ACTIVE

MAMPAEY ENGINEERING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

234,5 k €

+3.5% YoY

Gross margin

950,8 k €

+8.2% YoY

Equity

1,6 M €

+7.7% YoY

Workforce

6,4 ETP

0.0% YoY

What does MAMPAEY ENGINEERING do?

MAMPAEY ENGINEERING is a Private limited company incorporated in 1990. Its registered office is in Tremelo. It employs on average 6,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.022.565

Incorporation

21/11/1990

Legal form

Private limited company

Registered office

Heidelaan 3
3120 Tremelo · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

6,4 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	950,8 k €	+8.2%	879,1 k €	+1.0%	870,1 k €	-2.6%	892,9 k €	-22.9%	1,2 M €	+29.7%	892,6 k €	-13.8%	1 M €	-13.1%	1,2 M €	-10.6%	1,3 M €	+43.0%	931,2 k €	+29.3%	720,1 k €	-17.8%	875,7 k €	-18.5%	1,1 M €	+26.1%	851,9 k €	-14.0%	991,1 k €	+13.5%	873,3 k €	+22.4%	713,5 k €	-1.1%	721,7 k €
EBITDA	277,7 k €	-4.4%	290,4 k €	-26.5%	395,2 k €	+41.9%	278,6 k €	-39.6%	461,3 k €	+121%	208,8 k €	-41.9%	359,2 k €	-30.7%	518,7 k €	-15.0%	610,1 k €	+155%	238,8 k €	+557%	36,3 k €	-86.4%	266,9 k €	-33.4%	400,6 k €	+100%	200,1 k €	-51.3%	410,7 k €	+40.5%	292,4 k €	+53.3%	190,7 k €	-15.8%	226,6 k €
Operating result	410 k €	+116%	189,8 k €	-32.3%	280,3 k €	+33.9%	209,4 k €	-31.7%	306,7 k €	+115%	142,6 k €	-51.1%	291,9 k €	-35.8%	454,5 k €	-17.7%	552,1 k €	+176%	200,3 k €	+2086%	9,2 k €	-96.2%	238,1 k €	-31.5%	347,6 k €	+167%	130,4 k €	-57.6%	307,7 k €	+60.9%	191,2 k €	+93.6%	98,8 k €	-31.5%	144,2 k €
Net result	234,5 k €	+3.5%	226,6 k €	+24.3%	182,4 k €	+9.4%	166,7 k €	-24.1%	219,6 k €	+181%	78,1 k €	-67.7%	242 k €	-30.0%	345,6 k €	-7.8%	374,8 k €	+185%	131,7 k €	-40.6%	221,7 k €	-22.0%	284,3 k €	+18.5%	239,9 k €	+102%	118,6 k €	-1.8%	120,7 k €	-11.0%	135,6 k €	+195%	46 k €	-35.3%	71,1 k €
Balance sheet
Equity	1,6 M €	+7.7%	1,5 M €	+11.5%	1,4 M €	+9.0%	1,3 M €	-42.0%	2,2 M €	+7.4%	2 M €	+2.2%	2 M €	+6.1%	1,9 M €	+8.5%	1,7 M €	+11.4%	1,5 M €	+2.1%	1,5 M €	+2.0%	1,5 M €	+14.3%	1,3 M €	+18.3%	1,1 M €	+12.2%	971,5 k €	+14.2%	850,8 k €	+19.0%	715,2 k €	+6.9%	669,2 k €
Total assets	3,6 M €	-1.5%	3,7 M €	+4.1%	3,6 M €	+18.6%	3 M €	+0.3%	3 M €	+3.6%	2,9 M €	-10.6%	3,2 M €	-14.9%	3,8 M €	+8.0%	3,5 M €	+9.6%	3,2 M €	-7.9%	3,5 M €	+15.7%	3 M €	+5.7%	2,8 M €	+46.0%	2 M €	+6.8%	1,8 M €	+10.1%	1,7 M €	+17.9%	1,4 M €	+8.6%	1,3 M €
Cash	1,4 M €	+17.8%	1,2 M €	+123%	529,3 k €	-26.0%	715,6 k €	-4.7%	751,1 k €	-22.8%	972,6 k €	-6.7%	1 M €	-24.6%	1,4 M €	-5.7%	1,5 M €	+51.1%	970,6 k €	-49.2%	1,9 M €	-2.7%	2 M €	+26.1%	1,6 M €	+119%	710,3 k €	+11.4%	637,6 k €	+58.6%	402,1 k €	+8.7%	370 k €	+0.3%	368,8 k €
Debts	1,7 M €	-0.6%	1,7 M €	-2.2%	1,8 M €	+23.5%	1,4 M €	+127%	636,2 k €	-20.8%	802,9 k €	-31.8%	1,2 M €	-34.2%	1,8 M €	+10.5%	1,6 M €	+4.3%	1,6 M €	-9.5%	1,7 M €	+23.6%	1,4 M €	-1.0%	1,4 M €	+87.4%	747,5 k €	-11.5%	844,9 k €	+8.3%	780 k €	+16.9%	667,4 k €	+11.2%	600,4 k €
Other
Workforce	6,4 ETP	0.0%	6,4 ETP	-7.2%	6,9 ETP	-22.5%	8,9 ETP	-25.2%	11,9 ETP	+3.5%	11,5 ETP	0.0%	11,5 ETP	-0.9%	11,6 ETP	-9.4%	12,8 ETP	+8.5%	11,8 ETP	+12.4%	10,5 ETP	+1.0%	10,4 ETP	-1.0%	10,5 ETP	0.0%	10,5 ETP	0.0%	10,5 ETP	+1.9%	10,3 ETP	+8.4%	9,5 ETP	0.0%	9,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Paul Mampaey

Manager

Active

At this address

Other companies at this address

Company	CBE no.
Mampaey Engineering en C°● Active	0466.154.680
MAMPAEY INVEST● Active	0466.459.340

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	04/08/2025	25/07/2024	25/07/2023	28/07/2022	26/08/2021
General meeting	25/05/2026	26/05/2025	27/05/2024	30/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/05/2026	20/08/2026	Dutch	PDF
Abridged model	31/12/2024	26/05/2025	04/08/2025	Dutch	PDF
Abridged model	31/12/2023	27/05/2024	25/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/05/2023	25/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/05/2022	28/07/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	26/08/2021	Dutch	PDF
Abridged model	31/12/2019	25/05/2020	13/07/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	12/08/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	27/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	02/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	23/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	11/08/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	17/06/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	21/08/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	09/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	06/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Paul Mampaey

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/11/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/11/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025234,5 k €↑
2024
Annual accounts 2024226,6 k €↑
2023
Annual accounts 2023182,4 k €↑
2022
Annual accounts 2022166,7 k €↓
2021
Annual accounts 2021219,6 k €↑
2020
Annual accounts 202078,1 k €↓
2019
Annual accounts 2019242 k €↓
2018
Annual accounts 2018345,6 k €↓
2017
Annual accounts 2017374,8 k €↑
2016
Annual accounts 2016131,7 k €↓
2015
Annual accounts 2015221,7 k €↓
2014
Annual accounts 2014284,3 k €↑
2013
Annual accounts 2013239,9 k €↑
2012
Annual accounts 2012118,6 k €↓
2011
Annual accounts 2011120,7 k €↓
2010
Annual accounts 2010135,6 k €↑
2009
Annual accounts 200946 k €↓
2008
Annual accounts 200871,1 k €
21/11/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAMPAEY ENGINEERING

Overview

What does MAMPAEY ENGINEERING do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline