.2% | 43,2 M € | +22.7% | 35,2 M € | +12.7% | 31,2 M € | -12.0% | 35,5 M € | -9.6% | 39,3 M € | +9.5% | 35,9 M € |
| EBITDA | 1,8 M € | +9.6% | 1,6 M € | -49.1% | 3,2 M € | +32.8% | 2,4 M € | +54.3% | 1,6 M € | +2.9% | 1,5 M € | -39.3% | 2,5 M € | -33.9% | 3,8 M € | +34.6% | 2,8 M € | +2.6% | 2,8 M € | +786% | 311,6 k € | -83.4% | 1,9 M € | +95.6% | 956,7 k € | -36.0% | 1,5 M € | -42.9% | 2,6 M € | +81.8% | 1,4 M € | +2.9% | 1,4 M € | +794% | 156,8 k € | +117% | -906,6 k € |
| Operating result | 1,4 M € | -8.0% | 1,5 M € | -48.4% | 3,0 M € | +19.8% | 2,5 M € | +97.5% | 1,3 M € | -17.6% | 1,5 M € | -21.0% | 1,9 M € | -42.5% | 3,4 M € | +39.8% | 2,4 M € | -1.0% | 2,4 M € | +234% | 728,4 k € | -56.3% | 1,7 M € | -0.2% | 1,7 M € | +8.6% | 1,5 M € | -36.9% | 2,4 M € | +79.4% | 1,4 M € | +10.6% | 1,2 M € | +904% | -152,5 k € | +82.6% | -875,0 k € |
| Net result | 841,9 k € | -14.0% | 978,8 k € | -48.8% | 1,9 M € | +14.1% | 1,7 M € | +126% | 742,0 k € | -34.0% | 1,1 M € | +0.4% | 1,1 M € | -52.5% | 2,4 M € | +55.8% | 1,5 M € | +1.9% | 1,5 M € | +205% | 486,7 k € | -57.5% | 1,1 M € | +27.7% | 896,3 k € | +4.1% | 861,0 k € | -41.5% | 1,5 M € | +79.0% | 822,7 k € | -12.6% | 940,9 k € | +286% | -507,0 k € | +53.3% | -1,1 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 10,6 M € | +8.6% | 9,8 M € | +11.1% | 8,8 M € | +27.8% | 6,9 M € | -0.0% | 6,9 M € | 0.0% | 6,9 M € | +0.0% | 6,9 M € | +19.5% | 5,8 M € | -12.5% | 6,6 M € | +29.9% | 5,1 M € | +16.0% | 4,4 M € | -58.6% | 10,5 M € | +12.2% | 9,4 M € | +10.6% | 8,5 M € | +34.2% | 6,3 M € | +30.4% | 4,9 M € | +20.4% | 4,0 M € | +30.5% | 3,1 M € | -14.1% | 3,6 M € |
| Total assets | 40,6 M € | +0.8% | 40,2 M € | +14.9% | 35,0 M € | +10.3% | 31,7 M € | +24.2% | 25,6 M € | +0.3% | 25,5 M € | +0.8% | 25,3 M € | -5.5% | 26,7 M € | +17.6% | 22,7 M € | -7.8% | 24,7 M € | -6.3% | 26,3 M € | +1.2% | 26,0 M € | -3.7% | 27,0 M € | +16.6% | 23,2 M € | +25.0% | 18,5 M € | -0.0% | 18,5 M € | -5.7% | 19,7 M € | -11.1% | 22,1 M € | +5.7% | 20,9 M € |
| Cash | 866,0 k € | +30.6% | 663,1 k € | -2.6% | 681,0 k € | -35.9% | 1,1 M € | +423% | 203,1 k € | -15.3% | 239,8 k € | +1352% | 16,5 k € | -67.0% | 50,1 k € | -57.6% | 118,3 k € | -0.3% | 118,6 k € | -81.6% | 644,9 k € | +42.1% | 453,8 k € | -78.4% | 2,1 M € | +13401% | 15,6 k € | -98.1% | 838,0 k € | +409% | 164,6 k € | -77.8% | 740,3 k € | -58.8% | 1,8 M € | +1211% | 137,2 k € |
| Debts | 13,6 M € | -12.3% | 15,5 M € | +12.8% | 13,8 M € | -10.3% | 15,3 M € | +31.6% | 11,7 M € | -4.4% | 12,2 M € | -0.1% | 12,2 M € | -15.9% | 14,5 M € | +34.2% | 10,8 M € | -19.9% | 13,5 M € | -23.7% | 17,7 M € | +163% | 6,7 M € | -22.4% | 8,7 M € | +14.7% | 7,6 M € | +27.3% | 6,0 M € | -13.0% | 6,8 M € | -23.0% | 8,9 M € | -38.8% | 14,5 M € | +24.9% | 11,6 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 167,2 ETP | -2.3% | 171,1 ETP | +6.9% | 160,1 ETP | +7.9% | 148,4 ETP | -1.4% | 150,5 ETP | +1.8% | 147,8 ETP | -3.3% | 152,9 ETP | -2.9% | 157,4 ETP | +2.4% | 153,7 ETP | 0.0% | 153,7 ETP | -0.6% | 154,6 ETP | +3.6% | 149,2 ETP | +4.3% | 143,0 ETP | +0.1% | 142,8 ETP | +13.6% | 125,7 ETP | -0.6% | 126,5 ETP | +0.3% | 126,1 ETP | -9.6% | 139,5 ETP | -9.9% | 154,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 36 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Simac Holding Belgium● Active | 0418.390.692 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 06/08/2025 | 24/06/2024 | 08/06/2023 | 27/06/2022 | 24/06/2021 |
| General meeting | 02/06/2026 | 03/06/2025 | 04/06/2024 | 06/06/2023 | 07/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 02/06/2026 | 22/06/2026 | Dutch | |
| Full model | 31/12/2024 | 03/06/2025 | 06/08/2025 | Dutch | |
| Full model | 31/12/2023 | 04/06/2024 | 24/06/2024 | Dutch | |
| Full model | 31/12/2022 | 06/06/2023 | 08/06/2023 | Dutch | |
| Full model | 31/12/2021 | 07/06/2022 | 27/06/2022 | Dutch | |
| Full model | 31/12/2020 | 01/06/2021 | 24/06/2021 | Dutch | |
| Full model | 31/12/2019 | 02/06/2020 | 17/06/2020 | Dutch | |
| Full model | 31/12/2018 | 11/06/2019 | 10/07/2019 | Dutch | |
| Full model | 31/12/2017 | 12/06/2018 | 10/08/2018 | Dutch | |
| Full model | 31/12/2016 | 06/06/2017 | 29/06/2017 | Dutch | |
| Full model | 31/12/2015 | 08/06/2016 | 20/06/2016 | Dutch | |
| Full modelCorrection | 31/12/2014 | 02/06/2015 | 25/11/2016 | Dutch | |
| Full model | 31/12/2014 | 02/06/2015 | 13/07/2015 | Dutch | |
| Full model | 31/12/2013 | 03/06/2014 | 23/06/2014 | Dutch | |
| Full model | 31/12/2012 | 04/06/2013 | 24/06/2013 | Dutch | |
| Full model | 31/12/2011 | 05/06/2012 | 22/11/2012 | Dutch | |
| Full model | 31/12/2010 | 07/06/2011 | 15/07/2011 | Dutch | |
| Full model | 31/12/2009 | 01/06/2010 | 25/08/2010 | Dutch | |
| Full model | 31/12/2008 | 02/06/2009 | 14/07/2009 | Dutch | |
| Full model | 31/12/2007 | 02/06/2008 | 19/08/2008 | Dutch | |
| Full model | 31/12/2006 | 04/06/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 36 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates01/12/2025ONTSLAGEN - BENOEMINGEN
- Mandates11/12/2024ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates26/05/2023MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates12/08/2022ONTSLAGEN - BENOEMINGEN
- Mandates19/05/2021ONTSLAGEN - BENOEMINGEN
- Mandates05/03/2020ONTSLAGEN - BENOEMINGEN
- Mandates03/02/2020ONTSLAGEN - BENOEMINGEN
- Capital / shares30/01/2017KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025841,9 k €↓
- 2024Annual accounts 2024978,8 k €↓
- 2023Annual accounts 20231,9 M €↑
- 2022Annual accounts 20221,7 M €↑
- 2021Annual accounts 2021742,0 k €↓
- 2020Annual accounts 20201,1 M €↑
- 2019Annual accounts 20191,1 M €↓
- 2018Annual accounts 20182,4 M €↑
- 2017Annual accounts 20171,5 M €↑
- 2016Annual accounts 20161,5 M €↑
- 2015Annual accounts 2015486,7 k €↓
- 2014Annual accounts 20141,1 M €↑
- 2013Annual accounts 2013896,3 k €↑
- 2012Annual accounts 2012861,0 k €↓
- 2010Annual accounts 20101,5 M €↑
- 2009Annual accounts 2009822,7 k €↓
- 2008Annual accounts 2008940,9 k €↑
- 2007Annual accounts 2007-507,0 k €↑
- 2006Annual accounts 2006-1,1 M €
- 18/09/1990IncorporationPublic limited company