ACTIVE

FLOTIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-47,5 k €

+6.1% YoY

Gross margin

6,1 k €

+78.1% YoY

Equity

1,1 M €

-4.1% YoY

What does FLOTIMO do?

FLOTIMO is a Private limited company incorporated in 1990. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.564.883

Incorporation

02/08/1990

Legal form

Private limited company

Registered office

Kipdorpvest 21 box 13
2000 Antwerpen · FlandreSee on map

Contributed capital

30 986,69 €

Latest accounts

31/12/2025

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	6,1 k €	+78.1%	3,4 k €	-9.0%	3,7 k €	-11.5%	4,2 k €	+441%	-1,2 k €	-193%	-422,7 €	-103%	12,3 k €	+2.1%	12 k €	-5.2%	12,7 k €	-7.8%	13,7 k €	+36.5%	10,1 k €	-10.3%	11,2 k €	+22.0%	9,2 k €	+234%	2,8 k €	-33.7%	4,2 k €	-22.5%	5,4 k €	-9.7%	5,9 k €	+24.4%	4,8 k €	-3.8%	5 k €	+196%	-5,1 k €
EBITDA	4 k €	+182%	1,4 k €	-22.5%	1,8 k €	+45.8%	1,3 k €	+150%	-2,5 k €	+36.2%	-3,9 k €	-138%	10,2 k €	+11.0%	9,2 k €	-6.6%	9,9 k €	-7.4%	10,6 k €	+49.7%	7,1 k €	-12.1%	8,1 k €	+26.4%	6,4 k €	+9836%	64,5 €	-95.2%	1,3 k €	-53.4%	2,9 k €	-12.0%	3,2 k €	+51.6%	2,1 k €	-28.8%	3 k €	+141%	-7,3 k €
Operating result	-47,4 k €	+6.1%	-50,4 k €	-368%	-10,8 k €	-194186%	-5,6 €	+99.9%	-5,8 k €	+18.6%	-7,2 k €	-207%	6,7 k €	+12.0%	6 k €	-6.7%	6,4 k €	-11.0%	7,2 k €	+95.8%	3,7 k €	-13.9%	4,3 k €	+97.2%	2,2 k €	+157%	-3,8 k €	-1220%	-286,7 €	-167%	424,9 €	+320%	-193 €	+93.2%	-2,8 k €	-39.6%	-2 k €	+83.3%	-12,1 k €
Net result	-47,5 k €	+6.1%	-50,6 k €	-367%	-10,8 k €	-10980%	-97,8 €	+98.3%	-5,8 k €	+19.9%	-7,3 k €	-209%	6,7 k €	+12.1%	6 k €	-6.7%	6,4 k €	-11.0%	7,2 k €	+124%	3,2 k €	-20.1%	4 k €	+90.4%	2,1 k €	+154%	-3,9 k €	-1047%	-339 €	-193%	364,7 €	+255%	-236 €	+91.8%	-2,9 k €	-39.1%	-2,1 k €	+82.9%	-12,1 k €
Balance sheet
Equity	1,1 M €	-4.1%	1,2 M €	+7250%	-16,3 k €	-200%	-5,4 k €	-1.8%	-5,3 k €	-1139%	512,6 €	-93.4%	7,8 k €	+587%	1,1 k €	+124%	-4,8 k €	+57.0%	-11,2 k €	+39.0%	-18,4 k €	+14.8%	-21,6 k €	+15.6%	-25,6 k €	+7.6%	-27,7 k €	-16.3%	-23,8 k €	-1.4%	-23,4 k €	+1.5%	-23,8 k €	-1.0%	-23,6 k €	-13.9%	-20,7 k €	-11.1%	-18,6 k €
Total assets	1,4 M €	-3.3%	1,4 M €	+514%	232,4 k €	+52.3%	152,6 k €	-18.4%	187 k €	-1.8%	190,4 k €	-0.8%	191,9 k €	+2.9%	186,5 k €	+4.3%	178,8 k €	+3.5%	172,7 k €	+4.6%	165,1 k €	-16.4%	197,5 k €	+14.8%	172,1 k €	-0.7%	173,2 k €	+13.8%	152,3 k €	-1.8%	155 k €	-1.4%	157,2 k €	-0.8%	158,5 k €	-3.4%	164,1 k €	-2.3%	168 k €
Cash	992,9 €	+2.1%	972,9 €	+126%	429,6 €	+745%	50,8 €	-74.5%	199,5 €	0.0%	199,5 €	+333%	46 €	-93.1%	663,9 €	-89.5%	6,3 k €	+697%	796,4 €	-13.0%	915 €	-96.9%	29,5 k €	+13347%	219,4 €	-79.3%	1,1 k €	+63.2%	649,7 €	-64.0%	1,8 k €	-45.3%	3,3 k €	+182%	1,2 k €	-34.5%	1,8 k €	+8.3%	1,6 k €
Debts	265,7 k €	+0.3%	264,9 k €	+6.5%	248,7 k €	+57.3%	158 k €	-17.8%	192,3 k €	+1.3%	189,8 k €	+3.3%	183,7 k €	+0.1%	183,5 k €	-0.1%	183,6 k €	-0.1%	183,9 k €	+0.2%	183,4 k €	-16.3%	219,1 k €	+10.9%	197,6 k €	-1.6%	200,9 k €	+14.1%	176 k €	-1.4%	178,5 k €	-1.4%	181 k €	-0.6%	182,1 k €	-1.5%	184,8 k €	-1.0%	186,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

FLORENCE JUNES

Director · since 02 juin 2013

Active

Timothy Junes

Director · since 02 juin 2013

Active

Ended mandates

Patrick Junes

Director · since 22 mars 2012

Ended

Isabella Vandatte

Managing director · since 10 mai 2006 · until 02 juin 2013

Ended

Isabella Vandatte

Managing director · since 10 mai 2006

Ended

Florence Junes

Director

Ended

At this address

Other companies at this address

Company	CBE no.
HERMANS AFBRAAKWERKEN● Active	0473.780.761
Hermans Mat Agri Rent● Active	0838.687.734

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	13/08/2025	22/08/2024	09/06/2023	20/04/2023	20/04/2023
General meeting	04/05/2026	06/05/2025	06/05/2024	02/05/2023	30/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/05/2026	14/08/2026	Dutch	PDF
Micro model	31/12/2024	06/05/2025	13/08/2025	Dutch	PDF
Micro model	31/12/2023	06/05/2024	22/08/2024	Dutch	PDF
Micro model	31/12/2022	02/05/2023	09/06/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	20/04/2023	Dutch	PDF
Micro model	31/12/2020	11/06/2021	20/04/2023	Dutch	PDF
Micro model	31/12/2019	30/07/2020	31/12/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	29/07/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	11/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/05/2013	14/12/2013	Dutch	PDF
Abridged model	31/12/2011	27/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	16/08/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	09/06/2009	Dutch	PDF
Abridged model	31/12/2007	18/03/2008	10/04/2008	Dutch	PDF
Abridged model	31/12/2006	15/05/2007	31/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

FLORENCE JUNES

Director · since 02 juin 2013

Active

Timothy Junes

Director · since 02 juin 2013

Active

Ended mandates

Patrick Junes

Director · since 22 mars 2012

Ended

Isabella Vandatte

Managing director · since 10 mai 2006 · until 02 juin 2013

Ended

Isabella Vandatte

Managing director · since 10 mai 2006

Ended

Florence Junes

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/07/2021
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares05/04/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/08/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-47,5 k €↑
2024
Annual accounts 2024-50,6 k €↓
2023
Annual accounts 2023-10,8 k €↓
2022
Annual accounts 2022-97,8 €↑
2021
Annual accounts 2021-5,8 k €↑
2020
Annual accounts 2020-7,3 k €↓
2019
Annual accounts 20196,7 k €↑
2018
Annual accounts 20186 k €↓
2017
Annual accounts 20176,4 k €↓
2016
Annual accounts 20167,2 k €↑
2015
Annual accounts 20153,2 k €↓
2014
Annual accounts 20144 k €↑
2013
Annual accounts 20132,1 k €↑
2012
Annual accounts 2012-3,9 k €↓
2011
Annual accounts 2011-339 €↓
2010
Annual accounts 2010364,7 €↑
2009
Annual accounts 2009-236 €↑
2008
Annual accounts 2008-2,9 k €↓
2007
Annual accounts 2007-2,1 k €↑
2006
Annual accounts 2006-12,1 k €
02/08/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLOTIMO

Overview

What does FLOTIMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline