MARLON
0441.778.085 · rovalta.com · 22/09/2026
ACTIVE
MARLON
Financial year 2024 · closed on 31/12/2024
Net result
-50,2 k €
-482.3% YoY
Gross margin
-6,9 k €
-116.9% YoY
Equity
62,4 k €
-44.5% YoY
Overview
What does MARLON do?
MARLON is a Private limited company incorporated in 1990. Its main activity is: Manufacture of basic pharmaceutical products. Its registered office is in Ternat.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0441.778.085
Incorporation
24/08/1990
Legal form
Private limited company
Registered office
Meersstraat 25
1742 Ternat · FlandreSee on map
1742 Ternat · FlandreSee on map
Contributed capital
43 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (4)
- 124
- 200
- 218
- 302
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -6,9 k € | -117% | 41 k € | -15.8% | 48,7 k € | -24.8% | 64,8 k € | +36.4% | 47,5 k € | +19.4% | 39,8 k € | -28.2% | 55,5 k € | +1678% | 3,1 k € | +558% | -680,8 € | -374% | -143,6 € | -103% | 5,1 k € | +42.4% | 3,6 k € | +115% | -24,2 k € | -118% | 136,7 k € | -20.3% | 171,6 k € | -22.1% | 220,3 k € | -13.4% | 254,4 k € | +0.5% | 253,2 k € | +2.6% | 246,9 k € |
| EBITDA | -38,2 k € | -229% | 29,7 k € | +2.9% | 28,8 k € | -28.2% | 40,2 k € | -13.6% | 46,5 k € | +17.2% | 39,7 k € | -27.2% | 54,5 k € | +79740% | -68,4 € | +98.5% | -4,6 k € | -59.0% | -2,9 k € | -238% | 2,1 k € | +1229% | 156,1 € | +101% | -30 k € | -126% | 115,8 k € | -12.4% | 132,2 k € | +17.6% | 112,4 k € | -5.1% | 118,5 k € | -9.0% | 130,2 k € | +3.7% | 125,5 k € |
| Operating result | -48,7 k € | -340% | 20,3 k € | +16.9% | 17,4 k € | -53.7% | 37,5 k € | -17.0% | 45,1 k € | +15.3% | 39,1 k € | -28.2% | 54,5 k € | +388% | -18,9 k € | +28.1% | -26,3 k € | -4.8% | -25,1 k € | -24.5% | -20,2 k € | +20.9% | -25,5 k € | +54.3% | -55,7 k € | -281% | 30,8 k € | -10.6% | 34,5 k € | +79.1% | 19,2 k € | -21.2% | 24,4 k € | -30.7% | 35,2 k € | -9.5% | 38,9 k € |
| Net result | -50,2 k € | -482% | 13,1 k € | +24.3% | 10,6 k € | -61.3% | 27,3 k € | -18.7% | 33,6 k € | +30.7% | 25,7 k € | -52.5% | 54,1 k € | +383% | -19,1 k € | +28.6% | -26,8 k € | -4.7% | -25,6 k € | -16.4% | -22 k € | +16.3% | -26,3 k € | -685% | -3,3 k € | -133% | 10,3 k € | -4.7% | 10,8 k € | +105% | 5,2 k € | +646% | -960 € | -112% | 8,3 k € | -37.5% | 13,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 62,4 k € | -44.5% | 112,6 k € | +13.2% | 99,5 k € | +11.9% | 88,9 k € | +44.3% | 61,6 k € | +120% | 28 k € | +1091% | 2,4 k € | +105% | -51,7 k € | -58.8% | -32,6 k € | -465% | -5,8 k € | -129% | 19,8 k € | -52.6% | 41,8 k € | -38.6% | 68,1 k € | -22.3% | 87,7 k € | +6.5% | 82,3 k € | +7.6% | 76,5 k € | +2.9% | 74,3 k € | -7.1% | 80 k € | +10.4% | 72,5 k € |
| Total assets | 194,5 k € | -26.4% | 264,3 k € | +6.4% | 248,5 k € | +46.1% | 170,1 k € | +77.1% | 96,1 k € | +73.4% | 55,4 k € | -87.5% | 443,6 k € | -23.1% | 576,7 k € | -3.1% | 595 k € | -3.7% | 618,1 k € | -3.8% | 642,8 k € | -3.6% | 666,8 k € | -7.1% | 718 k € | +98.9% | 361,1 k € | -14.6% | 422,6 k € | -11.0% | 475,1 k € | -1.3% | 481,4 k € | -16.7% | 577,7 k € | -6.8% | 619,6 k € |
| Cash | 5,8 k € | -93.6% | 90,5 k € | +327% | 21,2 k € | -71.0% | 73,1 k € | +9.7% | 66,6 k € | +78.1% | 37,4 k € | -91.6% | 443,6 k € | +81030% | 546,8 € | – | 882,1 € | +83.8% | 479,9 € | +30272% | 1,6 € | -100.0% | 26,6 k € | -60.5% | 67,4 k € | +89.2% | 35,6 k € | -0.8% | 35,9 k € | +96.3% | 18,3 k € | -49.1% | 35,9 k € | +68.2% | 21,4 k € | ||
| Debts | 130,5 k € | -6.2% | 139,1 k € | -6.7% | 149 k € | +252% | 42,3 k € | +22.9% | 34,4 k € | +25.8% | 27,4 k € | -93.8% | 441,2 k € | -29.8% | 628,4 k € | +0.1% | 627,6 k € | +0.6% | 623,9 k € | +0.1% | 623 k € | -0.3% | 625 k € | -0.1% | 625,9 k € | +151% | 249,4 k € | -12.9% | 286,3 k € | -16.9% | 344,6 k € | -10.0% | 383,1 k € | -19.1% | 473,7 k € | -10.6% | 529,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | -92.9% | 1,4 ETP | +7.7% | 1,3 ETP | -51.9% | 2,7 ETP | -42.6% | 4,7 ETP | -2.1% | 4,8 ETP | -5.9% | 5,1 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 7 ended
Active mandates
PATRICK CONTERS
ActiveEnded mandates
Gerald Vanhove
EndedMichel Verzele
EndedJeanine De Cooman
EndedJEAN MICHEL VERZELE
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 17/10/2024 | 20/11/2023 | 16/10/2022 | 20/10/2021 | 09/10/2020 |
| General meeting | 01/06/2025 | 01/06/2024 | 01/06/2023 | 01/06/2022 | 01/06/2021 | 01/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 01/06/2025 | 29/09/2025 | French | |
| Micro model | 31/12/2023 | 01/06/2024 | 17/10/2024 | French | |
| Micro model | 31/12/2022 | 01/06/2023 | 20/11/2023 | French | |
| Micro model | 31/12/2021 | 01/06/2022 | 16/10/2022 | French | |
| Micro model | 31/12/2020 | 01/06/2021 | 20/10/2021 | French | |
| Micro model | 31/12/2019 | 01/06/2020 | 09/10/2020 | French | |
| Micro model | 31/12/2018 | 01/06/2019 | 02/07/2019 | French | |
| Micro model | 31/12/2017 | 01/06/2018 | 15/06/2018 | French | |
| Micro model | 31/12/2016 | 01/06/2017 | 26/09/2017 | French | |
| Abridged model | 31/12/2015 | 01/06/2016 | 29/09/2016 | French | |
| Abridged model | 31/12/2014 | 22/02/2016 | 23/02/2016 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 24/06/2013 | 29/07/2013 | French | |
| Abridged model | 31/12/2011 | 25/06/2012 | 16/07/2012 | French | |
| Abridged model | 31/12/2010 | 23/08/2011 | 02/09/2011 | French | |
| Abridged model | 31/12/2009 | 01/06/2010 | 03/08/2010 | French | |
| Abridged model | 31/12/2008 | 01/06/2009 | 04/08/2009 | French | |
| Abridged model | 31/12/2007 | 02/06/2008 | 08/07/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 16/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 7 ended
Active mandates
PATRICK CONTERS
ActiveEnded mandates
Gerald Vanhove
EndedMichel Verzele
EndedJeanine De Cooman
EndedJEAN MICHEL VERZELE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/03/2026KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates06/06/2024BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office21/03/2022MAATSCHAPPELIJKE ZETEL
- Mandates23/09/2019SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates15/09/2015DEMISSIONS, NOMINATIONS
- Registered office14/11/2014SIEGE SOCIAL
- Mandates27/03/2012DEMISSIONS, NOMINATIONS
- Mandates29/02/2012DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-50,2 k €↓
- 2024Name changeMARLON
- 2023Annual accounts 202313,1 k €↑
- 2022Annual accounts 202210,6 k €↓
- 2021Annual accounts 202127,3 k €↓
- 2021Name changeMIJE
- 2020Annual accounts 202033,6 k €↑
- 2019Annual accounts 201925,7 k €↓
- 2018Annual accounts 201854,1 k €↑
- 2017Annual accounts 2017-19,1 k €↑
- 2016Annual accounts 2016-26,8 k €↓
- 2015Annual accounts 2015-25,6 k €↓
- 2014Annual accounts 2014-22 k €↑
- 2013Annual accounts 2013-26,3 k €↓
- 2012Annual accounts 2012-3,3 k €↓
- 2011Annual accounts 201110,3 k €↓
- 2010Annual accounts 201010,8 k €↑
- 2009Annual accounts 20095,2 k €↑
- 2008Annual accounts 2008-960 €↓
- 2007Annual accounts 20078,3 k €↓
- 2006Annual accounts 200613,3 k €
- 24/08/1990IncorporationPrivate limited company