ACTIVE

Graviton

Financial year 2025 · closed on 31/12/2025
Net result
5,3 k €
-5.4% YoY
Revenue
42,5 k €
+5.6% YoY
Equity
28,7 k €
+22.4% YoY

What does Graviton do?

Graviton is a Cooperative society incorporated in 1990. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Etterbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0441.830.149
Incorporation
19/07/1990
Legal form
Cooperative society
Registered office
Rue Abbé Cuypers 3
1040 Etterbeek · BruxellesSee on map
Contributed capital
31 740,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue42,5 k €40,3 k €36,6 k €35,4 k €31,4 k €50,3 k €53 k €56,5 k €55,8 k €56 k €55,5 k €43,1 k €43,5 k €43,8 k €44,9 k €47,5 k €35,2 k €37,8 k €47,6 k €41,8 k €
EBITDA9 k €5,6 k €-7,7 k €-1,7 k €-1,2 k €14,9 k €6,2 k €5,1 k €6,9 k €4,9 k €-319 €5,4 k €-3,4 k €-29 €-3,2 k €7,7 k €-2,4 k €-936 €-327 €1,5 k €
Operating result6,8 k €5,6 k €-7,7 k €-2,1 k €-1,2 k €14,8 k €6 k €4,8 k €6,3 k €4,4 k €-1,6 k €4,1 k €-4,5 k €-309 €-3,4 k €7,4 k €-3,1 k €-2,8 k €-2,1 k €1 k €
Net result5,3 k €5,6 k €-9,3 k €-2,1 k €-4,8 k €12,7 k €4,6 k €2,2 k €4,1 k €2,5 k €-1,7 k €4 k €-4,6 k €-376 €-3,5 k €7,3 k €-3,2 k €-2,9 k €-2,2 k €832 €
Balance sheet
Equity28,7 k €23,5 k €17,9 k €27,2 k €29,3 k €34,1 k €21,5 k €16,9 k €14,7 k €10,6 k €8,1 k €9,7 k €5,7 k €10,4 k €10,7 k €14,2 k €6,9 k €10,1 k €12,9 k €15,1 k €
Total assets33 k €23,7 k €18,9 k €27,9 k €30,7 k €37 k €24,1 k €19,3 k €14,8 k €19,3 k €8,6 k €11,4 k €7,2 k €12,5 k €15,6 k €14,7 k €8,5 k €12 k €14,8 k €15,6 k €
Cash14,1 k €11,1 k €8,3 k €11,2 k €17,2 k €20,6 k €10,6 k €4,6 k €5,3 k €9,9 k €3,8 k €2,5 k €983 €5,9 k €7,2 k €6,3 k €1,1 k €2,6 k €2,4 k €
Debts4,2 k €170 €972 €600 €1,3 k €2,8 k €2,6 k €2,4 k €48 €8,7 k €457 €1,7 k €1,5 k €2,1 k €4,8 k €347 €1,5 k €1,7 k €1,7 k €353 €
Other
Workforce0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

Barbara Stehling

Mandate

Active
Gui Badoux

Mandate

Active
Marie Renguet

Mandate

Active

Ended mandates

Badoux Gui

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
2MBTActive
0745.492.213
3C GROUPActive
0687.939.539
AB2Active
0436.055.580
ABHActive
0438.466.922
AB HOMEMADEBankrupt
0663.948.469
ACOLITActive
0476.557.040
0540.757.776
ADRA GROUPActive
1014.780.049
0877.922.947
AKRONOSActive
0838.112.860
0738.573.143
ALL COMMERCEActive
0738.499.008
ALPHA 55Bankrupt
0753.555.584
ANTRASIETBankrupt
0884.200.629
0847.212.945
AS DEV STACKActive
0684.919.869
ASSIMABankrupt
0680.736.003
0461.925.876
Atelier 3Active
0653.877.790
0479.021.830
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/02/202605/02/202606/03/202404/02/202311/05/202206/05/2021
General meeting17/01/202617/01/202517/01/202417/01/202328/04/202229/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/01/202611/02/2026FrenchPDF
Abridged model31/12/202417/01/202505/02/2026FrenchPDF
Abridged model31/12/202317/01/202406/03/2024FrenchPDF
Abridged model31/12/202217/01/202304/02/2023FrenchPDF
Abridged model31/12/202128/04/202211/05/2022FrenchPDF
Abridged model31/12/202029/04/202106/05/2021FrenchPDF
Abridged model31/12/201922/07/202020/08/2020FrenchPDF
Abridged model31/12/201806/03/201914/07/2019FrenchPDF
Abridged model31/12/201721/02/201811/07/2018FrenchPDF
Abridged model31/12/201622/02/201709/05/2017FrenchPDF
Abridged model31/12/201519/02/201608/07/2016FrenchPDF
Abridged model31/12/201418/02/201516/07/2015FrenchPDF
Abridged model31/12/201317/02/201416/07/2014FrenchPDF
Abridged model31/12/201218/02/201316/07/2014FrenchPDF
Abridged model31/12/201120/02/201215/07/2014FrenchPDF
Abridged model31/12/201018/02/201103/07/2011FrenchPDF
Abridged model31/12/200919/02/201028/08/2010FrenchPDF
Abridged model31/12/200820/02/200902/09/2009FrenchPDF
Abridged model31/12/200720/02/200807/08/2008FrenchPDF
Abridged model31/12/200620/02/200725/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

Barbara Stehling

Mandate

Active
Gui Badoux

Mandate

Active
Marie Renguet

Mandate

Active

Ended mandates

Badoux Gui

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other08/11/2024
    MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office08/10/2024
    SIEGE SOCIAL
    PDF
  • Registered office18/09/2019
    SIEGE SOCIAL
    PDF
  • Registered office03/09/2008
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,3 k €
  2. 2024
    Annual accounts 20245,6 k €
  3. 2023
    Annual accounts 2023-9,3 k €
  4. 2022
    Annual accounts 2022-2,1 k €
  5. 2021
    Annual accounts 2021-4,8 k €
  6. 2020
    Annual accounts 202012,7 k €
  7. 2019
    Annual accounts 20194,6 k €
  8. 2018
    Annual accounts 20182,2 k €
  9. 2017
    Annual accounts 20174,1 k €
  10. 2016
    Annual accounts 20162,5 k €
  11. 2015
    Annual accounts 2015-1,7 k €
  12. 2014
    Annual accounts 20144 k €
  13. 2013
    Annual accounts 2013-4,6 k €
  14. 2012
    Annual accounts 2012-376 €
  15. 2011
    Annual accounts 2011-3,5 k €
  16. 2010
    Annual accounts 20107,3 k €
  17. 2009
    Annual accounts 2009-3,2 k €
  18. 2008
    Annual accounts 2008-2,9 k €
  19. 2007
    Annual accounts 2007-2,2 k €
  20. 2006
    Annual accounts 2006832 €
  21. 19/07/1990
    IncorporationCooperative society