ACTIVE

Flamend - Dewulf ES TE

Financial year 2025 · closed on 30/03/2025
Net result
23,4 k €
+229.8% YoY
Gross margin
169,3 k €
+41.4% YoY
Equity
1,1 M €
-0.5% YoY

What does Flamend - Dewulf ES TE do?

Flamend - Dewulf ES TE is a Private limited company incorporated in 1990. Its main activity is: Architectural activities. Its registered office is in Pajottegem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0441.655.846
Incorporation
28/09/1990
Legal form
Private limited company
Registered office
Hondsbergstraat(HF) 13
1540 Pajottegem · FlandreSee on map
Contributed capital
24 797,33 €
Latest accounts
30/03/2025
Joint committees (2)
  • 100
  • 200
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020082007
Income statement
Gross margin169,3 k €119,7 k €63,2 k €89,4 k €173,3 k €188,3 k €110,2 k €123,4 k €271 k €225 k €238,6 k €256,8 k €242,1 k €224,2 k €155,9 k €249,9 k €47,1 k €74 k €
EBITDA153,1 k €98,6 k €46,4 k €64,3 k €145,1 k €166,2 k €89 k €99,2 k €240,2 k €199,5 k €218,3 k €214,1 k €216,6 k €191,5 k €130,8 k €233,7 k €-8 k €8,4 k €
Operating result50,2 k €1,2 k €-67,7 k €-21,2 k €69,2 k €100,6 k €14,2 k €20,4 k €154,9 k €114,2 k €134,1 k €107,4 k €128,1 k €104,8 k €53,7 k €134,6 k €-80,5 k €-42,7 k €
Net result23,4 k €-18 k €-70,6 k €-3,5 k €45,9 k €77,3 k €8 k €10,7 k €98,6 k €71 k €88,8 k €80,7 k €87,7 k €83,7 k €2,9 k €108 k €-89,9 k €-25,8 k €
Balance sheet
Equity1,1 M €1,1 M €1,1 M €1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €1,1 M €1,1 M €971 k €890,3 k €802,7 k €719 k €716,1 k €604,1 k €546,7 k €
Total assets1,5 M €1,6 M €1,6 M €1,4 M €1,4 M €1,4 M €1,3 M €1,3 M €1,4 M €1,3 M €1,5 M €1,5 M €1,2 M €1,2 M €1,1 M €1,1 M €1,1 M €869,1 k €
Cash158,6 k €176,1 k €122,4 k €198,5 k €451,6 k €480,8 k €191,5 k €198 k €205,3 k €74,4 k €133,6 k €88,5 k €189,6 k €55,2 k €33,9 k €29,4 k €31,6 k €62,3 k €
Debts467 k €487,2 k €500,9 k €145,7 k €187,3 k €211,5 k €108,4 k €115,2 k €155,8 k €160,2 k €423,2 k €461,5 k €304,9 k €423,6 k €348 k €417,3 k €539,4 k €322,5 k €
Other
Workforce0,2 ETP1,3 ETP0,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/03/2025 · 2 active · 2 ended

Active mandates

An Dewulf

Director

Active
Peter Flamend

Director

Active

Ended mandates

An Dewulf

Manager

Ended
Peter Flamend

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year31/03/202431/03/202331/03/202231/03/202131/03/202031/03/2019
Closing of the financial year30/03/202530/03/202430/03/202330/03/202230/03/202130/03/2020
Length of the financial year13 months13 months13 months13 months13 months13 months
Filing date31/10/202531/10/202431/10/202316/11/202219/11/202130/11/2020
General meeting01/09/202502/09/202404/09/202305/09/202206/09/202107/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/03/202501/09/202531/10/2025DutchPDF
Micro model30/03/202402/09/202431/10/2024DutchPDF
Micro model30/03/202304/09/202331/10/2023DutchPDF
Micro model30/03/202205/09/202216/11/2022DutchPDF
Abridged model30/03/202106/09/202119/11/2021DutchPDF
Micro model30/03/202007/09/202030/11/2020DutchPDF
Micro model30/03/201902/09/201931/10/2019DutchPDF
Micro model30/03/201803/09/201831/10/2018DutchPDF
Micro model30/03/201704/09/201727/09/2017DutchPDF
Abridged model30/03/201605/09/201630/09/2016DutchPDF
Abridged model30/03/201507/09/201523/10/2015DutchPDF
Abridged model30/03/201401/09/201423/09/2014DutchPDF
Abridged model30/03/201302/09/201328/09/2013DutchPDF
Abridged model30/03/201203/09/201227/09/2012DutchPDF
Abridged model31/03/201105/09/201126/10/2011DutchPDF
Abridged model30/03/201006/09/201007/09/2010DutchPDF
Abridged model30/03/200801/09/200803/10/2008DutchPDF
Abridged model30/03/200703/09/200725/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/03/2025 · 2 active · 2 ended

Active mandates

An Dewulf

Director

Active
Peter Flamend

Director

Active

Ended mandates

An Dewulf

Manager

Ended
Peter Flamend

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other11/07/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring28/01/2008
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring05/11/2007
    DIVERSEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares16/10/2006
    KAPITAAL - AANDELEN - BOEKJAAR - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202523,4 k €
  2. 2024
    Annual accounts 2024-18 k €
  3. 2023
    Annual accounts 2023-70,6 k €
  4. 2022
    Annual accounts 2022-3,5 k €
  5. 2021
    Annual accounts 202145,9 k €
  6. 2020
    Annual accounts 202077,3 k €
  7. 2019
    Annual accounts 20198 k €
  8. 2018
    Annual accounts 201810,7 k €
  9. 2017
    Annual accounts 201798,6 k €
  10. 2016
    Annual accounts 201671 k €
  11. 2015
    Annual accounts 201588,8 k €
  12. 2014
    Annual accounts 201480,7 k €
  13. 2013
    Annual accounts 201387,7 k €
  14. 2012
    Annual accounts 201283,7 k €
  15. 2011
    Annual accounts 20112,9 k €
  16. 2010
    Annual accounts 2010108 k €
  17. 2008
    Annual accounts 2008-89,9 k €
  18. 2007
    Annual accounts 2007-25,8 k €
  19. 28/09/1990
    IncorporationPrivate limited company