IMMODEM
0441.756.608 · rovalta.com · 21/09/2026
ACTIVE
IMMODEM
Financial year 2025 · closed on 31/12/2025
Net result
-376,6 k €
-1629.4% YoY
Gross margin
4,7 k €
-90.6% YoY
Equity
72,3 k €
-83.9% YoY
Overview
What does IMMODEM do?
IMMODEM is a Public limited company incorporated in 1990. Its main activity is: Construction of buildings. Its registered office is in Ternat.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0441.756.608
Incorporation
31/10/1990
Legal form
Public limited company
Registered office
Bodegemstraat 15-17
1740 Ternat · FlandreSee on map
1740 Ternat · FlandreSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 124
Signals
Low riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 4,7 k € | -90.6% | 50,1 k € | +35.5% | 37 k € | +106% | 18 k € | +6.3% | 16,9 k € | -80.1% | 85,2 k € | -21.2% | 108,1 k € | +164% | 40,9 k € | -73.6% | 155,1 k € | +59.5% | 97,2 k € | -66.0% | 286,1 k € | +414% | 55,7 k € | +848% | 5,9 k € | -65.3% | 16,9 k € | +1594% | 1 k € | -98.5% | 65,1 k € | -16.0% | 77,6 k € | +21527% | -362,1 € | +95.9% | -8,8 k € |
| EBITDA | -32,6 k € | -185% | 38,4 k € | +113% | 18,1 k € | +39.8% | 12,9 k € | -7.3% | 14 k € | -82.9% | 81,4 k € | -22.0% | 104,4 k € | +189% | 36,1 k € | -75.4% | 146,9 k € | +56.9% | 93,6 k € | -66.9% | 283 k € | +440% | 52,4 k € | +2780% | 1,8 k € | -29.7% | 2,6 k € | +172% | -3,6 k € | -106% | 59,6 k € | -19.2% | 73,7 k € | +1207% | -6,7 k € | +51.4% | -13,7 k € |
| Operating result | -42,4 k € | -248% | 28,7 k € | +256% | 8,1 k € | +177% | 2,9 k € | -25.9% | 3,9 k € | -94.5% | 71,7 k € | -26.4% | 97,5 k € | +232% | 29,4 k € | -79.0% | 140,2 k € | +75.8% | 79,8 k € | -69.4% | 260,5 k € | +763% | 30,2 k € | +248% | -20,4 k € | -64.0% | -12,4 k € | -24.3% | -10 k € | -127% | 37,3 k € | -14.1% | 43,4 k € | +227% | -34,1 k € | +22.3% | -43,9 k € |
| Net result | -376,6 k € | -1629% | 24,6 k € | +190% | 8,5 k € | +130% | 3,7 k € | -34.5% | 5,6 k € | -92.3% | 73,5 k € | -24.4% | 97,1 k € | +242% | 28,4 k € | -79.6% | 139,5 k € | +97.0% | 70,8 k € | -71.8% | 251,2 k € | +374% | -91,7 k € | -117% | -42,3 k € | -92.9% | -22 k € | -71.5% | -12,8 k € | -132% | 39,8 k € | +9.7% | 36,3 k € | +205% | -34,6 k € | +4.1% | -36 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 72,3 k € | -83.9% | 448,9 k € | +5.8% | 424,3 k € | +2.0% | 415,8 k € | +0.9% | 412,1 k € | +1.4% | 406,4 k € | -19.2% | 503 k € | -17.0% | 605,8 k € | +4.9% | 577,4 k € | 0.0% | 577,4 k € | +0.1% | 577 k € | +1.8% | 567 k € | -13.9% | 658,7 k € | -6.0% | 701,1 k € | -3.0% | 723 k € | -1.7% | 735,8 k € | +5.7% | 696 k € | +6.1% | 656,1 k € | -4.9% | 690 k € |
| Total assets | 769,4 k € | +59.4% | 482,7 k € | +3.7% | 465,6 k € | -0.0% | 465,8 k € | +0.1% | 465,2 k € | +1.2% | 459,6 k € | -8.7% | 503,5 k € | -53.0% | 1,1 M € | -3.3% | 1,1 M € | -15.0% | 1,3 M € | -24.1% | 1,7 M € | +111% | 815,1 k € | -8.0% | 886,2 k € | -4.5% | 928,3 k € | -1.4% | 941,3 k € | -1.4% | 954,4 k € | +4.3% | 915 k € | -0.6% | 920,8 k € | +28.8% | 715 k € |
| Cash | 18,2 k € | -60.7% | 46,3 k € | -74.5% | 181,8 k € | +16.3% | 156,3 k € | +54.2% | 101,4 k € | +9.0% | 93 k € | +765% | 10,7 k € | +207% | 3,5 k € | -89.0% | 31,7 k € | -46.6% | 59,5 k € | -59.9% | 148,2 k € | +173% | 54,2 k € | -39.2% | 89,2 k € | +51.3% | 59 k € | -56.0% | 133,9 k € | -70.1% | 448,4 k € | +30.8% | 342,8 k € | +14.7% | 298,8 k € | +45.1% | 206 k € |
| Debts | 372,4 k € | +1002% | 33,8 k € | -18.3% | 41,4 k € | -17.3% | 50 k € | -5.8% | 53,1 k € | -0.1% | 53,2 k € | +11010% | 478,6 € | -99.9% | 465,7 k € | -12.2% | 530,6 k € | -27.0% | 726,9 k € | -36.3% | 1,1 M € | +360% | 248,1 k € | +9.0% | 227,5 k € | +0.1% | 227,3 k € | +4.1% | 218,3 k € | -0.1% | 218,5 k € | -0.2% | 219 k € | -17.3% | 264,7 k € | +984% | 24,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 13 ended
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/06/2026 | 07/08/2025 | 18/07/2024 | 31/07/2023 | 18/10/2022 | 30/09/2021 |
| General meeting | 15/06/2026 | 16/06/2025 | 15/06/2024 | 30/06/2023 | 29/06/2022 | 31/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/06/2026 | 18/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 16/06/2025 | 07/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 15/06/2024 | 18/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 29/06/2022 | 18/10/2022 | Dutch | |
| Abridged modelCorrection | 31/12/2020 | 31/08/2021 | 30/09/2021 | Dutch | |
| Abridged model | 31/12/2020 | 31/08/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/11/2020 | 09/12/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/10/2019 | 03/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/08/2018 | 03/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 22/12/2017 | 22/12/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 09/11/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/05/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 17/05/2013 | 18/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/05/2012 | 06/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/05/2011 | 01/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/05/2010 | 27/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/05/2009 | 19/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/05/2008 | 04/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 18/05/2007 | 06/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 13 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-376,6 k €↓
- 2024Annual accounts 202424,6 k €↑
- 2023Annual accounts 20238,5 k €↑
- 2022Annual accounts 20223,7 k €↓
- 2021Annual accounts 20215,6 k €↓
- 2020Annual accounts 202073,5 k €↓
- 2019Annual accounts 201997,1 k €↑
- 2018Annual accounts 201828,4 k €↓
- 2017Annual accounts 2017139,5 k €↑
- 2016Annual accounts 201670,8 k €↓
- 2015Annual accounts 2015251,2 k €↑
- 2013Annual accounts 2013-91,7 k €↓
- 2012Annual accounts 2012-42,3 k €↓
- 2011Annual accounts 2011-22 k €↓
- 2010Annual accounts 2010-12,8 k €↓
- 2009Annual accounts 200939,8 k €↑
- 2008Annual accounts 200836,3 k €↑
- 2007Annual accounts 2007-34,6 k €↑
- 2006Annual accounts 2006-36 k €
- 31/10/1990IncorporationPublic limited company