ACTIVE

EVIL

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

11 k €

-43.8% YoY

Gross margin

31,5 k €

-9.0% YoY

Equity

216,7 k €

+5.3% YoY

What does EVIL do?

EVIL is a Private limited company incorporated in 1990. Its main activity is: Tanning and dressing of leather; dressing and dyeing of fur. Its registered office is in Steenokkerzeel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.936.948

Incorporation

19/10/1990

Legal form

Private limited company

Registered office

Koekoeksweide 45
1820 Steenokkerzeel · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

15111Tanning and dressing of leather; dressing and dyeing of fur· main 47221Retail sale of meat and meat products in specialised stores 47221Retail sale of meat and meat products in specialised stores 10110Processing and preserving of meat 10111Processing and preserving of meat

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	31,5 k €	-9.0%	34,6 k €	+3827%	-927,6 €	-110%	9,6 k €	-91.2%	109 k €	+287%	28,2 k €	-16.9%	33,9 k €	-20.1%	42,5 k €	-9.0%	46,7 k €	-45.2%	85,3 k €	+189%	29,5 k €	+4.7%	28,2 k €	-22.0%	36,1 k €	+14.3%	31,6 k €	+15.2%	27,5 k €	-9.7%	30,4 k €	+15.6%	26,3 k €	-45.7%	48,4 k €	+120%	21,9 k €
EBITDA	30,8 k €	-9.3%	34 k €	+2331%	-1,5 k €	-117%	9 k €	-91.7%	108,5 k €	+292%	27,7 k €	-18.5%	33,9 k €	-20.1%	42,5 k €	+5.6%	40,2 k €	-51.6%	83,1 k €	+189%	28,7 k €	+6.4%	27 k €	-23.1%	35,1 k €	+14.3%	30,7 k €	+15.7%	26,5 k €	-10.1%	29,5 k €	+21.1%	24,4 k €	-48.0%	46,9 k €	+128%	20,6 k €
Operating result	22 k €	-11.5%	24,8 k €	+325%	-11 k €	-785%	-1,2 k €	-101%	98,6 k €	+439%	18,3 k €	-26.0%	24,7 k €	-9.4%	27,3 k €	+16.5%	23,4 k €	-64.2%	65,4 k €	+1293%	4,7 k €	-73.9%	18 k €	-15.0%	21,2 k €	+36.0%	15,6 k €	+95.5%	8 k €	-12.3%	9,1 k €	+107%	4,4 k €	-89.0%	39,8 k €	+519%	6,4 k €
Net result	11 k €	-43.8%	19,5 k €	+236%	-14,3 k €	-121%	-6,5 k €	-110%	65,4 k €	+693%	8,2 k €	-29.8%	11,7 k €	+84.7%	6,4 k €	+439%	-1,9 k €	-104%	47,4 k €	+443%	8,7 k €	-29.2%	12,4 k €	-28.9%	17,4 k €	+32.7%	13,1 k €	+204%	4,3 k €	-39.7%	7,1 k €	+173%	-9,8 k €	-125%	38,8 k €	+879%	-5 k €
Balance sheet
Equity	216,7 k €	+5.3%	205,8 k €	+1.9%	201,9 k €	-18.0%	246,2 k €	-2.6%	252,6 k €	+35.0%	187,2 k €	+4.6%	179 k €	+7.0%	167,2 k €	+4.0%	160,9 k €	-1.2%	162,7 k €	+31.8%	123,5 k €	+7.6%	114,8 k €	+12.1%	102,4 k €	+7.8%	95 k €	+3.4%	92 k €	-2.8%	94,7 k €	+2.3%	92,5 k €	-24.4%	122,3 k €	+30.7%	93,6 k €
Total assets	299,1 k €	-7.3%	322,5 k €	-8.4%	351,9 k €	-8.4%	384,2 k €	-5.2%	405,3 k €	+16.4%	348,1 k €	-1.7%	354 k €	+0.3%	352,8 k €	-3.2%	364,6 k €	-4.4%	381,2 k €	+9.9%	346,8 k €	+202%	114,8 k €	-3.8%	119,3 k €	-2.3%	122,2 k €	+1.0%	121 k €	-10.2%	134,7 k €	-10.9%	151,1 k €	+16.0%	130,3 k €	+27.8%	101,9 k €
Cash	26,2 k €	-31.0%	38 k €	-20.4%	47,8 k €	-35.8%	74,4 k €	-27.7%	103 k €	+108%	49,5 k €	+3.8%	47,7 k €	+9.3%	43,6 k €	+24.6%	35 k €	-26.6%	47,8 k €	+115%	22,2 k €	+30.3%	17,1 k €	-45.6%	31,4 k €	-27.2%	43,1 k €	+13.2%	38 k €	+48.9%	25,6 k €	-6.1%	27,2 k €	-55.9%	61,7 k €	+370%	13,1 k €
Debts	76,7 k €	-30.8%	110,9 k €	-23.3%	144,7 k €	+9.5%	132,2 k €	-11.0%	148,4 k €	-7.4%	160,3 k €	-8.5%	175,1 k €	-5.7%	185,6 k €	-8.9%	203,8 k €	-6.8%	218,5 k €	-2.1%	223,3 k €	+301627%	74 €	-99.6%	16,9 k €	-37.6%	27,1 k €	-6.5%	29 k €	-27.5%	40 k €	-31.8%	58,6 k €	+637%	8 k €	-5.2%	8,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Theo Roelandt

Director · since 16 janvier 2023

Active

Ended mandates

Theo Roelandt

Manager · since 19 octobre 1990

Ended

Theo Roelandt

Mandate

Ended

Theo Roelandt

Director

Ended

Theo Roelandt

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/04/2026	23/04/2025	23/04/2024	27/04/2023	29/04/2022	19/03/2021
General meeting	30/03/2026	14/02/2025	26/02/2024	26/02/2023	26/02/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	30/03/2026	08/04/2026	Dutch	PDF
Micro model	30/09/2024	14/02/2025	23/04/2025	Dutch	PDF
Micro model	30/09/2023	26/02/2024	23/04/2024	Dutch	PDF
Micro model	30/09/2022	26/02/2023	27/04/2023	Dutch	PDF
Micro model	30/09/2021	26/02/2022	29/04/2022	Dutch	PDF
Micro model	30/09/2020	26/02/2021	19/03/2021	Dutch	PDF
Micro model	30/09/2019	26/02/2020	29/04/2020	Dutch	PDF
Micro model	30/09/2018	26/02/2019	24/04/2019	Dutch	PDF
Micro model	30/09/2017	26/02/2018	30/04/2018	Dutch	PDF
Abridged model	30/09/2016	26/02/2017	17/05/2017	Dutch	PDF
Abridged model	30/09/2015	26/02/2016	23/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/02/2015	20/03/2015	Dutch	PDF
Abridged model	30/09/2013	26/02/2014	27/02/2014	Dutch	PDF
Abridged model	30/09/2012	26/02/2013	27/02/2013	Dutch	PDF
Abridged model	30/09/2011	26/02/2012	13/03/2012	Dutch	PDF
Abridged model	30/09/2010	26/02/2011	29/03/2011	Dutch	PDF
Abridged model	30/09/2009	28/02/2010	24/03/2010	Dutch	PDF
Abridged model	30/09/2008	28/02/2009	10/03/2009	Dutch	PDF
Abridged model	30/09/2007	28/02/2008	23/03/2009	Dutch	PDF
Abridged model	30/09/2006	28/02/2007	28/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Theo Roelandt

Director · since 16 janvier 2023

Active

Ended mandates

Theo Roelandt

Manager · since 19 octobre 1990

Ended

Theo Roelandt

Mandate

Ended

Theo Roelandt

Director

Ended

Theo Roelandt

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/10/2005
KAPITAAL - AANDELEN - DOEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511 k €↓
2024
Annual accounts 202419,5 k €↑
2023
Annual accounts 2023-14,3 k €↓
2022
Annual accounts 2022-6,5 k €↓
2021
Annual accounts 202165,4 k €↑
2020
Annual accounts 20208,2 k €↓
2019
Annual accounts 201911,7 k €↑
2018
Annual accounts 20186,4 k €↑
2017
Annual accounts 2017-1,9 k €↓
2016
Annual accounts 201647,4 k €↑
2015
Annual accounts 20158,7 k €↓
2014
Annual accounts 201412,4 k €↓
2013
Annual accounts 201317,4 k €↑
2012
Annual accounts 201213,1 k €↑
2011
Annual accounts 20114,3 k €↓
2010
Annual accounts 20107,1 k €↑
2009
Annual accounts 2009-9,8 k €↓
2008
Annual accounts 200838,8 k €↑
2007
Annual accounts 2007-5 k €
19/10/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EVIL

Overview

What does EVIL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline