A.E.P. Psy & Coaching
0442.020.288 · rovalta.com · 22/09/2026
ACTIVE
A.E.P. Psy & Coaching
Financial year 2024 · closed on 31/12/2024
Net result
-13,8 k €
+46.6% YoY
Gross margin
4,8 k €
+238.2% YoY
Equity
-30,6 k €
-82.3% YoY
Overview
What does A.E.P. Psy & Coaching do?
A.E.P. Psy & Coaching is a Cooperative company with limited liability incorporated in 1990. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0442.020.288
Incorporation
10/12/1990
Legal form
Cooperative company with limited liability
Registered office
Avenue des Lilas 70A
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
18 591,75 €
Latest accounts
31/12/2024
Contacts
3 public details availableLog in to view
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 4,8 k € | +238% | -3,5 k € | -17.5% | -3 k € | -128% | 10,5 k € | +25.7% | 8,3 k € | +19.1% | 7 k € | +2.8% | 6,8 k € | +1.3% | 6,7 k € | +1445% | -499,9 € | -108% | 6,5 k € | +207% | 2,1 k € | -53.8% | 4,5 k € | +564% | 685,2 € | +108% | -8,4 k € | +37.7% | -13,5 k € | -314% | -3,3 k € | -203% | 3,2 k € | +103% | -97,4 k € |
| EBITDA | 3,8 k € | +201% | -3,8 k € | -4.6% | -3,6 k € | -135% | 10,4 k € | +66.4% | 6,3 k € | +31.1% | 4,8 k € | -22.8% | 6,2 k € | +2.2% | 6,1 k € | +249% | -4,1 k € | -172% | 5,7 k € | +325% | 1,3 k € | -65.7% | 3,9 k € | +352% | -1,5 k € | +85.4% | -10,6 k € | +38.4% | -17,2 k € | -224% | -5,3 k € | +6.6% | -5,7 k € | +94.9% | -110,8 k € |
| Operating result | -18 k € | +33.1% | -26,9 k € | -63.0% | -16,5 k € | -1222% | -1,2 k € | +87.2% | -9,8 k € | +12.3% | -11,1 k € | -0.2% | -11,1 k € | -2.8% | -10,8 k € | +51.3% | -22,2 k € | -71.7% | -12,9 k € | +28.0% | -17,9 k € | -20.3% | -14,9 k € | +27.3% | -20,5 k € | +10.2% | -22,8 k € | +22.4% | -29,4 k € | -111% | -13,9 k € | +23.6% | -18,2 k € | +85.2% | -123,3 k € |
| Net result | -13,8 k € | +46.6% | -25,9 k € | -90.6% | -13,6 k € | -684% | 2,3 k € | +135% | -6,7 k € | +9.9% | -7,4 k € | +4.4% | -7,7 k € | +0.3% | -7,8 k € | -34.9% | -5,7 k € | +32.3% | -8,5 k € | +41.3% | -14,5 k € | -218% | -4,6 k € | +60.0% | -11,4 k € | +40.9% | -19,3 k € | +3.7% | -20 k € | -48.7% | -13,5 k € | +21.7% | -17,2 k € | -113% | 127,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -30,6 k € | -82.3% | -16,8 k € | -284% | 9,1 k € | -59.9% | 22,7 k € | +11.4% | 20,4 k € | -44.3% | 36,6 k € | -16.8% | 44 k € | -14.9% | 51,7 k € | -13.0% | 59,5 k € | -8.8% | 65,2 k € | -11.5% | 73,7 k € | -16.4% | 88,2 k € | -3.3% | 91,2 k € | -11.1% | 102,6 k € | -15.8% | 121,9 k € | -14.1% | 141,9 k € | -8.7% | 155,4 k € | -10.0% | 172,6 k € |
| Total assets | 221,2 k € | -9.0% | 243 k € | +13.1% | 214,8 k € | -2.9% | 221,2 k € | -0.9% | 223,3 k € | -12.5% | 255,3 k € | -4.8% | 268,1 k € | -4.7% | 281,3 k € | -6.2% | 300 k € | -8.4% | 327,7 k € | +5.9% | 309,5 k € | -5.9% | 328,9 k € | -7.7% | 356,5 k € | +28.2% | 278,1 k € | -5.7% | 294,9 k € | +0.8% | 292,5 k € | -2.4% | 299,8 k € | -4.0% | 312,4 k € |
| Cash | 99,7 € | +2192% | 4,4 € | -97.1% | 149,1 € | -65.4% | 431,3 € | +22247% | 1,9 € | – | – | – | – | 1,2 k € | – | – | – | – | 311,1 € | – | 21,9 € | – | |||||||||||||
| Debts | 251,8 k € | -1.3% | 255 k € | +29.8% | 196,5 k € | +6.2% | 185 k € | -0.0% | 185 k € | -3.6% | 192 k € | -0.5% | 193,1 k € | -0.6% | 194,2 k € | -3.3% | 200,7 k € | -8.0% | 218,2 k € | +16.6% | 187,2 k € | -0.3% | 187,7 k € | -7.1% | 202 k € | +84.7% | 109,3 k € | +5.0% | 104,1 k € | +42.2% | 73,2 k € | +9.1% | 67,1 k € | +7.4% | 62,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
PERRIER CYRILLE
ActiveEnded mandates
CYRILLE PERRIER
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2025 | 25/10/2024 | 28/08/2024 | 19/09/2022 | 27/07/2021 | 22/07/2019 |
| General meeting | 08/08/2025 | 23/10/2024 | 19/10/2023 | 16/09/2022 | 15/07/2021 | 19/07/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 08/08/2025 | 24/08/2025 | French | |
| Micro model | 31/12/2023 | 23/10/2024 | 25/10/2024 | French | |
| Micro modelCorrection | 31/12/2022 | 19/10/2023 | 28/08/2024 | French | |
| Micro model | 31/12/2022 | 25/09/2023 | 26/09/2023 | French | |
| Abridged model | 31/12/2021 | 16/09/2022 | 19/09/2022 | French | |
| Micro model | 31/12/2020 | 15/07/2021 | 27/07/2021 | French | |
| Micro model | 31/12/2018 | 19/07/2019 | 22/07/2019 | French | |
| Micro model | 31/12/2017 | 28/03/2018 | 18/04/2018 | French | |
| Abridged model | 31/12/2016 | 20/03/2017 | 23/03/2017 | French | |
| Abridged model | 31/12/2015 | 22/04/2016 | 25/05/2016 | French | |
| Abridged model | 31/12/2014 | 06/01/2015 | 30/06/2015 | French | |
| Abridged model | 31/12/2013 | 16/05/2014 | 07/07/2014 | French | |
| Abridged model | 31/12/2012 | 28/04/2013 | 13/05/2013 | French | |
| Abridged model | 31/12/2011 | 25/06/2012 | 17/08/2012 | French | |
| Abridged model | 31/12/2010 | 24/04/2011 | 05/05/2011 | French | |
| Abridged model | 31/12/2009 | 21/05/2010 | 09/07/2010 | French | |
| Abridged model | 31/12/2008 | 24/05/2009 | 28/05/2009 | French | |
| Abridged model | 31/12/2007 | 16/07/2008 | 17/07/2008 | French | |
| Abridged model | 31/12/2006 | 18/09/2007 | 19/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
PERRIER CYRILLE
ActiveEnded mandates
CYRILLE PERRIER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-13,8 k €↑
- 2023Annual accounts 2023-25,9 k €↓
- 2022Annual accounts 2022-13,6 k €↓
- 2021Annual accounts 20212,3 k €↑
- 2020Annual accounts 2020-6,7 k €↑
- 2018Annual accounts 2018-7,4 k €↑
- 2017Annual accounts 2017-7,7 k €↑
- 2016Annual accounts 2016-7,8 k €↓
- 2015Annual accounts 2015-5,7 k €↑
- 2014Annual accounts 2014-8,5 k €↑
- 2013Annual accounts 2013-14,5 k €↓
- 2012Annual accounts 2012-4,6 k €↑
- 2011Annual accounts 2011-11,4 k €↑
- 2010Annual accounts 2010-19,3 k €↑
- 2009Annual accounts 2009-20 k €↓
- 2008Annual accounts 2008-13,5 k €↑
- 2007Annual accounts 2007-17,2 k €↓
- 2006Annual accounts 2006127,9 k €
- 10/12/1990IncorporationCooperative company with limited liability