ACTIVE

SMB CONSTRUCT

Financial year 2023 · closed on 31/12/2023
Net result
38,6 k €
+393.1% YoY
Gross margin
72,5 k €
+173.0% YoY
Equity
116,6 k €
+49.5% YoY

What does SMB CONSTRUCT do?

SMB CONSTRUCT is a Private limited company incorporated in 1990. Its main activity is: Construction of buildings. Its registered office is in Ittre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0441.809.264
Incorporation
25/09/1990
Legal form
Private limited company
Registered office
Rue de Baudémont 25 box A
1460 Ittre · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin72,5 k €26,6 k €75,6 k €26,4 k €-447,9 €37,2 k €17,6 k €8,1 k €10 k €5,4 k €45,3 k €28,2 k €5,6 k €37,7 k €74,4 k €14,6 k €32,1 k €13,5 k €
EBITDA69 k €24,3 k €73,1 k €13,1 k €-2,2 k €35,8 k €16,1 k €4,5 k €8,4 k €-11,8 k €27,9 k €21,9 k €3,3 k €35,7 k €67 k €12,4 k €30,4 k €8,3 k €
Operating result55,6 k €12,4 k €69,2 k €11,9 k €-3,7 k €34,9 k €15,9 k €4,2 k €7,3 k €-17,7 k €11,9 k €10,3 k €-20,1 k €5,6 k €36,4 k €-8,9 k €9,3 k €5 k €
Net result38,6 k €7,8 k €53,2 k €8,4 k €-5,1 k €26,3 k €16,5 k €-24,4 k €3,4 k €-22,9 k €7,2 k €-10 k €-23,8 k €-174,8 €25,2 k €-13,4 k €6 k €1,8 k €
Balance sheet
Equity116,6 k €78 k €70,2 k €17 k €8,6 k €13,6 k €-12,6 k €-29,1 k €-4,7 k €-8,2 k €14,8 k €7,6 k €17,6 k €41,4 k €41,6 k €16,4 k €29,8 k €23,8 k €
Total assets165,5 k €129 k €103,4 k €55,7 k €37,5 k €57,7 k €40,1 k €38,9 k €33,8 k €50,6 k €62,7 k €74,8 k €95,1 k €121,2 k €133 k €110 k €115 k €81,9 k €
Cash117,7 k €72,9 k €63,7 k €22,6 k €20,4 k €13,5 k €1,4 k €1 k €4,1 k €678 €4,7 k €12 k €674,3 €16,8 k €21,8 k €278,9 €534,1 €497,6 €
Debts48,8 k €50,9 k €33,2 k €38,4 k €29 k €43,7 k €52,1 k €67,4 k €37,6 k €57,9 k €47,4 k €66,6 k €76,8 k €79,4 k €91,1 k €92,9 k €84,7 k €57,7 k €
Other
Workforce0,5 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 7 ended

Active mandates

Christophe PEETERS

Director · since 06 novembre 2023

Active
Joël PEETERS

Director · since 06 novembre 2023

Active
Olivier PEETERS

Director · since 06 novembre 2023

Active

Ended mandates

Olivier PEETERS

Director · since 01 avril 2018

Ended
Olivier PEETERS

Manager · since 01 avril 2018

Ended
Olivier PEETERS

Manager · since 01 avril 2001

Ended
Christophe PEETERS

Director · since 31 mars 2000

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202429/09/202328/10/202228/10/202126/11/202028/08/2019
General meeting19/09/202422/09/202307/10/202205/10/202110/11/202031/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202319/09/202430/09/2024FrenchPDF
Micro model31/12/202222/09/202329/09/2023FrenchPDF
Micro model31/12/202107/10/202228/10/2022FrenchPDF
Micro model31/12/202005/10/202128/10/2021FrenchPDF
Micro model31/12/201910/11/202026/11/2020FrenchPDF
Micro model31/12/201831/05/201928/08/2019FrenchPDF
Micro model31/12/201731/05/201831/08/2018FrenchPDF
Micro model31/12/201626/05/201726/09/2017FrenchPDF
Abridged model31/12/201526/05/201631/05/2016FrenchPDF
Abridged model31/12/201428/05/201524/07/2015FrenchPDF
Abridged model31/12/201330/05/201430/06/2014FrenchPDF
Abridged model31/12/201230/05/201327/06/2013FrenchPDF
Abridged model31/12/201131/05/201218/07/2012FrenchPDF
Abridged model31/12/201026/05/201129/09/2011FrenchPDF
Abridged model31/12/200927/05/201001/07/2010FrenchPDF
Abridged model31/12/200828/05/200928/08/2009FrenchPDF
Abridged model31/12/200729/05/200829/08/2008FrenchPDF
Abridged model31/12/200631/05/200723/01/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 7 ended

Active mandates

Christophe PEETERS

Director · since 06 novembre 2023

Active
Joël PEETERS

Director · since 06 novembre 2023

Active
Olivier PEETERS

Director · since 06 novembre 2023

Active

Ended mandates

Olivier PEETERS

Director · since 01 avril 2018

Ended
Olivier PEETERS

Manager · since 01 avril 2018

Ended
Olivier PEETERS

Manager · since 01 avril 2001

Ended
Christophe PEETERS

Director · since 31 mars 2000

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/01/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/05/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/04/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/10/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/12/2005
    DENOMINATION - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202338,6 k €
  2. 2022
    Annual accounts 20227,8 k €
  3. 2021
    Annual accounts 202153,2 k €
  4. 2021
    Name changeS.M.B.
  5. 2020
    Annual accounts 20208,4 k €
  6. 2019
    Annual accounts 2019-5,1 k €
  7. 2018
    Annual accounts 201826,3 k €
  8. 2017
    Annual accounts 201716,5 k €
  9. 2016
    Annual accounts 2016-24,4 k €
  10. 2015
    Annual accounts 20153,4 k €
  11. 2014
    Annual accounts 2014-22,9 k €
  12. 2013
    Annual accounts 20137,2 k €
  13. 2012
    Annual accounts 2012-10 k €
  14. 2011
    Annual accounts 2011-23,8 k €
  15. 2010
    Annual accounts 2010-174,8 €
  16. 2009
    Annual accounts 200925,2 k €
  17. 2008
    Annual accounts 2008-13,4 k €
  18. 2007
    Annual accounts 20076 k €
  19. 2006
    Annual accounts 20061,8 k €
  20. 2006
    Name changeSMB CONSTRUCT
  21. 25/09/1990
    IncorporationPrivate limited company