ACTIVE

PHARMA BASE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

178,9 k €

+327.6% YoY

Revenue

75,2 M €

+25.1% YoY

Equity

2,5 M €

+7.6% YoY

Workforce

29,0 ETP

+26.1% YoY

What does PHARMA BASE do?

PHARMA BASE is a Public limited company incorporated in 1990. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Genk. It employs on average 29,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.943.282

Incorporation

10/10/1990

Legal form

Public limited company

Registered office

Seinhuisstraat 7 box 1
3600 Genk · FlandreSee on map

Contributed capital

1 000 000,00 €

Latest accounts

31/12/2024

Average workforce

29,0 ETP

Activities (NACE)

46460Wholesale of pharmaceutical goods· main 46460Wholesale of pharmaceutical goods 47730Dispensing chemist in specialised stores 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation 47730Dispensing chemist in specialised stores+1

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2010		2009		2008		2007		2006
Income statement
Revenue	75,2 M €	+25.1%	60,2 M €	+15.4%	52,1 M €	-7.2%	56,2 M €	-1.0%	56,8 M €	+22.4%	46,4 M €	+41.4%	32,8 M €	-21.9%	42 M €	+55.3%	27 M €	+27.1%	21,3 M €	-4.3%	22,2 M €	-18.9%	27,4 M €	-12.0%	31,2 M €
EBITDA	480,1 k €	+37.4%	349,3 k €	-17.4%	422,7 k €	-46.4%	787,9 k €	+30.9%	601,8 k €	-47.2%	1,1 M €	-51.0%	2,3 M €	+231%	701 k €	-37.3%	1,1 M €	+137%	472,1 k €	+163%	179,8 k €	+108%	86,4 k €	+109%	41,4 k €
Operating result	364,8 k €	+51.3%	241,1 k €	-19.9%	301,2 k €	-53.8%	651,9 k €	+30.1%	501,3 k €	-51.3%	1 M €	-53.8%	2,2 M €	+270%	602,8 k €	-46.6%	1,1 M €	+189%	390,8 k €	+672%	50,6 k €	+1204%	3,9 k €	+114%	-28,1 k €
Net result	178,9 k €	+328%	41,8 k €	-71.6%	147,3 k €	-69.7%	485,5 k €	+48.4%	327,2 k €	-51.5%	674 k €	-28.0%	935,5 k €	+240%	275,4 k €	-62.2%	728,4 k €	+3394%	20,8 k €	+401%	-6,9 k €	+93.2%	-102 k €	-64.8%	-61,9 k €
Balance sheet
Equity	2,5 M €	+7.6%	2,3 M €	+1.8%	2,3 M €	-44.5%	4,2 M €	+13.2%	3,7 M €	+9.8%	3,3 M €	+25.2%	2,7 M €	+53.9%	1,7 M €	+102%	858 k €	+322%	203,1 k €	+11.4%	182,3 k €	-3.7%	189,2 k €	-35.0%	291,2 k €
Total assets	21,1 M €	+10.4%	19,1 M €	-3.9%	19,9 M €	+13.3%	17,5 M €	-4.5%	18,3 M €	-7.4%	19,8 M €	+35.9%	14,6 M €	+34.9%	10,8 M €	+10.2%	9,8 M €	+38.9%	7,1 M €	-3.7%	7,3 M €	+14.6%	6,4 M €	-11.4%	7,2 M €
Cash	645,1 k €	-62.6%	1,7 M €	+39.3%	1,2 M €	-37.8%	2 M €	+140%	828,5 k €	+1000%	75,3 k €	+585%	11 k €	-94.1%	186,7 k €	+2276%	7,9 k €	-95.1%	159,7 k €	-74.4%	623,1 k €	+8.7%	573,2 k €	+227%	175,5 k €
Debts	18,5 M €	+10.8%	16,7 M €	-4.6%	17,5 M €	+31.3%	13,4 M €	-8.9%	14,7 M €	-10.9%	16,5 M €	+38.4%	11,9 M €	+32.5%	9 M €	+5.6%	8,5 M €	+25.7%	6,8 M €	-3.3%	7 M €	+14.3%	6,1 M €	-10.2%	6,8 M €
Other
Workforce	29,0 ETP	+26.1%	23,0 ETP	+22.3%	18,8 ETP	+8.7%	17,3 ETP	+14.6%	15,1 ETP	+30.2%	11,6 ETP	+31.8%	8,8 ETP	-1.1%	8,9 ETP	+2.3%	8,7 ETP	+24.3%	7,0 ETP	+16.7%	6,0 ETP	+25.0%	4,8 ETP	+14.3%	4,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 31 ended

Active mandates

peeters mathieu management

Director · since 31 décembre 2022 · 0876.728.461

Represented by Mathieu Peeters

Active

Ended mandates

peeters mathieu management

Director · since 31 décembre 2022 · until 31 décembre 2028 · 0876.728.461

Represented by Mathieu Peeters

Ended

BXI

Director · since 13 juillet 2018 · until 31 décembre 2022 · 0890.875.021

Represented by Ivo Lemmens

Ended

BXI

Director · since 13 juillet 2018 · until 13 juillet 2024 · 0890.875.021

Represented by Ivo Lemmens

Ended

BXI

Director · since 13 juillet 2018 · until 13 juillet 2024 · 0890.875.021

Represented by Ivo Lemmens

Ended

At this address

Other companies at this address

Company	CBE no.
EM GROUP● Bankrupt	0890.621.435
INBA● Active	0807.199.257

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2025	31/07/2024	11/07/2023	22/06/2022	24/06/2021	16/07/2020
General meeting	14/06/2025	28/06/2024	30/06/2023	19/05/2022	10/06/2021	07/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	14/06/2025	23/06/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	31/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	11/07/2023	Dutch	PDF
Full model	31/12/2021	19/05/2022	22/06/2022	Dutch	PDF
Full model	31/12/2020	10/06/2021	24/06/2021	Dutch	PDF
Full model	31/12/2019	07/07/2020	16/07/2020	Dutch	PDF
Full model	31/12/2018	26/06/2019	11/07/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	19/07/2018	Dutch	PDF
Full model	31/12/2016	05/10/2017	09/10/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	04/07/2016	Dutch	PDF
Full model	31/12/2014	31/08/2015	14/09/2015	Dutch	PDF
m122-f-p	31/12/2014	31/08/2015	14/09/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	07/08/2014	Dutch	PDF
m122-f-p	31/12/2013	01/01/9999	07/08/2014	Dutch	PDF
Full model	31/12/2012	24/10/2013	13/12/2013	Dutch	PDF
m122-f-p	31/12/2012	25/10/2013	18/12/2013	Dutch	PDF
Full model	31/12/2011	26/09/2012	27/09/2012	Dutch	PDF
m122-f-p	31/12/2011	31/08/2012	31/08/2012	Dutch	PDF
Full model	31/12/2010	28/07/2011	07/09/2011	Dutch	PDF
m122-f-p	31/12/2010	28/07/2011	23/12/2011	Dutch	PDF
Full model	31/12/2009	14/07/2010	29/10/2010	Dutch	PDF
m122-f-p	31/12/2009	20/05/2010	21/12/2010	Dutch	PDF
Full model	31/12/2008	30/06/2009	10/08/2009	Dutch	PDF
Full model	31/12/2007	03/09/2008	06/10/2008	Dutch	PDF

View all 26 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 31 ended

Active mandates

peeters mathieu management

Director · since 31 décembre 2022 · 0876.728.461

Represented by Mathieu Peeters

Active

Ended mandates

peeters mathieu management

Director · since 31 décembre 2022 · until 31 décembre 2028 · 0876.728.461

Represented by Mathieu Peeters

Ended

BXI

Director · since 13 juillet 2018 · until 31 décembre 2022 · 0890.875.021

Represented by Ivo Lemmens

Ended

BXI

Director · since 13 juillet 2018 · until 13 juillet 2024 · 0890.875.021

Represented by Ivo Lemmens

Ended

BXI

Director · since 13 juillet 2018 · until 13 juillet 2024 · 0890.875.021

Represented by Ivo Lemmens

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other12/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/04/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/01/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024178,9 k €↑
2023
Annual accounts 202341,8 k €↓
2022
Annual accounts 2022147,3 k €↓
2021
Annual accounts 2021485,5 k €↑
2020
Annual accounts 2020327,2 k €↓
2019
Annual accounts 2019674 k €↓
2018
Annual accounts 2018935,5 k €↑
2017
Annual accounts 2017275,4 k €↓
2017
Name changePharma Base
2010
Annual accounts 2010728,4 k €↑
2009
Annual accounts 200920,8 k €↑
2008
Annual accounts 2008-6,9 k €↑
2007
Annual accounts 2007-102 k €↓
2007
Name changePATRONA PHARMA
2006
Annual accounts 2006-61,9 k €
2006
Name changePATRONA PHARMA GROUP INTERNATIONAL
10/10/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHARMA BASE

Overview

What does PHARMA BASE do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline