ACTIVE

FRANSTRANS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-5,5 k €

-198.2% YoY

Gross margin

32,3 k €

-30.0% YoY

Equity

155,7 k €

-3.4% YoY

What does FRANSTRANS do?

FRANSTRANS is a Private limited company incorporated in 1990. Its main activity is: Freight transport by road. Its registered office is in Pajottegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.701.376

Incorporation

14/08/1990

Legal form

Private limited company

Registered office

Terlindenstraat(HF) 8
1540 Pajottegem · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

49410Freight transport by road· main 49410Freight transport by road 60242Television programming and broadcasting activities

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	32,3 k €	-30.0%	46,2 k €	-3.9%	48,1 k €	+2186%	2,1 k €	-96.5%	60,4 k €	+51.9%	39,8 k €	-68.2%	125,2 k €	+12.9%	111 k €	+7.8%	102,9 k €	-15.4%	121,7 k €	-12.8%	139,6 k €	-24.0%	183,6 k €	-3.2%	189,7 k €	+8.6%	174,7 k €	-35.7%	271,6 k €	+20.1%	226,1 k €	+5.7%	213,9 k €	+9.1%	196,1 k €	-12.6%	224,3 k €	+7.9%	207,8 k €
EBITDA	31,1 k €	-31.6%	45,5 k €	-2.9%	46,8 k €	+2519%	-1,9 k €	-103%	56,1 k €	+64.8%	34 k €	-56.3%	77,9 k €	+28.4%	60,7 k €	+60.8%	37,8 k €	-33.4%	56,7 k €	-24.2%	74,9 k €	+0.5%	74,5 k €	+11.1%	67 k €	+17573%	379,3 €	-99.5%	82,1 k €	+80.1%	45,6 k €	+69.8%	26,9 k €	+110%	12,8 k €	-78.2%	58,7 k €	-29.2%	82,9 k €
Operating result	-2,1 k €	-118%	12 k €	-49.6%	23,7 k €	+438%	-7 k €	-114%	50,5 k €	+1078%	4,3 k €	-89.9%	42,6 k €	+259%	11,9 k €	+177%	-15,4 k €	-476%	4,1 k €	-87.5%	32,7 k €	-28.1%	45,5 k €	+54.5%	29,4 k €	+172%	-40,8 k €	-420%	12,7 k €	-66.6%	38,1 k €	+71.6%	22,2 k €	+174%	8,1 k €	-68.9%	26,1 k €	-51.6%	53,9 k €
Net result	-5,5 k €	-198%	5,6 k €	-72.4%	20,3 k €	+357%	-7,9 k €	-122%	36,7 k €	+3309%	1,1 k €	-96.3%	29,2 k €	+385%	6 k €	+129%	-21 k €	-11523%	183,9 €	-99.4%	29,1 k €	-12.6%	33,3 k €	+66.5%	20 k €	+140%	-50,4 k €	-1215%	4,5 k €	-87.9%	37,2 k €	+1137%	3 k €	+246%	-2,1 k €	-128%	7,3 k €	-84.9%	48,6 k €
Balance sheet
Equity	155,7 k €	-3.4%	161,1 k €	+4.1%	154,8 k €	+33.3%	116,2 k €	-6.4%	124,1 k €	+42.1%	87,3 k €	+1.2%	86,3 k €	+46.1%	59 k €	+11.7%	52,9 k €	-28.4%	73,9 k €	+0.2%	73,7 k €	+65.5%	44,5 k €	+298%	11,2 k €	+227%	-8,8 k €	-121%	41,5 k €	-0.7%	41,8 k €	+77.4%	23,6 k €	+0.0%	23,6 k €	-8.0%	25,6 k €	+40.2%	18,3 k €
Total assets	212,6 k €	-12.7%	243,7 k €	-13.4%	281,4 k €	+72.7%	163 k €	+1.5%	160,6 k €	-1.2%	162,5 k €	-17.6%	197,3 k €	-11.0%	221,8 k €	-15.1%	261,1 k €	-17.4%	316 k €	+46.7%	215,4 k €	+94.5%	110,7 k €	-21.6%	141,2 k €	-37.7%	226,6 k €	-15.9%	269,4 k €	+48.7%	181,2 k €	+57.9%	114,8 k €	-44.4%	206,3 k €	+5.9%	194,8 k €	+4.1%	187,1 k €
Cash	36,6 k €	+1.4%	36,1 k €	+43.2%	25,2 k €	-55.8%	57 k €	-26.9%	78 k €	+45.1%	53,8 k €	-8.9%	59 k €	+7.3%	55 k €	+24.4%	44,2 k €	-43.1%	77,8 k €	+50.0%	51,8 k €	+233%	15,5 k €		–		–		41,7 k €	+93.5%	21,6 k €	+329%	5 k €	-28.6%	7 k €	-47.7%	13,5 k €	+24751%	54,2 €
Debts	51,5 k €	-31.6%	75,3 k €	-33.5%	113,3 k €	+171%	41,8 k €	+32.6%	31,5 k €	-58.0%	75 k €	-32.2%	110,7 k €	-31.8%	162,3 k €	-21.8%	207,5 k €	-14.2%	241,8 k €	+70.7%	141,6 k €	+114%	66,1 k €	-49.1%	130 k €	-43.7%	230,7 k €	+1.8%	226,7 k €	+63.6%	138,6 k €	+53.1%	90,6 k €	-50.2%	181,9 k €	+8.1%	168,2 k €	-0.1%	168,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,2 ETP	-26.7%	3,0 ETP	0.0%	3,0 ETP	-25.0%	4,0 ETP	-20.0%	5,0 ETP	+2.0%	4,9 ETP	+14.0%	4,3 ETP	+7.5%	4,0 ETP	+2.6%	3,9 ETP	-9.3%	4,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Beni Johan Cocriamon

Director

Active

Frans Gustaaf Bruyninckx

Director

Active

Ended mandates

BENI JOHAN COCRIAMON

Manager · since 01 juillet 2008

Ended

ETIENNE (760319.313.55) COCRIAMON

Manager · since 01 juillet 2008

Ended

BENI JOHAN COCRIAMON

Manager

Ended

FRANS (551130.369.60) BRUYNINCKX

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	31/08/2025	29/07/2024	01/09/2023	20/07/2022	12/11/2021
General meeting	13/06/2026	14/06/2025	29/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	13/06/2026	24/06/2026	Dutch	PDF
Micro model	31/12/2024	14/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	29/06/2024	29/07/2024	Dutch	PDF
Micro model	31/12/2022	10/06/2023	01/09/2023	Dutch	PDF
Micro model	31/12/2021	11/06/2022	20/07/2022	Dutch	PDF
Micro model	31/12/2020	12/06/2021	12/11/2021	Dutch	PDF
Micro model	31/12/2019	13/06/2020	29/10/2020	Dutch	PDF
Micro model	31/12/2018	08/06/2019	31/10/2019	Dutch	PDF
Micro model	31/12/2017	09/06/2018	29/08/2018	Dutch	PDF
Micro model	31/12/2016	10/06/2017	11/09/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	28/10/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	16/10/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	28/10/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	26/10/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	27/10/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Beni Johan Cocriamon

Director

Active

Frans Gustaaf Bruyninckx

Director

Active

Ended mandates

BENI JOHAN COCRIAMON

Manager · since 01 juillet 2008

Ended

ETIENNE (760319.313.55) COCRIAMON

Manager · since 01 juillet 2008

Ended

BENI JOHAN COCRIAMON

Manager

Ended

FRANS (551130.369.60) BRUYNINCKX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-5,5 k €↓
2024
Annual accounts 20245,6 k €↓
2023
Annual accounts 202320,3 k €↑
2022
Annual accounts 2022-7,9 k €↓
2021
Annual accounts 202136,7 k €↑
2020
Annual accounts 20201,1 k €↓
2019
Annual accounts 201929,2 k €↑
2018
Annual accounts 20186 k €↑
2017
Annual accounts 2017-21 k €↓
2016
Annual accounts 2016183,9 €↓
2015
Annual accounts 201529,1 k €↓
2014
Annual accounts 201433,3 k €↑
2013
Annual accounts 201320 k €↑
2012
Annual accounts 2012-50,4 k €↓
2011
Annual accounts 20114,5 k €↓
2010
Annual accounts 201037,2 k €↑
2009
Annual accounts 20093 k €↑
2008
Annual accounts 2008-2,1 k €↓
2007
Annual accounts 20077,3 k €↓
2006
Annual accounts 200648,6 k €
14/08/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRANSTRANS

Overview

What does FRANSTRANS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline