SMB CONSTRUCT
0441.809.264 · rovalta.com · 21/09/2026
SMB CONSTRUCT
Overview
What does SMB CONSTRUCT do?
SMB CONSTRUCT is a Private limited company incorporated in 1990. Its main activity is: Construction of buildings. Its registered office is in Ittre.
1460 Ittre · WallonieSee on map
Joint committees (1)
- 124
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 72,5 k € | +173% | 26,6 k € | -64.8% | 75,6 k € | +187% | 26,4 k € | +5986% | -447,9 € | -101% | 37,2 k € | +111% | 17,6 k € | +119% | 8,1 k € | -19.8% | 10 k € | +85.6% | 5,4 k € | -88.1% | 45,3 k € | +60.8% | 28,2 k € | +407% | 5,6 k € | -85.3% | 37,7 k € | -49.3% | 74,4 k € | +411% | 14,6 k € | -54.7% | 32,1 k € | +139% | 13,5 k € |
| EBITDA | 69 k € | +184% | 24,3 k € | -66.8% | 73,1 k € | +457% | 13,1 k € | +685% | -2,2 k € | -106% | 35,8 k € | +122% | 16,1 k € | +256% | 4,5 k € | -46.3% | 8,4 k € | +171% | -11,8 k € | -142% | 27,9 k € | +27.4% | 21,9 k € | +561% | 3,3 k € | -90.7% | 35,7 k € | -46.7% | 67 k € | +439% | 12,4 k € | -59.2% | 30,4 k € | +269% | 8,3 k € |
| Operating result | 55,6 k € | +349% | 12,4 k € | -82.1% | 69,2 k € | +483% | 11,9 k € | +420% | -3,7 k € | -111% | 34,9 k € | +120% | 15,9 k € | +273% | 4,2 k € | -42.0% | 7,3 k € | +141% | -17,7 k € | -248% | 11,9 k € | +15.8% | 10,3 k € | +151% | -20,1 k € | -460% | 5,6 k € | -84.7% | 36,4 k € | +511% | -8,9 k € | -195% | 9,3 k € | +86.4% | 5 k € |
| Net result | 38,6 k € | +393% | 7,8 k € | -85.3% | 53,2 k € | +530% | 8,4 k € | +266% | -5,1 k € | -119% | 26,3 k € | +59.0% | 16,5 k € | +168% | -24,4 k € | -811% | 3,4 k € | +115% | -22,9 k € | -420% | 7,2 k € | +171% | -10 k € | +57.8% | -23,8 k € | -13507% | -174,8 € | -101% | 25,2 k € | +288% | -13,4 k € | -324% | 6 k € | +235% | 1,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 116,6 k € | +49.5% | 78 k € | +11.2% | 70,2 k € | +313% | 17 k € | +98.4% | 8,6 k € | -37.2% | 13,6 k € | +208% | -12,6 k € | +56.7% | -29,1 k € | -514% | -4,7 k € | +42.0% | -8,2 k € | -155% | 14,8 k € | +94.6% | 7,6 k € | -57.0% | 17,6 k € | -57.4% | 41,4 k € | -0.4% | 41,6 k € | +154% | 16,4 k € | -45.1% | 29,8 k € | +25.2% | 23,8 k € |
| Total assets | 165,5 k € | +28.3% | 129 k € | +24.7% | 103,4 k € | +85.8% | 55,7 k € | +48.3% | 37,5 k € | -34.9% | 57,7 k € | +43.8% | 40,1 k € | +3.2% | 38,9 k € | +15.1% | 33,8 k € | -33.3% | 50,6 k € | -19.4% | 62,7 k € | -16.2% | 74,8 k € | -21.3% | 95,1 k € | -21.5% | 121,2 k € | -8.9% | 133 k € | +20.9% | 110 k € | -4.3% | 115 k € | +40.3% | 81,9 k € |
| Cash | 117,7 k € | +61.4% | 72,9 k € | +14.6% | 63,7 k € | +182% | 22,6 k € | +10.6% | 20,4 k € | +50.6% | 13,5 k € | +844% | 1,4 k € | +42.0% | 1 k € | -75.2% | 4,1 k € | +500% | 678 € | -85.5% | 4,7 k € | -61.1% | 12 k € | +1685% | 674,3 € | -96.0% | 16,8 k € | -22.7% | 21,8 k € | +7707% | 278,9 € | -47.8% | 534,1 € | +7.3% | 497,6 € |
| Debts | 48,8 k € | -4.2% | 50,9 k € | +53.5% | 33,2 k € | -13.7% | 38,4 k € | +32.6% | 29 k € | -33.8% | 43,7 k € | -16.1% | 52,1 k € | -22.6% | 67,4 k € | +78.9% | 37,6 k € | -35.0% | 57,9 k € | +22.2% | 47,4 k € | -28.8% | 66,6 k € | -13.3% | 76,8 k € | -3.2% | 79,4 k € | -12.9% | 91,1 k € | -1.9% | 92,9 k € | +9.7% | 84,7 k € | +46.9% | 57,7 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,5 ETP | -50.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | – | – | |||||||||||||||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2023 · 3 active · 7 ended
Active mandates
Ended mandates
Financials
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2024 | 29/09/2023 | 28/10/2022 | 28/10/2021 | 26/11/2020 | 28/08/2019 |
| General meeting | 19/09/2024 | 22/09/2023 | 07/10/2022 | 05/10/2021 | 10/11/2020 | 31/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 19/09/2024 | 30/09/2024 | French | |
| Micro model | 31/12/2022 | 22/09/2023 | 29/09/2023 | French | |
| Micro model | 31/12/2021 | 07/10/2022 | 28/10/2022 | French | |
| Micro model | 31/12/2020 | 05/10/2021 | 28/10/2021 | French | |
| Micro model | 31/12/2019 | 10/11/2020 | 26/11/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 31/05/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 26/09/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 31/05/2016 | French | |
| Abridged model | 31/12/2014 | 28/05/2015 | 24/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 30/06/2014 | French | |
| Abridged model | 31/12/2012 | 30/05/2013 | 27/06/2013 | French | |
| Abridged model | 31/12/2011 | 31/05/2012 | 18/07/2012 | French | |
| Abridged model | 31/12/2010 | 26/05/2011 | 29/09/2011 | French | |
| Abridged model | 31/12/2009 | 27/05/2010 | 01/07/2010 | French | |
| Abridged model | 31/12/2008 | 28/05/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 29/05/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 31/05/2007 | 23/01/2008 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2023 · 3 active · 7 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Mandates28/01/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates13/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates08/05/2018DEMISSIONS, NOMINATIONS
- Mandates27/04/2016DEMISSIONS, NOMINATIONS
- Mandates22/10/2015DEMISSIONS, NOMINATIONS
- Mandates12/12/2005DENOMINATION - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202338,6 k €↑
- 2022Annual accounts 20227,8 k €↓
- 2021Annual accounts 202153,2 k €↑
- 2021Name changeS.M.B.
- 2020Annual accounts 20208,4 k €↑
- 2019Annual accounts 2019-5,1 k €↓
- 2018Annual accounts 201826,3 k €↑
- 2017Annual accounts 201716,5 k €↑
- 2016Annual accounts 2016-24,4 k €↓
- 2015Annual accounts 20153,4 k €↑
- 2014Annual accounts 2014-22,9 k €↓
- 2013Annual accounts 20137,2 k €↑
- 2012Annual accounts 2012-10 k €↑
- 2011Annual accounts 2011-23,8 k €↓
- 2010Annual accounts 2010-174,8 €↓
- 2009Annual accounts 200925,2 k €↑
- 2008Annual accounts 2008-13,4 k €↓
- 2007Annual accounts 20076 k €↑
- 2006Annual accounts 20061,8 k €
- 2006Name changeSMB CONSTRUCT
- 25/09/1990IncorporationPrivate limited company