ACTIVE

AMINDIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

559,9 k €

-11.7% YoY

Gross margin

3,9 M €

+11.4% YoY

Equity

3,7 M €

-21.4% YoY

Workforce

29,0 ETP

+7.0% YoY

What does AMINDIS do?

AMINDIS is a Public limited company incorporated in 1990. Its main activity is: Computer programming activities. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 29,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.784.223

Incorporation

18/09/1990

Legal form

Public limited company

Registered office

Rue du Bosquet 15A
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

1 976 836,21 €

Latest accounts

31/12/2025

Average workforce

29,0 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3,9 M €	+11.4%	3,5 M €		–		–		–		–		–		–		–		–		–		–		1,3 M €	+13.8%	1,1 M €	-10.6%	1,3 M €	+10.6%	1,1 M €	-2.2%	1,2 M €	-20.1%	1,5 M €	-3.8%	1,5 M €	+45.4%	1 M €
EBITDA	1,1 M €	-2.0%	1,2 M €	-2.4%	1,2 M €	+33.6%	897,6 k €	+10.6%	811,8 k €	-0.9%	819,1 k €	+2.1%	802,5 k €	+343%	181,3 k €	+490%	-46,5 k €	+86.8%	-351,4 k €	-221%	289,7 k €	-5.8%	307,6 k €	-25.5%	412,8 k €	+10.5%	373,6 k €	-18.8%	460 k €	+29.8%	354,4 k €	-0.6%	356,4 k €	+15.2%	309,5 k €	-53.8%	670,3 k €	+670%	87,1 k €
Operating result	750,9 k €	-8.6%	821,6 k €	-7.2%	885,5 k €	+46.6%	604 k €	+16.6%	518,2 k €	+0.9%	513,7 k €	+6.2%	483,8 k €	+534%	-111,4 k €	+67.2%	-339,3 k €	+45.5%	-622,7 k €	-1641%	40,4 k €	+258%	-25,6 k €	-141%	63,2 k €	+70.8%	37 k €	-58.4%	88,9 k €	+159%	34,3 k €	+33.4%	25,7 k €	+163%	-41 k €	-110%	409,8 k €	+265%	-249 k €
Net result	559,9 k €	-11.7%	633,9 k €	-6.1%	675,5 k €	+57.5%	428,8 k €	+5.6%	406,1 k €	-19.0%	501 k €	+5.8%	473,6 k €	+278%	-265,5 k €	+33.0%	-396,1 k €	+41.3%	-675,3 k €	-4793%	-13,8 k €	+64.7%	-39,1 k €	-184%	46,7 k €	+320%	11,1 k €	-75.9%	46,1 k €	+550%	-10,3 k €	+71.3%	-35,7 k €	+53.5%	-76,8 k €	-124%	314 k €	+208%	-290,5 k €
Balance sheet
Equity	3,7 M €	-21.4%	4,7 M €	+15.7%	4 M €	+20.1%	3,4 M €	+14.7%	2,9 M €	+16.1%	2,5 M €	+24.8%	2 M €	+30.7%	1,5 M €	+366%	-580,8 k €	-214%	-184,7 k €	-138%	490,6 k €	-2.7%	504,4 k €	+14.3%	441,3 k €	+11.8%	394,6 k €	+2.9%	383,5 k €	+13.7%	337,4 k €	-2.9%	347,6 k €	-9.3%	383,3 k €	+4.8%	365,6 k €	+6898%	-5,4 k €
Total assets	6,5 M €	+14.6%	5,7 M €	+14.5%	5 M €	+21.6%	4,1 M €	+18.1%	3,5 M €	+15.2%	3 M €	+19.4%	2,5 M €	+29.7%	1,9 M €	+49.0%	1,3 M €	+18.4%	1,1 M €	-30.2%	1,6 M €	+35.0%	1,2 M €	+2.5%	1,1 M €	+6.3%	1,1 M €	-8.8%	1,2 M €	-19.4%	1,5 M €	+13.7%	1,3 M €	-9.3%	1,4 M €	-2.4%	1,4 M €	+20.4%	1,2 M €
Cash	942 k €	-27.7%	1,3 M €	+133%	557,8 k €	-3.5%	577,8 k €	-73.3%	2,2 M €	+13.0%	1,9 M €	+29.9%	1,5 M €	+60.6%	919,2 k €	+18934%	4,8 k €	-95.0%	96,3 k €	-41.5%	164,6 k €	+78.0%	92,4 k €	+116%	42,8 k €	-57.7%	101,3 k €	+4414%	2,2 k €	-67.8%	7 k €	+117%	3,2 k €	-28.6%	4,5 k €	-69.4%	14,8 k €	+663%	1,9 k €
Debts	2,6 M €	+212%	830,1 k €	+6.0%	783,2 k €	+43.5%	545,8 k €	+28.4%	425 k €	-2.7%	436,8 k €	+4.6%	417,7 k €	+34.8%	309,9 k €	-83.2%	1,8 M €	+48.5%	1,2 M €	+19.3%	1 M €	+68.7%	617,5 k €	+2.6%	601,6 k €	+0.8%	597,1 k €	-14.6%	699,1 k €	-28.7%	980,5 k €	+28.0%	765,8 k €	-9.4%	845,4 k €	+0.1%	844,8 k €	-16.8%	1 M €
Other
Workforce	29,0 ETP	+7.0%	27,1 ETP	+22.1%	22,2 ETP	+9.4%	20,3 ETP	+1.0%	20,1 ETP	-7.8%	21,8 ETP	+12.4%	19,4 ETP	-10.2%	21,6 ETP	-6.9%	23,2 ETP	+3.6%	22,4 ETP	+27.3%	17,6 ETP	+43.1%	12,3 ETP	+10.8%	11,1 ETP	+7.8%	10,3 ETP	-8.0%	11,2 ETP	+1.8%	11,0 ETP	-5.2%	11,6 ETP	-10.8%	13,0 ETP	+4.0%	12,5 ETP	-6.0%	13,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 46 ended

Active mandates

SEBASTIEN RIXHON

Director · since 01 août 2025 · until 31 juillet 2031

Active

STIJN ELEBAUT

Chairman of the board of directors · since 05 février 2025 · until 15 mai 2026

Active

CHRISTOPHE POCHEZ

Director · since 17 mai 2024 · until 01 août 2025

Active

CHRYSONA LOGGHE

Director · since 17 mai 2024 · until 17 mai 2030

Active

IMPULSE YOUR BUSINESS CYCLE

Managing director · since 17 mai 2024 · until 17 mai 2030 · 0877.693.315

Represented by PHILIPPE VANDOOREN

Active

MALOUJU Consult

Managing director · since 17 mai 2024 · until 17 mai 2030 · 0719.304.191

Represented by HERVE VAN OPPENS

Active

PHILIPPE DENEF

Director · since 17 mai 2024 · until 17 mai 2030

Active

ERGO TINY

Director · since 18 mars 2024 · until 05 février 2025

Active

Ended mandates

CHRISTOPHE POCHEZ

Director · since 17 mai 2024 · until 17 mai 2030

Ended

TINY ERGO

Director · since 18 mars 2024 · until 17 mai 2030

Ended

IMPULSE YOUR BUSINESS CYCLE

Managing director · since 14 février 2019 · until 17 mai 2024 · 0877.693.315

Represented by Philippe Vandooren

Ended

IMPULSE YOUR BUSINESS CYCLE

Managing director · since 14 février 2019 · until 17 mai 2024 · 0877.693.315

Represented by PHILIPPE VANDOOREN

Ended

At this address

Other companies at this address

Company	CBE no.
BE4.archi● Active	1029.285.410

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	12/08/2025	26/06/2024	05/06/2023	24/05/2022	07/03/2022
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	25/06/2026	French	PDF
Abridged modelCorrection	31/12/2024	16/05/2025	12/08/2025	French	PDF
Abridged model	31/12/2024	16/05/2025	21/05/2025	French	PDF
Full model	31/12/2023	17/05/2024	26/06/2024	French	PDF
Full model	31/12/2022	19/05/2023	05/06/2023	French	PDF
Full model	31/12/2021	20/05/2022	24/05/2022	French	PDF
Full modelCorrection	31/12/2020	21/05/2021	07/03/2022	French	PDF
Full model	31/12/2020	21/05/2021	27/05/2021	French	PDF
Full model	31/12/2019	15/05/2020	18/05/2020	French	PDF
Full model	31/12/2018	17/05/2019	22/05/2019	French	PDF
Full model	31/12/2017	18/05/2018	31/07/2018	French	PDF
Full model	31/12/2016	19/05/2017	31/08/2017	French	PDF
Full model	31/12/2015	20/05/2016	29/08/2016	French	PDF
Full model	31/12/2014	05/06/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	01/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 46 ended

Active mandates

SEBASTIEN RIXHON

Director · since 01 août 2025 · until 31 juillet 2031

Active

STIJN ELEBAUT

Chairman of the board of directors · since 05 février 2025 · until 15 mai 2026

Active

CHRISTOPHE POCHEZ

Director · since 17 mai 2024 · until 01 août 2025

Active

CHRYSONA LOGGHE

Director · since 17 mai 2024 · until 17 mai 2030

Active

IMPULSE YOUR BUSINESS CYCLE

Managing director · since 17 mai 2024 · until 17 mai 2030 · 0877.693.315

Represented by PHILIPPE VANDOOREN

Active

MALOUJU Consult

Managing director · since 17 mai 2024 · until 17 mai 2030 · 0719.304.191

Represented by HERVE VAN OPPENS

Active

PHILIPPE DENEF

Director · since 17 mai 2024 · until 17 mai 2030

Active

ERGO TINY

Director · since 18 mars 2024 · until 05 février 2025

Active

Ended mandates

CHRISTOPHE POCHEZ

Director · since 17 mai 2024 · until 17 mai 2030

Ended

TINY ERGO

Director · since 18 mars 2024 · until 17 mai 2030

Ended

IMPULSE YOUR BUSINESS CYCLE

Managing director · since 14 février 2019 · until 17 mai 2024 · 0877.693.315

Represented by Philippe Vandooren

Ended

IMPULSE YOUR BUSINESS CYCLE

Managing director · since 14 février 2019 · until 17 mai 2024 · 0877.693.315

Represented by PHILIPPE VANDOOREN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares10/08/2026
CAPITAL, ACTIONS
PDF
Other20/11/2025
DIVERS
PDF
Mandates24/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates14/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates11/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates10/12/2024
DIVERS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025559,9 k €↓
2024
Annual accounts 2024633,9 k €↓
2023
Annual accounts 2023675,5 k €↑
2022
Annual accounts 2022428,8 k €↑
2021
Annual accounts 2021406,1 k €↓
2020
Annual accounts 2020501 k €↑
2019
Annual accounts 2019473,6 k €↑
2018
Annual accounts 2018-265,5 k €↑
2017
Annual accounts 2017-396,1 k €↑
2016
Annual accounts 2016-675,3 k €↓
2015
Annual accounts 2015-13,8 k €↑
2014
Annual accounts 2014-39,1 k €↓
2013
Annual accounts 201346,7 k €↑
2012
Annual accounts 201211,1 k €↓
2011
Annual accounts 201146,1 k €↑
2010
Annual accounts 2010-10,3 k €↑
2009
Annual accounts 2009-35,7 k €↑
2008
Annual accounts 2008-76,8 k €↓
2007
Annual accounts 2007314 k €↑
2006
Annual accounts 2006-290,5 k €
18/09/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AMINDIS

Overview

What does AMINDIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline