ACTIVE

KAFUJI

Export PDF
Financial year 2025 · closed on 31/05/2025
Net result
349,9 k €
+534.4% YoY
Gross margin
502,6 k €
+218.2% YoY
Equity
705,5 k €
+55.8% YoY
Workforce
1,1 ETP
-21.4% YoY

What does KAFUJI do?

KAFUJI is a Private limited company incorporated in 1990. Its registered office is in Rixensart. It employs on average 1,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0441.703.455
Incorporation
28/09/1990
Legal form
Private limited company
Registered office
Rue de La Hulpe 141
1331 Rixensart · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/05/2025
Average workforce
1,1 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202120202019201820172016201420132012201120102009200820072006
Income statement
Gross margin502,6 k €158 k €318,7 k €177,2 k €150,2 k €184,2 k €179,5 k €143,4 k €223 k €58,7 k €-551,2 €88,1 k €45,2 k €67,7 k €32,6 k €30,8 k €35,5 k €34,2 k €
EBITDA447,2 k €115,8 k €185,4 k €128,3 k €82,3 k €107,8 k €93,7 k €72,8 k €84,5 k €29,3 k €-12,1 k €80 k €14,4 k €37,4 k €11,7 k €15,4 k €30,3 k €32,4 k €
Operating result431,6 k €85,3 k €160,3 k €109,9 k €45,7 k €34 k €47,7 k €36,9 k €36,8 k €9 k €-32,8 k €64,1 k €6,5 k €30,8 k €6,8 k €8 k €16,7 k €17 k €
Net result349,9 k €55,1 k €96,2 k €74,3 k €25,7 k €13,7 k €27,3 k €23 k €16 k €4,3 k €-16,2 k €33,7 k €6,7 k €15,3 k €-869 €619,9 €9,2 k €-11 €
Balance sheet
Equity705,5 k €452,9 k €401,2 k €311,6 k €240,7 k €105 k €91,4 k €64,1 k €41 k €25 k €20,7 k €36,9 k €53,2 k €46,5 k €31,2 k €32,1 k €31,4 k €22,3 k €
Total assets1,5 M €1,1 M €1,2 M €842,5 k €799,6 k €664,1 k €399,2 k €403,6 k €389,5 k €235,5 k €220,8 k €275,1 k €249,7 k €214,1 k €145,1 k €139,4 k €69,6 k €46,8 k €
Cash781 k €327,3 k €406,5 k €236,1 k €210,3 k €90,3 k €143,4 k €141,6 k €178,1 k €95,7 k €99,4 k €139,4 k €91,6 k €46,7 k €50,1 k €59,1 k €31,9 k €12,7 k €
Debts803,8 k €649,9 k €832 k €530,9 k €558,8 k €558,7 k €287,6 k €335 k €345,4 k €210,5 k €200,1 k €238,2 k €196,5 k €149,6 k €113,3 k €104,7 k €36,2 k €19,5 k €
Other
Workforce1,1 ETP1,4 ETP1,3 ETP3,5 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP0,9 ETP0,3 ETP0,3 ETP0,9 ETP0,8 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 5 ended

Active mandates

Yvan Van Der Zee

Director · since 01 janvier 2004

Active

Ended mandates

Sabine MAHY

Manager · since 01 janvier 2013

Ended
Yves VAN DER ZEE

Manager · since 01 janvier 2004

Ended
Yvan Van der zee

Managing director

Ended
Yvan Van Der Zee

Administrator - manager

Ended
At this address

Other companies at this address

CompanyCBE no.
D & D DIFFUSION● Active
0474.208.551
Annual accounts

Full financial information

202520242023202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/06/202401/06/202301/07/202101/07/202001/07/201901/07/2018
Closing of the financial year31/05/202531/05/202431/05/202330/06/202130/06/202030/06/2019
Length of the financial year12 months12 months23 months12 months12 months12 months
Filing date31/12/202531/12/202403/01/202428/02/202202/03/202126/02/2020
General meeting19/12/202506/12/202415/12/202324/02/202225/02/202125/02/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/05/202519/12/202531/12/2025FrenchPDF
Abridged model31/05/202406/12/202431/12/2024FrenchPDF
Abridged model31/05/202315/12/202303/01/2024FrenchPDF
Abridged model30/06/202124/02/202228/02/2022FrenchPDF
Abridged model30/06/202025/02/202102/03/2021FrenchPDF
Abridged model30/06/201925/02/202026/02/2020FrenchPDF
Abridged model30/06/201826/02/201928/02/2019FrenchPDF
Abridged model30/06/201715/02/201823/02/2018FrenchPDF
Abridged model30/06/201622/12/201613/02/2017FrenchPDF
Abridged model31/12/201408/09/201529/09/2015FrenchPDF
Abridged model31/12/201313/05/201430/09/2014FrenchPDF
Abridged model31/12/201214/05/201323/08/2013FrenchPDF
Abridged model31/12/201108/05/201231/08/2012FrenchPDF
Abridged model31/12/201010/05/201118/07/2011FrenchPDF
Abridged model31/12/200918/06/201028/08/2010FrenchPDF
Abridged model31/12/200819/06/200928/08/2009FrenchPDF
Abridged model31/12/200720/06/200829/08/2008FrenchPDF
Abridged model31/12/200615/06/200718/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 5 ended

Active mandates

Yvan Van Der Zee

Director · since 01 janvier 2004

Active

Ended mandates

Sabine MAHY

Manager · since 01 janvier 2013

Ended
Yves VAN DER ZEE

Manager · since 01 janvier 2004

Ended
Yvan Van der zee

Managing director

Ended
Yvan Van Der Zee

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/07/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates10/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/02/2016
    OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates05/11/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/01/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/08/2011
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates11/02/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/09/2008
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025349,9 k €↑
  2. 2024
    Annual accounts 202455,1 k €↓
  3. 2023
    Annual accounts 202396,2 k €↑
  4. 2021
    Annual accounts 202174,3 k €↑
  5. 2020
    Annual accounts 202025,7 k €↑
  6. 2019
    Annual accounts 201913,7 k €↓
  7. 2018
    Annual accounts 201827,3 k €↑
  8. 2017
    Annual accounts 201723 k €↑
  9. 2016
    Annual accounts 201616 k €↑
  10. 2014
    Annual accounts 20144,3 k €↑
  11. 2013
    Annual accounts 2013-16,2 k €↓
  12. 2012
    Annual accounts 201233,7 k €↑
  13. 2011
    Annual accounts 20116,7 k €↓
  14. 2010
    Annual accounts 201015,3 k €↑
  15. 2009
    Annual accounts 2009-869 €↓
  16. 2008
    Annual accounts 2008619,9 €↓
  17. 2007
    Annual accounts 20079,2 k €↑
  18. 2006
    Annual accounts 2006-11 €
  19. 28/09/1990
    IncorporationPrivate limited company