ACTIVE

FERME D'HOR

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result
6,9 k €
-12,3 %over 1 year
Gross margin
9,7 k €
+11,7 %over 1 year
Equity
113,3 k €
+6,5 %over 1 year

Identity

Source · BCE/KBO

FERME D'HOR is a Private limited company incorporated in 1990. Its main activity is: Plant propagation. Its registered office is in Soignies.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0441.635.258
Incorporation
14/09/1990
Legal form
Private limited company
Registered office
Rue du Château Neuf 5
7063 Soignies · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin9,7 k €8,7 k €-2,9 k €28,8 k €22 k €
EBITDA9,2 k €8,2 k €-3,6 k €28,4 k €21,6 k €
Operating result9,2 k €8,2 k €-6,9 k €24,6 k €17 k €
Net result6,9 k €7,8 k €-7 k €16,5 k €11,2 k €
Balance sheet
Equity113,3 k €106,4 k €98,6 k €105,5 k €89,1 k €
Total assets127,9 k €122,3 k €117,8 k €139,1 k €114,2 k €
Cash70 k €75,5 k €62,8 k €50,8 k €49,4 k €
Debts11,2 k €12,5 k €16 k €30,5 k €22,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 5 ended

Active mandates

Bruno Délépine

Director · since 04 avril 2023

Active

Ended mandates

BRUNO DELEPINE

Manager · since 01 avril 2012

Ended
Bruno Délépine

Director · since 01 avril 2012

Ended
BRUNO DELEPINE

Manager

Ended
Bruno Délépine

Director

Ended

Other companies at this address

Rue du Château Neuf 5 7063 Soignies
CompanyCBE no.
CHATEAU NEUF● Active
1008.823.556

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/04/202607/04/202504/04/202411/04/202326/04/202228/04/2021
General meeting14/03/202608/03/202509/03/202411/03/202326/03/202213/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202514/03/202614/04/2026FrenchPDF
Micro model30/09/202408/03/202507/04/2025FrenchPDF
Micro model30/09/202309/03/202404/04/2024FrenchPDF
Micro model30/09/202211/03/202311/04/2023FrenchPDF
Micro model30/09/202126/03/202226/04/2022FrenchPDF
Micro model30/09/202013/03/202128/04/2021FrenchPDF
Micro model30/09/201914/03/202008/04/2020FrenchPDF
Micro model30/09/201809/03/201926/03/2019FrenchPDF
Micro model30/09/201710/03/201805/04/2018FrenchPDF
Abridged model30/09/201611/03/201721/03/2017FrenchPDF
Abridged model30/09/201512/03/201631/03/2016FrenchPDF
Abridged model30/09/201414/03/201524/03/2015FrenchPDF
Abridged model30/09/201330/03/201428/04/2014FrenchPDF
Abridged model30/09/201230/03/201325/04/2013FrenchPDF
Abridged model30/09/201131/03/201230/04/2012FrenchPDF
Abridged model30/09/201031/03/201127/04/2011FrenchPDF
Abridged model30/09/200913/03/201030/03/2010FrenchPDF
Abridged model30/09/200814/03/200930/03/2009FrenchPDF
Abridged model30/09/200708/03/200803/04/2008FrenchPDF
Abridged model30/09/200610/03/200728/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 5 ended

Active mandates

Bruno Délépine

Director · since 04 avril 2023

Active

Ended mandates

BRUNO DELEPINE

Manager · since 01 avril 2012

Ended
Bruno Délépine

Director · since 01 avril 2012

Ended
BRUNO DELEPINE

Manager

Ended
Bruno Délépine

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/04/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office12/03/2018
    SIEGE SOCIAL
    PDF
  • Registered office01/03/2017
    SIEGE SOCIAL
    PDF
  • Mandates28/06/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares27/10/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,9 k €↓
  2. 2024
    Annual accounts 20247,8 k €↑
  3. 2023
    Annual accounts 2023-7 k €↓
  4. 2022
    Annual accounts 202216,5 k €↑
  5. 2021
    Annual accounts 202111,2 k €↓
  6. 2020
    Annual accounts 202011,6 k €↑
  7. 2019
    Annual accounts 20197 k €↓
  8. 2018
    Annual accounts 201810,9 k €↑
  9. 2017
    Annual accounts 2017686,2 €↓
  10. 2016
    Annual accounts 2016908,9 €↓
  11. 2015
    Annual accounts 20151,3 k €↑
  12. 2014
    Annual accounts 20141,3 k €↓
  13. 2013
    Annual accounts 20135,6 k €↑
  14. 2012
    Annual accounts 2012382,1 €↓
  15. 2011
    Annual accounts 20112,8 k €↓
  16. 2010
    Annual accounts 201020,6 k €↑
  17. 2009
    Annual accounts 2009-6,6 k €↓
  18. 2008
    Annual accounts 2008-6,5 k €↓
  19. 2007
    Annual accounts 20077,8 k €
  20. 14/09/1990
    IncorporationPrivate limited company