OPENING OF BANKRUPTCY

PROXICHAUF

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

11,2 k €

-9.7% YoY

Gross margin

134,1 k €

-7.0% YoY

Equity

182 k €

+6.6% YoY

Workforce

4,3 ETP

-21.8% YoY

Company — Opening of bankruptcy.

What does PROXICHAUF do?

PROXICHAUF is a Public limited company incorporated in 1990. Its registered office is in Charleroi. It employs on average 4,3 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0441.822.924

Incorporation

06/11/1990

Legal form

Public limited company

Registered office

Rue de Soleilmont 130 box B
6043 Charleroi · WallonieSee on map

Contributed capital

125 000,00 €

Latest accounts

31/12/2022

Average workforce

4,3 ETP

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	134,1 k €	-7.0%	144,2 k €	-53.7%	311,2 k €	+37.5%	226,4 k €	-51.0%	461,7 k €	+28.0%	360,8 k €	+41.7%	254,7 k €	+63.3%	155,9 k €	+620%	-30 k €	-355%	-6,6 k €	-291%	-1,7 k €	-13.6%	-1,5 k €	+54.6%	-3,3 k €	+55.2%	-7,3 k €	+54.4%	-16 k €	+88.5%	-138,9 k €	-120%	691,1 k €
EBITDA	22,4 k €	-5.7%	23,8 k €	-73.7%	90,2 k €	+169%	-131,5 k €	-221%	109,1 k €	+16.4%	93,8 k €	+22.2%	76,7 k €	+31.3%	58,4 k €	+191%	-64,5 k €	-829%	-6,9 k €	-25.5%	-5,5 k €	-273%	-1,5 k €	+59.2%	-3,6 k €	-301%	1,8 k €	+111%	-17,2 k €	+90.4%	-179,4 k €	-254%	116,8 k €
Operating result	20,8 k €	-7.8%	22,6 k €	-73.5%	85,3 k €	+161%	-140,6 k €	-252%	92,8 k €	+29.1%	71,9 k €	+22.7%	58,6 k €	+28.8%	45,5 k €	+175%	-60,8 k €	-776%	-6,9 k €	-25.5%	-5,5 k €	-273%	-1,5 k €	+85.7%	-10,4 k €	-769%	1,6 k €	+109%	-17,7 k €	+90.2%	-180,7 k €	-318%	82,8 k €
Net result	11,2 k €	-9.7%	12,4 k €	-83.7%	76,1 k €	+150%	-152,6 k €	-352%	60,4 k €	+40.4%	43 k €	+742%	5,1 k €	-88.2%	43,4 k €	+172%	-60,4 k €	-908%	-6 k €	-88.2%	-3,2 k €	-201%	3,2 k €	+162%	-5,1 k €	-147%	10,8 k €	+325%	-4,8 k €	-102%	219,8 k €	+198%	73,9 k €
Balance sheet
Equity	182 k €	+6.6%	170,8 k €	+7.8%	158,4 k €	+92.5%	82,3 k €	-65.0%	234,9 k €	+34.6%	174,4 k €	+32.8%	131,4 k €	+4.0%	126,3 k €	+52.4%	82,9 k €	-42.2%	143,3 k €	-4.0%	149,3 k €	-2.1%	152,5 k €	+2.1%	149,3 k €	-3.3%	154,4 k €	+7.5%	143,6 k €	-46.1%	266,4 k €	+319%	63,5 k €
Total assets	299,1 k €	-2.5%	306,7 k €	-21.6%	391,3 k €	+16.4%	336,3 k €	-49.3%	663,6 k €	+48.1%	448 k €	+58.0%	283,6 k €	+38.9%	204,1 k €	+19.7%	170,6 k €	-12.2%	194,2 k €	+0.5%	193,1 k €	+1.3%	190,6 k €	+1.3%	188,1 k €	+8.8%	173 k €	-38.5%	281,4 k €	-6.6%	301,2 k €	-43.9%	536,6 k €
Cash	25,1 k €	+422%	4,8 k €	+32.5%	3,6 k €	-79.7%	17,9 k €	+255%	5 k €	-14.1%	5,9 k €	-74.4%	22,9 k €	+88.3%	12,2 k €	+163%	4,6 k €	+1190%	357,8 €	-2.4%	366,5 €	+13.8%	322,2 €	-66.6%	965,6 €	-97.2%	34,9 k €	+148%	14,1 k €	-91.5%	165,2 k €	+237%	49 k €
Debts	117,1 k €	-13.6%	135,5 k €	-41.4%	231,4 k €	-8.5%	252,8 k €	-41.0%	428,8 k €	+56.8%	273,4 k €	+79.7%	152,2 k €	+105%	74,3 k €	-11.7%	84,2 k €	+77.6%	47,4 k €	+17.4%	40,4 k €	+5.8%	38,2 k €	-1.7%	38,8 k €	+109%	18,6 k €	-85.3%	126,5 k €	+438%	23,5 k €	-94.9%	463,2 k €
Other
Workforce	4,3 ETP	-21.8%	5,5 ETP	0.0%	5,5 ETP	-41.5%	9,4 ETP	-8.7%	10,3 ETP	+32.1%	7,8 ETP	+20.0%	6,5 ETP	+132%	2,8 ETP	+250%	0,8 ETP		–		–		–		–		–		–		0,0 ETP	-100%	18,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 11 ended

Active mandates

Kévin construct

Director · since 12 avril 2019 · until 07 juin 2025 · 0719.321.217

Represented by Kevin DESSEILLE

Active

Laeticia CYRON

Director · since 12 avril 2019 · until 07 juin 2025

Active

Ended mandates

Kévin construct

Director · since 12 avril 2019 · until 07 juin 2025 · 0719.321.217

Represented by Kevin DESSEILLE

Ended

Laeticia CYRON

Managing director · since 12 avril 2019 · until 07 juin 2025

Ended

Céline JACQUES

Director · since 03 juin 2017 · until 03 juin 2023

Ended

IMMOLIFE

Managing director · since 03 juin 2017 · until 03 juin 2023 · 0476.396.989

Represented by Denise UWIMBABAZI BAGAMBAKE

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2023	06/02/2023	08/11/2021	27/10/2020	06/08/2019	30/07/2018
General meeting	03/06/2023	01/12/2022	03/11/2021	25/09/2020	01/06/2019	02/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	03/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	01/12/2022	06/02/2023	French	PDF
Abridged model	31/12/2020	03/11/2021	08/11/2021	French	PDF
Abridged model	31/12/2019	25/09/2020	27/10/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	06/08/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	11/06/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	21/07/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	23/06/2007	04/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 11 ended

Active mandates

Kévin construct

Director · since 12 avril 2019 · until 07 juin 2025 · 0719.321.217

Represented by Kevin DESSEILLE

Active

Laeticia CYRON

Director · since 12 avril 2019 · until 07 juin 2025

Active

Ended mandates

Kévin construct

Director · since 12 avril 2019 · until 07 juin 2025 · 0719.321.217

Represented by Kevin DESSEILLE

Ended

Laeticia CYRON

Managing director · since 12 avril 2019 · until 07 juin 2025

Ended

Céline JACQUES

Director · since 03 juin 2017 · until 03 juin 2023

Ended

IMMOLIFE

Managing director · since 03 juin 2017 · until 03 juin 2023 · 0476.396.989

Represented by Denise UWIMBABAZI BAGAMBAKE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/06/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates21/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates22/04/2014
DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/01/2014
CAPITAL, ACTIONS
PDF
Mandates11/04/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates27/08/2010
DEMISSIONS, NOMINATIONS
PDF
Other07/10/2004
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202211,2 k €↓
2021
Annual accounts 202112,4 k €↓
2020
Annual accounts 202076,1 k €↑
2019
Annual accounts 2019-152,6 k €↓
2018
Annual accounts 201860,4 k €↑
2017
Annual accounts 201743 k €↑
2016
Annual accounts 20165,1 k €↓
2015
Annual accounts 201543,4 k €↑
2014
Annual accounts 2014-60,4 k €↓
2013
Annual accounts 2013-6 k €↓
2013
Name changePROXICHAUF
2012
Annual accounts 2012-3,2 k €↓
2011
Annual accounts 20113,2 k €↑
2010
Annual accounts 2010-5,1 k €↓
2009
Annual accounts 200910,8 k €↑
2008
Annual accounts 2008-4,8 k €↓
2007
Annual accounts 2007219,8 k €↑
2006
Annual accounts 200673,9 k €
2006
Name changeWATTIAUX
06/11/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROXICHAUF

Overview

What does PROXICHAUF do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline