ACTIVE

BRUGGEMAN-MAES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

623,2 k €

+3.1% YoY

Revenue

15,9 M €

+18.4% YoY

Equity

3,5 M €

+21.9% YoY

Workforce

31,2 ETP

+4.3% YoY

What does BRUGGEMAN-MAES do?

BRUGGEMAN-MAES is a Private limited company incorporated in 1990. Its main activity is: Raising of dairy cattle. Its registered office is in Kontich. It employs on average 31,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.012.568

Incorporation

23/11/1990

Legal form

Private limited company

Registered office

Satenrozen 24
2550 Kontich · FlandreSee on map

Contributed capital

105 000,00 €

Latest accounts

31/12/2025

Average workforce

31,2 ETP

Activities (NACE)

01410Raising of dairy cattle· main 42212Construction of utility projects for fluids 42212Construction of utility projects for fluids 81300Landscape service activities 81300Landscape service activities

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	15,9 M €	+18.4%	13,4 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	1,4 M €	+6.2%	1,3 M €	+21.7%	1,1 M €	+16.1%	952,7 k €	+6.5%	894,6 k €	+110%	425,1 k €	+11.1%	382,7 k €	-28.4%	534,1 k €	+171%	197 k €	+184%	69,3 k €	+37.5%	50,4 k €	+16.3%	43,4 k €	-72.3%	156,3 k €	+189%	54,1 k €	-12.2%	61,6 k €	-44.9%	111,7 k €	-3.0%	115,2 k €	+13.4%	101,6 k €	-37.6%	162,9 k €	+13.8%	143,2 k €
Operating result	924,9 k €	-1.9%	942,7 k €	+17.5%	802,3 k €	+2.1%	785,6 k €	+5.0%	748,5 k €	+136%	317,7 k €	+26.7%	250,8 k €	-35.9%	391,5 k €	+149%	157,4 k €	+431%	29,6 k €	+90.5%	15,5 k €	-11.7%	17,6 k €	-87.5%	140,8 k €	+186%	49,2 k €	-0.5%	49,5 k €	-41.5%	84,5 k €	-6.2%	90,1 k €	+9.3%	82,4 k €	-42.4%	143 k €	+12.8%	126,7 k €
Net result	623,2 k €	+3.1%	604,6 k €	+25.5%	481,8 k €	-15.6%	570,7 k €	+4.9%	544,1 k €	+148%	219 k €	+44.8%	151,3 k €	-45.0%	275 k €	+239%	81,2 k €	+796%	9,1 k €	+135%	3,9 k €	-68.1%	12,1 k €	-87.0%	92,9 k €	+158%	36,1 k €	-16.5%	43,2 k €	-31.4%	62,9 k €	+1.4%	62,1 k €	+3.0%	60,3 k €	-35.1%	92,8 k €	+4.3%	89 k €
Balance sheet
Equity	3,5 M €	+21.9%	2,8 M €	+27.1%	2,2 M €	+27.5%	1,8 M €	+31.6%	1,3 M €	+69.0%	788,6 k €	+38.5%	569,6 k €	+36.2%	418,3 k €	+42.6%	293,4 k €	+38.3%	212,2 k €	+4.5%	203,2 k €	+1.9%	199,3 k €	+6.5%	187,2 k €	+1.6%	184,3 k €	-60.2%	463,2 k €	-15.9%	550,5 k €	-0.0%	550,6 k €	+149%	221,5 k €	-4.8%	232,8 k €	+1.5%	229,3 k €
Total assets	9,5 M €	+21.1%	7,9 M €	+35.5%	5,8 M €	-0.6%	5,8 M €	+44.5%	4 M €	+13.6%	3,6 M €	+58.6%	2,2 M €	-13.0%	2,6 M €	+4.2%	2,5 M €	+9.5%	2,3 M €	+2.4%	2,2 M €	+224%	682,4 k €	-29.9%	973,1 k €	+80.3%	539,8 k €	-17.4%	653,4 k €	-5.6%	692,3 k €	-4.7%	726,3 k €	+76.2%	412,1 k €	-28.3%	575,1 k €	+31.5%	437,2 k €
Cash	1,2 M €	+117%	529,8 k €	-16.1%	631,2 k €	-27.4%	868,9 k €	+426%	165,1 k €	-60.3%	416,1 k €	-38.9%	680,9 k €	+22.9%	554,1 k €	+1183%	43,2 k €	-72.2%	155,4 k €	+102%	76,9 k €	-35.1%	118,4 k €	+55.3%	76,2 k €	+32.7%	57,4 k €	-36.1%	89,9 k €	-75.5%	366,8 k €	-35.6%	569,8 k €	+2398%	22,8 k €	-75.5%	93,2 k €	+74.8%	53,3 k €
Debts	6,1 M €	+20.7%	5 M €	+40.8%	3,6 M €	-12.6%	4,1 M €	+50.9%	2,7 M €	-2.1%	2,8 M €	+65.3%	1,7 M €	-22.5%	2,2 M €	-1.0%	2,2 M €	+6.6%	2,1 M €	+2.2%	2 M €	+315%	483,1 k €	-38.5%	785,9 k €	+121%	355,5 k €	+87.0%	190,1 k €	+34.1%	141,8 k €	-18.8%	174,5 k €	-6.8%	187,3 k €	-44.4%	337 k €	+68.1%	200,4 k €
Other
Workforce	31,2 ETP	+4.3%	29,9 ETP	+34.1%	22,3 ETP	+20.5%	18,5 ETP	+17.1%	15,8 ETP	+32.8%	11,9 ETP	-4.8%	12,5 ETP	+26.3%	9,9 ETP	+6.5%	9,3 ETP	-6.1%	9,9 ETP	+15.1%	8,6 ETP	+26.5%	6,8 ETP	+162%	2,6 ETP	+30.0%	2,0 ETP	-45.9%	3,7 ETP	-55.4%	8,3 ETP	+93.0%	4,3 ETP	+22.9%	3,5 ETP	-5.4%	3,7 ETP	-27.5%	5,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Carolus Carpentier

Director · since 06 mars 2020

Active

PHILIP CARPENTIER

Director · since 06 mars 2020 · 0848.537.093

Represented by PHILIP CARPENTIER

Active

Ended mandates

CARLO CARPENTIER

Director · since 06 mars 2020

Ended

PHILIP CARPENTIER

Director · since 06 mars 2020 · 0848.537.093

Represented by PHILIP CARPENTIER

Ended

PHILIP CARPENTIER

Director · since 06 mars 2020 · 0848.537.093

Represented by PHILIP CARPENTIER

Ended

PHILIP CARPENTIER

Manager · since 08 octobre 2013 · 0848.537.093

Represented by Philip CARPENTIER

Ended

At this address

Other companies at this address

Company	CBE no.
HETRONIC● Active	0432.339.886

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	26/08/2025	20/03/2025	01/09/2023	09/06/2022	02/07/2021
General meeting	28/08/2026	18/07/2025	27/05/2024	29/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	28/08/2026	31/08/2026	Dutch	PDF
Full model	31/12/2024	18/07/2025	26/08/2025	Dutch	PDF
Abridged modelCorrection	31/12/2023	27/05/2024	20/03/2025	Dutch	PDF
Abridged model	31/12/2023	27/05/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	29/05/2023	01/09/2023	Dutch	PDF
Abridged model	31/12/2021	30/05/2022	09/06/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	02/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	13/07/2020	Dutch	PDF
Abridged model	31/12/2018	27/05/2019	13/08/2019	Dutch	PDF
Abridged model	31/12/2017	28/05/2018	25/06/2018	Dutch	PDF
Abridged model	31/12/2016	10/05/2017	17/05/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	18/07/2016	Dutch	PDF
Abridged model	31/12/2014	25/05/2015	20/08/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	28/05/2014	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	28/05/2012	20/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	01/06/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	12/08/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	25/06/2008	Dutch	PDF
Abridged model	31/12/2006	28/05/2007	11/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Carolus Carpentier

Director · since 06 mars 2020

Active

PHILIP CARPENTIER

Director · since 06 mars 2020 · 0848.537.093

Represented by PHILIP CARPENTIER

Active

Ended mandates

CARLO CARPENTIER

Director · since 06 mars 2020

Ended

PHILIP CARPENTIER

Director · since 06 mars 2020 · 0848.537.093

Represented by PHILIP CARPENTIER

Ended

PHILIP CARPENTIER

Director · since 06 mars 2020 · 0848.537.093

Represented by PHILIP CARPENTIER

Ended

PHILIP CARPENTIER

Manager · since 08 octobre 2013 · 0848.537.093

Represented by Philip CARPENTIER

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/09/2026
Zetelverplaatsing - Bijzondere volmacht
PDF
Mandates19/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/04/2020
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates12/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/09/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other17/02/2015
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates31/10/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025623,2 k €↑
2024
Annual accounts 2024604,6 k €↑
2023
Annual accounts 2023481,8 k €↓
2022
Annual accounts 2022570,7 k €↑
2021
Annual accounts 2021544,1 k €↑
2020
Annual accounts 2020219 k €↑
2019
Annual accounts 2019151,3 k €↓
2018
Annual accounts 2018275 k €↑
2017
Annual accounts 201781,2 k €↑
2016
Annual accounts 20169,1 k €↑
2015
Annual accounts 20153,9 k €↓
2014
Annual accounts 201412,1 k €↓
2013
Annual accounts 201392,9 k €↑
2012
Annual accounts 201236,1 k €↓
2011
Annual accounts 201143,2 k €↓
2010
Annual accounts 201062,9 k €↑
2009
Annual accounts 200962,1 k €↑
2008
Annual accounts 200860,3 k €↓
2007
Annual accounts 200792,8 k €↑
2006
Annual accounts 200689 k €
23/11/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUGGEMAN-MAES

Overview

What does BRUGGEMAN-MAES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline