ACTIVE

FOLLET

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-26,6 k €

-15138.0% YoY

Gross margin

66,4 k €

-31.5% YoY

Equity

139,7 k €

-16.0% YoY

What does FOLLET do?

FOLLET is a Cooperative company with limited liability incorporated in 1990. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.946.054

Incorporation

14/11/1990

Legal form

Cooperative company with limited liability

Registered office

Chaussée de Charleroi(ML) 529
5020 Namur · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	66,4 k €	-31.5%	96,9 k €	-19.0%	119,6 k €	+13.4%	105,4 k €	+386%	21,7 k €	-73.2%	81,1 k €	-16.2%	96,9 k €	-12.5%	110,7 k €	-7.4%	119,5 k €	-1.3%	121,1 k €	+15.0%	105,3 k €	-1.2%	106,6 k €	+15.2%	92,5 k €	+23.9%	74,7 k €	-14.6%	87,5 k €	+2.3%	85,5 k €	+19.8%	71,3 k €	+18.7%	60,1 k €	-1.7%	61,1 k €
EBITDA	-13,9 k €	-198%	14,3 k €	-51.5%	29,4 k €	-63.0%	79,4 k €	+1287%	-6,7 k €	-135%	18,9 k €	+44.8%	13,1 k €	-62.3%	34,7 k €	-31.9%	51 k €	+1.1%	50,5 k €	+22.4%	41,2 k €	+31.3%	31,4 k €	+36.9%	22,9 k €	+516%	-5,5 k €	-123%	23,9 k €	-28.8%	33,6 k €	+19.1%	28,2 k €	+12.3%	25,1 k €	-9.2%	27,6 k €
Operating result	-16,9 k €	-254%	11 k €	-57.4%	25,8 k €	-66.3%	76,7 k €	+883%	-9,8 k €	-200%	9,8 k €	+87.4%	5,2 k €	-80.4%	26,6 k €	-27.1%	36,5 k €	+6.6%	34,3 k €	+27.3%	26,9 k €	+93.0%	14 k €	+56.9%	8,9 k €	+139%	-22,9 k €	-332%	9,9 k €	-50.6%	20 k €	+1.1%	19,7 k €	+59.9%	12,3 k €	+8.4%	11,4 k €
Net result	-26,6 k €	-15138%	-174,7 €	-101%	12,7 k €	-77.0%	55,3 k €	+355%	-21,7 k €	-282%	-5,7 k €	+19.6%	-7,1 k €	-171%	9,9 k €	-44.2%	17,8 k €	+2.4%	17,4 k €	+26.8%	13,7 k €	+107%	6,6 k €	+862%	-869,8 €	+97.1%	-30,5 k €	-1437%	2,3 k €	-77.1%	10 k €	-11.7%	11,3 k €	+96.8%	5,7 k €	+45.1%	3,9 k €
Balance sheet
Equity	139,7 k €	-16.0%	166,3 k €	-0.1%	166,5 k €	+8.3%	153,7 k €	+56.2%	98,4 k €	-18.1%	120,1 k €	-4.5%	125,8 k €	-5.3%	132,9 k €	+8.1%	122,9 k €	+17.0%	105,1 k €	+19.8%	87,7 k €	+18.5%	74 k €	+9.8%	67,3 k €	-1.3%	68,2 k €	-30.9%	98,7 k €	+2.4%	96,4 k €	+11.5%	86,4 k €	+15.0%	75,2 k €	+8.3%	69,4 k €
Total assets	299,4 k €	-4.9%	314,6 k €	-8.8%	345,1 k €	+17.1%	294,7 k €	+0.7%	292,6 k €	-4.6%	306,7 k €	-3.4%	317,4 k €	-6.3%	338,8 k €	+15.3%	293,8 k €	+5.7%	277,8 k €	+12.7%	246,6 k €	+27.8%	193 k €	-16.5%	231,1 k €	+3.4%	223,4 k €	-11.3%	251,9 k €	-4.6%	263,9 k €	+37.0%	192,6 k €	-11.9%	218,6 k €	+24.7%	175,2 k €
Cash	23,6 k €	+94.6%	12,1 k €	-54.2%	26,5 k €	+448%	4,8 k €	-18.3%	5,9 k €	-69.6%	19,5 k €	-33.0%	29,1 k €	-42.6%	50,7 k €		–		5,4 k €	-75.2%	21,7 k €	+57.6%	13,8 k €	-61.3%	35,5 k €	+303%	8,8 k €	-84.1%	55,4 k €	-7.0%	59,6 k €	+27.5%	46,7 k €	+19.3%	39,2 k €	+61.1%	24,3 k €
Debts	159,7 k €	+7.7%	148,3 k €	-17.0%	178,7 k €	+26.7%	141 k €	-27.4%	194,2 k €	+4.1%	186,6 k €	-1.5%	189,4 k €	-7.0%	203,7 k €	+20.2%	169,4 k €	-1.2%	171,5 k €	+8.5%	158,1 k €	+33.7%	118,3 k €	-27.1%	162,3 k €	+5.5%	153,9 k €	+0.7%	152,8 k €	-7.5%	165,2 k €	+56.0%	105,9 k €	-25.9%	142,9 k €	+35.7%	105,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,1 ETP	-8.7%	2,3 ETP	+43.7%	1,6 ETP	-33.3%	2,4 ETP	0.0%	2,4 ETP	+4.3%	2,3 ETP	+9.5%	2,1 ETP	0.0%	2,1 ETP	+31.3%	1,6 ETP	0.0%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Annick Martha G Fierens

Manager

Active

Ended mandates

ANNICK FIERENS

Manager

Ended

Annick Martha G Fierens

Director

Ended

At this address

Other companies at this address

Company	CBE no.
J. imaging● Active	1035.890.120

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2025	24/07/2024	31/08/2023	18/10/2022	30/08/2021	24/08/2020
General meeting	27/06/2025	28/06/2024	23/06/2023	15/06/2022	29/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	29/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	24/07/2024	French	PDF
Micro model	31/12/2022	23/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	15/06/2022	18/10/2022	French	PDF
Micro model	31/12/2020	29/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	29/06/2020	24/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	20/08/2019	French	PDF
Micro model	31/12/2017	24/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	23/06/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	21/09/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	11/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	12/06/2008	11/09/2008	French	PDF
Abridged model	31/12/2006	26/12/2007	28/12/2007	French	PDF
Abridged modelCorrection	31/12/2005	20/05/2006	27/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Annick Martha G Fierens

Manager

Active

Ended mandates

ANNICK FIERENS

Manager

Ended

Annick Martha G Fierens

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/03/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/02/2004
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-26,6 k €↓
2024
Name changeFOLLET
2023
Annual accounts 2023-174,7 €↓
2022
Annual accounts 202212,7 k €↓
2021
Annual accounts 202155,3 k €↑
2021
Name changeFOLLET S.C.
2020
Annual accounts 2020-21,7 k €↓
2019
Annual accounts 2019-5,7 k €↑
2018
Annual accounts 2018-7,1 k €↓
2017
Annual accounts 20179,9 k €↓
2016
Annual accounts 201617,8 k €↑
2015
Annual accounts 201517,4 k €↑
2014
Annual accounts 201413,7 k €↑
2013
Annual accounts 20136,6 k €↑
2012
Annual accounts 2012-869,8 €↑
2011
Annual accounts 2011-30,5 k €↓
2010
Annual accounts 20102,3 k €↓
2009
Annual accounts 200910 k €↓
2008
Annual accounts 200811,3 k €↑
2007
Annual accounts 20075,7 k €↑
2006
Annual accounts 20063,9 k €
14/11/1990
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FOLLET

Overview

What does FOLLET do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline