DRUBBEL
0441.691.973 · rovalta.com · 23/09/2026
ACTIVE
DRUBBEL
Financial year 2025 · closed on 31/12/2025
Net result
33,6 k €
+74.4% YoY
Gross margin
198,2 k €
-5.3% YoY
Equity
17,4 k €
+207.0% YoY
Workforce
4,2 ETP
-80.0% YoY
Overview
What does DRUBBEL do?
DRUBBEL is a Private limited company incorporated in 1990. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Zwalm. It employs on average 4,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0441.691.973
Incorporation
20/08/1990
Legal form
Private limited company
Registered office
Gaverbosdreef(Munk) 25
9630 Zwalm · FlandreSee on map
9630 Zwalm · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
4,2 ETP
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 198,2 k € | -5.3% | 209,3 k € | +11.4% | 187,9 k € | +62.0% | 116 k € | -44.3% | 208,3 k € | +117% | 95,8 k € | -42.0% | 165,3 k € | +1.0% | 163,5 k € | -12.1% | 186 k € | +16.5% | 159,7 k € | +13.1% | 141,2 k € | -24.9% | 187,9 k € | +540% | -42,7 k € | -123% | 188,6 k € | -21.5% | 240,4 k € | +29.3% | 186 k € | -1.3% | 188,5 k € | -2.1% | 192,5 k € |
| EBITDA | 62,6 k € | +35.7% | 46,2 k € | +158% | 17,9 k € | +144% | -41 k € | -137% | 112,4 k € | +275% | 30 k € | -0.1% | 30 k € | -50.2% | 60,2 k € | +62.6% | 37 k € | +177% | 13,4 k € | +207% | -12,5 k € | -136% | 34,8 k € | +117% | -204,7 k € | -606% | 40,4 k € | -28.2% | 56,3 k € | +527% | 9 k € | +48.9% | 6 k € | -59.5% | 14,9 k € |
| Operating result | 34,1 k € | +57.2% | 21,7 k € | +471% | -5,8 k € | +88.9% | -52,5 k € | -149% | 107,5 k € | +302% | 26,7 k € | +39.9% | 19,1 k € | -62.1% | 50,4 k € | +89.0% | 26,7 k € | +153% | 10,6 k € | +176% | -13,9 k € | -142% | 33,1 k € | +116% | -206,4 k € | -625% | 39,3 k € | -27.7% | 54,4 k € | +672% | 7 k € | +61.2% | 4,4 k € | -70.7% | 14,9 k € |
| Net result | 33,6 k € | +74.4% | 19,3 k € | +320% | -8,8 k € | +83.6% | -53,4 k € | -153% | 99,9 k € | +330% | 23,2 k € | +47.3% | 15,8 k € | -64.6% | 44,6 k € | +151% | 17,8 k € | +828% | -2,4 k € | +83.9% | -15,2 k € | -168% | 22,2 k € | +110% | -225,8 k € | -743% | 35,1 k € | -22.3% | 45,2 k € | +7863% | 567 € | -69.6% | 1,9 k € | -79.9% | 9,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 17,4 k € | +207% | -16,2 k € | +54.3% | -35,5 k € | -32.8% | -26,7 k € | -200% | 26,6 k € | +136% | -73,3 k € | +24.1% | -96,5 k € | +14.1% | -112,3 k € | +28.4% | -156,9 k € | +10.2% | -174,7 k € | -1.4% | -172,2 k € | -9.7% | -157 k € | +12.4% | -179,2 k € | -485% | 46,5 k € | -49.1% | 91,4 k € | +97.6% | 46,3 k € | +1.2% | 45,7 k € | +4.3% | 43,8 k € |
| Total assets | 173 k € | +19.1% | 145,2 k € | -18.5% | 178,2 k € | -8.9% | 195,6 k € | +56.5% | 125 k € | +65.1% | 75,7 k € | +7.5% | 70,4 k € | -56.0% | 160,2 k € | -13.0% | 184,2 k € | +53.6% | 119,9 k € | +39.4% | 86 k € | -59.9% | 214,7 k € | +45.1% | 147,9 k € | -16.2% | 176,6 k € | +18.9% | 148,5 k € | +68.8% | 88 k € | -27.3% | 121,1 k € | +27.1% | 95,3 k € |
| Cash | 22,7 k € | +530% | 3,6 k € | -58.1% | 8,6 k € | -68.3% | 27,1 k € | -41.2% | 46 k € | +432% | 8,6 k € | +24.0% | 7 k € | -92.8% | 96,6 k € | -15.9% | 114,8 k € | +46.4% | 78,4 k € | +71.1% | 45,8 k € | -74.7% | 181,1 k € | +53.7% | 117,8 k € | -19.5% | 146,4 k € | +24.0% | 118 k € | +160% | 45,4 k € | -57.4% | 106,7 k € | +41.5% | 75,4 k € |
| Debts | 155,6 k € | -2.9% | 160,2 k € | -25.0% | 213,5 k € | -3.9% | 222,3 k € | +130% | 96,8 k € | -35.0% | 149 k € | -10.8% | 166,9 k € | -38.7% | 272,5 k € | -20.1% | 341,1 k € | +15.8% | 294,6 k € | +14.1% | 258,3 k € | -30.5% | 371,7 k € | +13.6% | 327,2 k € | +151% | 130,1 k € | +128% | 57,1 k € | +36.9% | 41,7 k € | -44.6% | 75,4 k € | +46.6% | 51,4 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 4,2 ETP | -80.0% | 21,0 ETP | +239% | 6,2 ETP | -56.3% | 14,2 ETP | -100.0% | 79 644,8 ETP | +2042074% | 3,9 ETP | – | – | – | – | 4,3 ETP | -18.9% | 5,3 ETP | +3.9% | 5,1 ETP | -7.3% | 5,5 ETP | -6.8% | 5,9 ETP | +5.4% | 5,6 ETP | +3.7% | 5,4 ETP | -1.8% | 5,5 ETP | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 8 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/07/2026 | 24/06/2025 | 25/06/2024 | 09/07/2023 | 20/06/2022 | 28/06/2021 |
| General meeting | 30/06/2026 | 31/05/2025 | 25/05/2024 | 30/06/2023 | 28/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 16/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/05/2025 | 24/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 25/05/2024 | 25/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 09/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/05/2022 | 20/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 29/05/2021 | 28/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 04/09/2020 | 17/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 25/05/2019 | 29/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 26/05/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 27/05/2017 | 27/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/05/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/05/2013 | 20/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/05/2012 | 23/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/05/2011 | 20/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 19/06/2010 | 12/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 20/06/2009 | 25/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/05/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 16/06/2007 | 24/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 8 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates01/07/2026ONTSLAGEN, BENOEMINGEN
- Mandates24/01/2025Benoeming bestuurders - volmacht
- Other16/12/2022WIJZIGING RECHTSVORM
- Mandates27/10/2020ONTSLAGEN - BENOEMINGEN
- Mandates04/02/2020ONTSLAGEN - BENOEMINGEN
- Capital / shares25/10/2006DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - DIVERSEN - ALGEMENE VERGADERING
- Mandates19/09/2006MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares28/07/2005KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202533,6 k €↑
- 2024Annual accounts 202419,3 k €↑
- 2023Annual accounts 2023-8,8 k €↑
- 2022Annual accounts 2022-53,4 k €↓
- 2021Annual accounts 202199,9 k €↑
- 2020Annual accounts 202023,2 k €↑
- 2019Annual accounts 201915,8 k €↓
- 2018Annual accounts 201844,6 k €↑
- 2017Annual accounts 201717,8 k €↑
- 2016Annual accounts 2016-2,4 k €↑
- 2015Annual accounts 2015-15,2 k €↓
- 2014Annual accounts 201422,2 k €↑
- 2013Annual accounts 2013-225,8 k €↓
- 2012Annual accounts 201235,1 k €↓
- 2011Annual accounts 201145,2 k €↑
- 2010Annual accounts 2010567 €↓
- 2009Annual accounts 20091,9 k €↓
- 2008Annual accounts 20089,3 k €
- 20/08/1990IncorporationPrivate limited company