ACTIVE

SICO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

160,5 k €

-19.8% YoY

Gross margin

333,1 k €

-12.4% YoY

Equity

1,2 M €

-30.5% YoY

What does SICO do?

SICO is a Private limited company incorporated in 1990. Its registered office is in Damme.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.934.473

Incorporation

31/10/1990

Legal form

Private limited company

Registered office

Pardostraat 12
8340 Damme · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	333,1 k €	-12.4%	380,3 k €	-6.2%	405,3 k €	-14.5%	474,1 k €	-1.2%	479,9 k €	+10.3%	435 k €	-10.2%	484,6 k €	+24.1%	390,7 k €	+1.7%	384,1 k €	+5.9%	362,6 k €	+51.4%	239,4 k €	+8.7%	220,3 k €	-0.3%	220,9 k €	+39.1%	158,8 k €	-31.8%	232,9 k €	+1.9%	228,6 k €	-17.8%	278,1 k €	+21.1%	229,7 k €	+3.6%	221,8 k €	+45.6%	152,4 k €
EBITDA	272,4 k €	-14.2%	317,6 k €	-2.3%	325 k €	-14.2%	378,7 k €	-3.1%	390,6 k €	+10.5%	353,6 k €	-12.0%	401,8 k €	+32.7%	302,8 k €	+0.3%	302,1 k €	+9.7%	275,4 k €	+64.6%	167,4 k €	+26.5%	132,3 k €	-3.7%	137,4 k €	+94.2%	70,7 k €	-41.9%	121,7 k €	-20.6%	153,3 k €	-18.1%	187,1 k €	+22.2%	153,1 k €	-4.0%	159,4 k €	+96.1%	81,3 k €
Operating result	230,8 k €	-17.1%	278,4 k €	-2.4%	285,3 k €	-18.7%	351,1 k €	-3.0%	362,1 k €	+12.0%	323,3 k €	-10.3%	360,5 k €	+43.5%	251,2 k €	-1.3%	254,6 k €	+7.6%	236,7 k €	+71.2%	138,3 k €	+39.2%	99,4 k €	+43.7%	69,1 k €	+82.6%	37,9 k €	-57.6%	89,2 k €	-22.2%	114,6 k €	-25.9%	154,7 k €	+16.8%	132,5 k €	-1.4%	134,4 k €	+98.6%	67,7 k €
Net result	160,5 k €	-19.8%	200,1 k €	+4.5%	191,5 k €	-18.8%	235,8 k €	-3.2%	243,7 k €	+10.8%	219,9 k €	-5.0%	231,4 k €	+41.6%	163,5 k €	+9.8%	148,9 k €	+6.0%	140,5 k €	+56.8%	89,6 k €	+40.6%	63,8 k €	+30.7%	48,8 k €	+20.6%	40,4 k €	-40.1%	67,5 k €	-21.0%	85,4 k €	-18.3%	104,6 k €	+19.9%	87,2 k €	+5.4%	82,8 k €	+117%	38,2 k €
Balance sheet
Equity	1,2 M €	-30.5%	1,8 M €	+2.0%	1,7 M €	+2.7%	1,7 M €	+6.2%	1,6 M €	+18.2%	1,3 M €	+19.6%	1,1 M €	+26.0%	889 k €	+22.5%	725,5 k €	+25.8%	576,6 k €	+32.2%	436,1 k €	+25.9%	346,4 k €	+22.6%	282,7 k €	+20.9%	233,9 k €	-35.6%	363,4 k €	-4.6%	381 k €	+28.9%	295,5 k €	+54.8%	190,9 k €	+84.2%	103,6 k €	+25.1%	82,9 k €
Total assets	1,3 M €	-30.4%	1,8 M €	+1.1%	1,8 M €	-4.6%	1,9 M €	+6.4%	1,8 M €	+8.8%	1,7 M €	+16.9%	1,4 M €	+15.4%	1,2 M €	+19.8%	1 M €	+13.9%	898 k €	+27.9%	702,4 k €	+12.4%	624,8 k €	+7.3%	582,3 k €	+22.2%	476,4 k €	-5.1%	502,1 k €	+2.5%	489,7 k €	+22.7%	399,1 k €	+32.6%	300,8 k €	+45.6%	206,6 k €	+28.1%	161,4 k €
Cash	1,2 M €	-31.2%	1,7 M €	+48.2%	1,1 M €	-31.3%	1,7 M €	+1.5%	1,6 M €	+10.3%	1,5 M €	+18.9%	1,3 M €	+67.2%	750,8 k €	+36.4%	550,4 k €	+24.3%	442,9 k €	+76.4%	251,1 k €	+48.6%	169 k €	+89.2%	89,3 k €	-2.9%	92 k €	-15.1%	108,3 k €	+117%	49,9 k €	+2.1%	48,9 k €	+238%	14,5 k €	-43.1%	25,4 k €	-50.3%	51 k €
Debts	60,6 k €	-28.5%	84,7 k €	-15.0%	99,7 k €	-57.3%	233,6 k €	+8.3%	215,8 k €	-31.1%	313,2 k €	+6.8%	293,2 k €	-12.4%	334,8 k €	+13.8%	294,3 k €	-8.1%	320,1 k €	+20.2%	266,3 k €	-4.3%	278,4 k €	-7.1%	299,7 k €	+23.6%	242,3 k €	+75.5%	138,1 k €	+28.2%	107,7 k €	+4.4%	103,2 k €	-6.1%	109,9 k €	+6.8%	102,9 k €	+31.4%	78,3 k €
Other
Workforce	–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP		–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-33.3%	3,0 ETP	+25.0%	2,4 ETP	+4.3%	2,3 ETP	+4.5%	2,2 ETP	+46.7%	1,5 ETP	-25.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Benoni Maurice De Buck

Director

Active

Ended mandates

BENONI DE BUCK

Administrator - manager

Ended

BENONI DE BUCK

Manager

Ended

FABIENNE VANBAVINCKHOVE

Manager · until 31 décembre 2010

Ended

FABIENNE VANBAVINCKHOVE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DE BUCK● Active	0442.379.287

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	01/07/2025	03/07/2024	24/07/2023	25/07/2022	01/07/2021
General meeting	30/06/2026	30/06/2025	29/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	01/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	01/07/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	03/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	24/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	25/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	01/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	02/07/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	01/07/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	02/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	12/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/04/2012	22/05/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	26/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	13/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	01/07/2008	Dutch	PDF
Abridged model	31/12/2006	03/05/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Benoni Maurice De Buck

Director

Active

Ended mandates

BENONI DE BUCK

Administrator - manager

Ended

BENONI DE BUCK

Manager

Ended

FABIENNE VANBAVINCKHOVE

Manager · until 31 décembre 2010

Ended

FABIENNE VANBAVINCKHOVE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/10/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/04/2007
WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN
PDF
Mandates14/07/2006
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025160,5 k €↓
2024
Annual accounts 2024200,1 k €↑
2023
Annual accounts 2023191,5 k €↓
2022
Annual accounts 2022235,8 k €↓
2021
Annual accounts 2021243,7 k €↑
2020
Annual accounts 2020219,9 k €↓
2019
Annual accounts 2019231,4 k €↑
2018
Annual accounts 2018163,5 k €↑
2017
Annual accounts 2017148,9 k €↑
2016
Annual accounts 2016140,5 k €↑
2015
Annual accounts 201589,6 k €↑
2014
Annual accounts 201463,8 k €↑
2013
Annual accounts 201348,8 k €↑
2012
Annual accounts 201240,4 k €↓
2011
Annual accounts 201167,5 k €↓
2010
Annual accounts 201085,4 k €↓
2009
Annual accounts 2009104,6 k €↑
2008
Annual accounts 200887,2 k €↑
2007
Annual accounts 200782,8 k €↑
2006
Annual accounts 200638,2 k €
31/10/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SICO

Overview

What does SICO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline