NORMAL SITUATION

PC INTERNATIONAL

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

11,4 k €

-70.9% YoY

Revenue

592 €

-61.5% YoY

Equity

265,6 k €

+4.5% YoY

Company — Normal situation.

What does PC INTERNATIONAL do?

PC INTERNATIONAL is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.658.816

Legal form

Public limited company

Contributed capital

61 500,00 €

Latest accounts

31/12/2022

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	592 €	-61.5%	1,5 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	13 k €	-75.9%	54,2 k €	+4.5%	51,8 k €	+91.6%	27,1 k €	-25.2%	36,2 k €	-77.3%	159,2 k €	-33.5%	239,4 k €	+82.1%	131,5 k €	-12.8%	150,7 k €	+119%	68,7 k €	+54.7%	44,4 k €	+135%	-125,4 k €	-349%	50,4 k €	+183%	-60,6 k €	-206%	57,3 k €	-23.4%	74,8 k €	+1497%	-5,4 k €
Operating result	10,5 k €	-79.6%	51,6 k €	+5.3%	49,1 k €	+99.7%	24,6 k €	-26.7%	33,5 k €	-77.2%	146,9 k €	-18.7%	180,8 k €	+161%	69,4 k €	-25.2%	92,7 k €	+64.1%	56,5 k €	-27.6%	78 k €	+100%	38,9 k €	+119%	-200,7 k €	-157%	-78 k €	-636%	14,5 k €	+159%	-24,5 k €	+59.9%	-61 k €
Net result	11,4 k €	-70.9%	39,3 k €	+5.5%	37,3 k €	+88.3%	19,8 k €	-26.0%	26,8 k €	-80.7%	138,9 k €	-17.3%	167,9 k €	+263%	46,3 k €	-32.4%	68,4 k €	+152%	27,1 k €	-34.2%	41,2 k €	+443%	7,6 k €	+103%	-221 k €	-206%	-72,2 k €	-81595%	88,5 €	+100%	-67,3 k €	+11.8%	-76,3 k €
Balance sheet
Equity	265,6 k €	+4.5%	254,2 k €	+18.3%	214,9 k €	+21.0%	177,7 k €	+12.5%	157,9 k €	+20.4%	131,1 k €	+1783%	-7,8 k €	+95.6%	-175,7 k €	+20.8%	-221,9 k €	+23.6%	-290,3 k €	+8.5%	-317,4 k €	+11.5%	-358,6 k €	+2.1%	-366,2 k €	-152%	-145,2 k €	-98.8%	-73 k €	+0.1%	-73,1 k €	-1161%	-5,8 k €
Total assets	568,6 k €	+3.1%	551,4 k €	+13.9%	484,3 k €	+21.5%	398,5 k €	-2.9%	410,3 k €	+16.0%	353,6 k €	+16.2%	304,2 k €	-17.7%	369,5 k €	-19.5%	459 k €	+16.8%	393 k €	+33.9%	293,6 k €	+31.8%	222,7 k €	-37.7%	357,3 k €	-63.9%	988,8 k €	+2.0%	969,3 k €	-4.8%	1 M €	-19.5%	1,3 M €
Cash	6 k €	-22.0%	7,8 k €	-80.9%	40,7 k €	-17.0%	49 k €	-9.8%	54,4 k €	-18.8%	67 k €	+114%	31,3 k €	-71.4%	109,3 k €	+135%	46,5 k €	-23.3%	60,7 k €	+65.7%	36,6 k €	-59.4%	90,2 k €	+82.5%	49,4 k €	+285%	12,8 k €	+847%	1,4 k €	-83.7%	8,3 k €	-62.3%	22 k €
Debts	303 k €	+1.9%	297,2 k €	+11.1%	267,5 k €	+22.1%	219 k €	-12.6%	250,5 k €	+13.5%	220,7 k €	-28.9%	310,1 k €	-42.9%	543,4 k €	-20.0%	679,1 k €	-0.4%	681,5 k €	+11.9%	609,2 k €	+5.1%	579,5 k €	-19.7%	721,7 k €	-36.4%	1,1 M €	+9.2%	1 M €	+34.6%	771,9 k €	+0.9%	765,3 k €
Other
Workforce	–		–		–		–		–		–		–		0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP		–		0,3 ETP	-70.0%	1,0 ETP	-50.0%	2,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 37 ended

Active mandates

FORESCO GROUP

Managing director · since 28 octobre 2022 · until 28 octobre 2028 · 0738.732.204

Represented by Cedric De Quinnemar

Active

Jan Ponnet

Managing director · since 28 octobre 2022 · until 28 octobre 2028

Active

Ended mandates

ALM GROUP

Managing director · since 27 mai 2022 · until 26 mai 2028 · 0892.749.891

Represented by Arnoud LEËN

Ended

Mopal Beheer BV

Director · since 27 mai 2022 · until 26 mai 2028

Represented by Arie MONHEMIUS

Ended

ALM GROUP

Managing director · since 29 mai 2020 · until 29 mai 2026 · 0892.749.891

Represented by Arnoud Leën

Ended

Mopal Beheer BV

Director · since 29 mai 2020 · until 29 mai 2026

Represented by Arie Monhemius

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Full model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/05/2023	29/07/2022	12/07/2021	03/08/2020	03/06/2019	20/06/2018
General meeting	07/04/2023	30/06/2022	28/05/2021	29/05/2020	31/05/2019	25/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

31 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2022	07/04/2023	03/05/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	12/07/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	03/08/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	03/06/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	20/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	08/06/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	19/06/2014	15/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	06/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	19/06/2012	Dutch	PDF
Abridged model	30/09/2010	25/03/2011	21/04/2011	Dutch	PDF
Abridged model	30/09/2009	26/03/2010	12/04/2010	Dutch	PDF
Abridged model	30/09/2008	27/03/2009	27/03/2009	Dutch	PDF
Abridged model	30/09/2007	28/03/2008	31/03/2008	Dutch	PDF
Abridged model	30/09/2006	30/03/2007	26/04/2007	Dutch	PDF
Abridged model	30/09/2005	31/03/2006	21/04/2006	Dutch	PDF
Abridged model	30/09/2004	25/03/2005	01/04/2005	Dutch	PDF
Abridged model	30/09/2003	26/03/2004	21/04/2004	Dutch	PDF
Abridged model	30/09/2002	28/03/2003	25/04/2003	Dutch	PDF
Abridged model	30/09/2001	29/03/2002	23/04/2002	Dutch	PDF
Abridged model	30/09/2000	23/03/2001	02/04/2001	Dutch	PDF
Abridged model	30/09/1999	24/03/2000	27/03/2000	Dutch	PDF

View all 31 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 37 ended

Active mandates

FORESCO GROUP

Managing director · since 28 octobre 2022 · until 28 octobre 2028 · 0738.732.204

Represented by Cedric De Quinnemar

Active

Jan Ponnet

Managing director · since 28 octobre 2022 · until 28 octobre 2028

Active

Ended mandates

ALM GROUP

Managing director · since 27 mai 2022 · until 26 mai 2028 · 0892.749.891

Represented by Arnoud LEËN

Ended

Mopal Beheer BV

Director · since 27 mai 2022 · until 26 mai 2028

Represented by Arie MONHEMIUS

Ended

ALM GROUP

Managing director · since 29 mai 2020 · until 29 mai 2026 · 0892.749.891

Represented by Arnoud Leën

Ended

Mopal Beheer BV

Director · since 29 mai 2020 · until 29 mai 2026

Represented by Arie Monhemius

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution22/05/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Restructuring27/03/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office05/01/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/12/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates15/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/07/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202211,4 k €↓
2021
Annual accounts 202139,3 k €↑
2020
Annual accounts 202037,3 k €↑
2019
Annual accounts 201919,8 k €↓
2018
Annual accounts 201826,8 k €↓
2017
Annual accounts 2017138,9 k €↓
2016
Annual accounts 2016167,9 k €↑
2015
Annual accounts 201546,3 k €↓
2014
Annual accounts 201468,4 k €↑
2013
Annual accounts 201327,1 k €↓
2012
Annual accounts 201241,2 k €↑
2011
Annual accounts 20117,6 k €↑
2010
Annual accounts 2010-221 k €↓
2009
Annual accounts 2009-72,2 k €↓
2008
Annual accounts 200888,5 €↑
2007
Annual accounts 2007-67,3 k €↑
2006
Annual accounts 2006-76,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PC INTERNATIONAL

Overview

What does PC INTERNATIONAL do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline