ACTIVE

DODEBRO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,3 k €

+116.4% YoY

Gross margin

13,0 k €

+338.9% YoY

Equity

131,9 k €

+1.0% YoY

What does DODEBRO do?

DODEBRO is a Public limited company incorporated in 1990. Its main activity is: Raising of dairy cattle. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.875.283

Incorporation

25/09/1990

Legal form

Public limited company

Registered office

Rue de Franquenies 40
1341 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

87 754,31 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	13,0 k €	+339%	-5,4 k €	-134%	16,0 k €	+69.7%	9,4 k €	-50.5%	19,0 k €	-26.0%	25,7 k €	+60.2%	16,0 k €	+52.0%	10,6 k €	+82.5%	5,8 k €	-71.2%	20,1 k €	+335%	4,6 k €	-39.9%	7,7 k €	+25.2%	6,1 k €	+97.7%	3,1 k €	+310%	758,0 €	+129%	-2,6 k €	-142%	6,1 k €	+200%	-6,1 k €	-267%	3,7 k €	+66.0%	2,2 k €
EBITDA	4,8 k €	+176%	-6,3 k €	-167%	9,4 k €	+241%	2,8 k €	-85.0%	18,3 k €	-25.1%	24,4 k €	+62.1%	15,1 k €	+53.2%	9,8 k €	+91.4%	5,1 k €	-66.5%	15,3 k €	+1029%	1,4 k €	-79.5%	6,6 k €	+29.6%	5,1 k €	+311%	1,2 k €	+395%	-420,0 €	+89.8%	-4,1 k €	-175%	5,5 k €	+176%	-7,2 k €	-345%	3,0 k €	+68.1%	1,8 k €
Operating result	1,6 k €	+121%	-7,8 k €	-206%	7,4 k €	+1824%	383,4 €	-96.4%	10,8 k €	-45.4%	19,7 k €	+102%	9,8 k €	+34.3%	7,3 k €	+114%	3,4 k €	-76.8%	14,7 k €	+3755%	380,8 €	-93.5%	5,9 k €	+34.7%	4,3 k €	+8148%	-54,0 €	+91.4%	-629,0 €	+86.3%	-4,6 k €	-189%	5,2 k €	+168%	-7,6 k €	-524%	1,8 k €	+203%	589,0 €
Net result	1,3 k €	+116%	-7,8 k €	-262%	4,8 k €	+24870%	-19,4 €	-100%	7,6 k €	-46.8%	14,3 k €	+125%	6,3 k €	+33.8%	4,7 k €	+117%	2,2 k €	-84.0%	13,6 k €	+15670%	86,3 €	-98.5%	5,7 k €	+36.6%	4,1 k €	+2999%	-143,0 €	+85.3%	-973,0 €	+82.5%	-5,6 k €	-211%	5,0 k €	+171%	-7,0 k €	-536%	1,6 k €	+241%	473,0 €
Balance sheet
Equity	131,9 k €	+1.0%	130,7 k €	-5.6%	138,4 k €	+3.6%	133,6 k €	-0.0%	133,6 k €	+6.0%	126,0 k €	+12.8%	111,8 k €	+6.0%	105,4 k €	+4.7%	100,7 k €	+2.2%	98,5 k €	+16.0%	84,9 k €	+0.1%	84,8 k €	+7.2%	79,2 k €	+5.5%	75,0 k €	-0.2%	75,2 k €	-1.3%	76,1 k €	-6.8%	81,7 k €	+6.5%	76,7 k €	-8.4%	83,7 k €	+2.0%	82,1 k €
Total assets	173,7 k €	+10.8%	156,8 k €	+2.3%	153,3 k €	+11.0%	138,1 k €	-6.2%	147,2 k €	+3.5%	142,3 k €	+4.7%	135,8 k €	-8.1%	147,7 k €	+10.4%	133,8 k €	-2.2%	136,8 k €	+25.6%	109,0 k €	-2.6%	111,9 k €	+16.3%	96,2 k €	-1.6%	97,7 k €	+11.0%	88,0 k €	+5.5%	83,4 k €	-3.3%	86,3 k €	-7.4%	93,1 k €	-13.4%	107,6 k €	+11.6%	96,3 k €
Cash	53,0 k €	+19.9%	44,2 k €	-27.1%	60,7 k €	+58.5%	38,3 k €	+56.7%	24,4 k €	-27.8%	33,8 k €	+352%	7,5 k €	-76.5%	31,9 k €	-29.3%	45,2 k €	+14.8%	39,3 k €	+94.4%	20,2 k €	-49.2%	39,9 k €	+201%	13,2 k €	-26.7%	18,1 k €	+13.5%	15,9 k €	+95.4%	8,1 k €	+88.0%	4,3 k €	-15.1%	5,1 k €	-50.4%	10,3 k €	-47.1%	19,5 k €
Debts	41,8 k €	+59.9%	26,1 k €	+76.0%	14,8 k €	+230%	4,5 k €	-66.9%	13,6 k €	-16.2%	16,2 k €	-32.6%	24,1 k €	-43.1%	42,3 k €	+27.7%	33,1 k €	-13.6%	38,3 k €	+59.3%	24,1 k €	-0.3%	24,1 k €	+42.1%	17,0 k €	-21.1%	21,5 k €	+86.6%	11,5 k €	+89.9%	6,1 k €	+87.3%	3,2 k €	-78.5%	15,1 k €	-33.0%	22,5 k €	+58.4%	14,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 11 ended

Active mandates

Aline De Broux

Director · since 08 juin 2022 · until 08 juin 2028

Active

Camille De Broux

Director · since 08 juin 2022 · until 08 juin 2028

Active

Dominique De Broux

Managing director · since 08 juin 2022 · until 08 juin 2028

Active

Edith De Broux

Director · since 08 juin 2022 · until 08 juin 2028

Active

Ended mandates

Claire Van Hove

Director · since 08 juin 2022 · until 08 juin 2028

Ended

Alain De Broux

Director · since 08 juin 2016 · until 17 novembre 2020

Ended

Alain De Broux

Director · since 08 juin 2016 · until 08 juin 2022

Ended

Claire Van Hove

Director · since 08 juin 2016 · until 08 juin 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	29/08/2025	28/08/2024	30/08/2023	31/08/2022	31/08/2021
General meeting	10/06/2026	11/06/2025	12/06/2024	14/06/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	27/07/2026	French	PDF
Abridged model	31/12/2024	11/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	12/06/2024	28/08/2024	French	PDF
Abridged model	31/12/2022	14/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	08/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	09/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	10/06/2020	26/10/2020	French	PDF
Abridged model	31/12/2018	12/06/2019	21/08/2019	French	PDF
Abridged model	31/12/2017	13/06/2018	27/09/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	18/07/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	13/08/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	12/06/2013	26/09/2013	French	PDF
Abridged model	31/12/2011	13/06/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	08/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	09/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	10/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	11/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	16/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 11 ended

Active mandates

Aline De Broux

Director · since 08 juin 2022 · until 08 juin 2028

Active

Camille De Broux

Director · since 08 juin 2022 · until 08 juin 2028

Active

Dominique De Broux

Managing director · since 08 juin 2022 · until 08 juin 2028

Active

Edith De Broux

Director · since 08 juin 2022 · until 08 juin 2028

Active

Ended mandates

Claire Van Hove

Director · since 08 juin 2022 · until 08 juin 2028

Ended

Alain De Broux

Director · since 08 juin 2016 · until 17 novembre 2020

Ended

Alain De Broux

Director · since 08 juin 2016 · until 08 juin 2022

Ended

Claire Van Hove

Director · since 08 juin 2016 · until 08 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates09/08/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates05/05/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates11/03/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,3 k €↑
2024
Annual accounts 2024-7,8 k €↓
2023
Annual accounts 20234,8 k €↑
2022
Annual accounts 2022-19,4 €↓
2021
Annual accounts 20217,6 k €↓
2020
Annual accounts 202014,3 k €↑
2019
Annual accounts 20196,3 k €↑
2018
Annual accounts 20184,7 k €↑
2017
Annual accounts 20172,2 k €↓
2016
Annual accounts 201613,6 k €↑
2015
Annual accounts 201586,3 €↓
2014
Annual accounts 20145,7 k €↑
2013
Annual accounts 20134,1 k €↑
2012
Annual accounts 2012-143,0 €↑
2011
Annual accounts 2011-973,0 €↑
2010
Annual accounts 2010-5,6 k €↓
2009
Annual accounts 20095,0 k €↑
2008
Annual accounts 2008-7,0 k €↓
2007
Annual accounts 20071,6 k €↑
2006
Annual accounts 2006473,0 €
25/09/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DODEBRO

Overview

What does DODEBRO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline