ACTIVE

BeNaZo

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-3,1 k €

-113.0% YoY

Gross margin

607,5 k €

-7.6% YoY

Equity

28 k €

-9.9% YoY

Workforce

10,8 ETP

-3.6% YoY

What does BeNaZo do?

BeNaZo is a Private limited company incorporated in 1990. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Wijnegem. It employs on average 10,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.053.843

Incorporation

28/09/1990

Legal form

Private limited company

Registered office

Turnhoutsebaan 387
2110 Wijnegem · FlandreSee on map

Contributed capital

123 946,76 €

Latest accounts

31/12/2024

Average workforce

10,8 ETP

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	607,5 k €	-7.6%	657,2 k €	+7.2%	612,8 k €	+33.8%	458,1 k €	+48.6%	308,4 k €	-40.7%	520,1 k €	-7.1%	560 k €	-0.1%	560,5 k €	-14.6%	656,5 k €	+17.6%	558,1 k €	+18.7%	470 k €	+12.8%	416,8 k €	-3.0%	429,6 k €	+0.3%	428,6 k €	-2.7%	440,3 k €	+10.1%	399,9 k €	+6.6%	375,2 k €	+3.7%	362 k €	-3.3%	374,5 k €
EBITDA	23,2 k €	-57.4%	54,5 k €	-15.5%	64,5 k €	-53.6%	139,1 k €	+104%	68,1 k €	+178%	24,5 k €	-68.9%	78,9 k €	+1809%	4,1 k €	-78.8%	19,5 k €	-58.6%	47 k €	-11.1%	52,9 k €	+146%	21,5 k €	-62.8%	57,7 k €	-27.1%	79,3 k €	-17.5%	96,1 k €	+85.8%	51,7 k €	+51.3%	34,2 k €	+715%	4,2 k €	-85.3%	28,5 k €
Operating result	4,2 k €	-86.6%	31,1 k €	-24.4%	41,2 k €	-64.0%	114,4 k €	+155%	44,9 k €	+4013%	-1,1 k €	-104%	28,6 k €	+158%	-49,6 k €	-45.1%	-34,2 k €	-442%	10 k €	-11.9%	11,4 k €	+181%	-14 k €	-159%	24 k €	-47.3%	45,5 k €	-24.2%	60 k €	+169%	22,3 k €	+769%	-3,3 k €	+88.8%	-29,8 k €	-858%	-3,1 k €
Net result	-3,1 k €	-113%	23,6 k €	-21.8%	30,2 k €	-69.2%	97,9 k €	+193%	33,4 k €	+324%	-14,9 k €	-208%	13,8 k €	+121%	-66,9 k €	-28.0%	-52,3 k €	-458%	-9,4 k €	-26.0%	-7,4 k €	+74.4%	-29,1 k €	-717%	4,7 k €	-79.9%	23,5 k €	-37.3%	37,4 k €	+786%	-5,5 k €	+81.9%	-30,1 k €	+54.4%	-65,9 k €	-524%	15,5 k €
Balance sheet
Equity	28 k €	-9.9%	31,1 k €	+315%	7,5 k €	+133%	-22,7 k €	+81.2%	-120,6 k €	+21.7%	-153,9 k €	-10.7%	-139 k €	+9.0%	-152,8 k €	-78.0%	-85,8 k €	-156%	-33,5 k €	-38.8%	-24,2 k €	-44.6%	-16,7 k €	-235%	12,4 k €	+61.5%	7,7 k €	+148%	-15,8 k €	+70.3%	-53,2 k €	-11.4%	-47,7 k €	-170%	-17,7 k €	-137%	48,2 k €
Total assets	129,7 k €	-11.6%	146,8 k €	+15.0%	127,6 k €	-4.3%	133,4 k €	-20.5%	167,8 k €	+10.1%	152,4 k €	-11.3%	171,8 k €	-18.3%	210,3 k €	-22.0%	269,6 k €	+13.3%	237,9 k €	-4.6%	249,3 k €	+21.0%	206,1 k €	-14.9%	242,2 k €	+2.9%	235,4 k €	-16.2%	281 k €	-1.3%	284,7 k €	-9.5%	314,7 k €	-4.5%	329,4 k €	-1.7%	335,1 k €
Cash	17 k €	-55.0%	37,8 k €	+48.2%	25,5 k €	+76.2%	14,5 k €	+381%	3 k €	-31.5%	4,4 k €	+1.7%	4,3 k €	+157%	1,7 k €	-81.6%	9,2 k €	-20.7%	11,6 k €	-38.8%	18,9 k €	+105%	9,2 k €	-26.3%	12,5 k €	-13.1%	14,4 k €	+40.1%	10,3 k €	-23.8%	13,5 k €	+11.1%	12,1 k €	-43.2%	21,4 k €	+15.8%	18,5 k €
Debts	99,9 k €	-10.6%	111,8 k €	-3.2%	115,4 k €	-26.1%	156,1 k €	-45.1%	284,6 k €	-6.6%	304,9 k €	-1.5%	309,6 k €	-14.4%	361,4 k €	+2.2%	353,8 k €	+30.3%	271,4 k €	-0.7%	273,4 k €	+22.7%	222,8 k €	-3.0%	229,8 k €	+0.9%	227,7 k €	-23.3%	296,8 k €	-12.2%	337,9 k €	-6.8%	362,4 k €	+4.4%	347,1 k €	+21.0%	286,9 k €
Other
Workforce	10,8 ETP	-3.6%	11,2 ETP	+4.7%	10,7 ETP	+15.1%	9,3 ETP	+13.4%	8,2 ETP	-24.1%	10,8 ETP	-2.7%	11,1 ETP	-5.1%	11,7 ETP	-22.0%	15,0 ETP	+23.0%	12,2 ETP	+17.3%	10,4 ETP	+5.1%	9,9 ETP	+8.8%	9,1 ETP	-2.2%	9,3 ETP	-6.1%	9,9 ETP	-7.5%	10,7 ETP	-1.8%	10,9 ETP	-5.2%	11,5 ETP	+0.9%	11,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 18 ended

Active mandates

Ben Gorris

Director

Active

Nathalie Van Vossel

Director

Active

Ended mandates

Ben Gorris

Managing director · since 15 juin 2023 · until 15 juin 2029

Ended

Erna Van Den Branden

Director · since 15 juin 2023 · until 15 juin 2029

Ended

Mark Van Vossel

Director · since 15 juin 2023 · until 15 juin 2029

Ended

Nathalie Van Vossel

Managing director · since 15 juin 2023 · until 15 juin 2029

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2025	02/04/2024	10/07/2023	13/07/2022	29/09/2021	27/08/2020
General meeting	15/06/2025	11/03/2024	15/06/2023	15/06/2022	06/07/2021	06/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	15/06/2025	15/07/2025	Dutch	PDF
Abridged model	31/12/2023	11/03/2024	02/04/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	10/07/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	13/07/2022	Dutch	PDF
Abridged model	31/12/2020	06/07/2021	29/09/2021	Dutch	PDF
Abridged model	31/12/2019	06/07/2020	27/08/2020	Dutch	PDF
Abridged model	31/12/2018	15/06/2019	02/07/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	03/08/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	16/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	15/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	09/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	23/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	05/08/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	21/08/2009	Dutch	PDF
Abridged model	31/12/2007	15/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	23/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 18 ended

Active mandates

Ben Gorris

Director

Active

Nathalie Van Vossel

Director

Active

Ended mandates

Ben Gorris

Managing director · since 15 juin 2023 · until 15 juin 2029

Ended

Erna Van Den Branden

Director · since 15 juin 2023 · until 15 juin 2029

Ended

Mark Van Vossel

Director · since 15 juin 2023 · until 15 juin 2029

Ended

Nathalie Van Vossel

Managing director · since 15 juin 2023 · until 15 juin 2029

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/11/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/01/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/07/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/02/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other18/09/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-3,1 k €↓
2024
Name changeBENAZO
2023
Annual accounts 202323,6 k €↓
2022
Annual accounts 202230,2 k €↓
2021
Annual accounts 202197,9 k €↑
2020
Annual accounts 202033,4 k €↑
2019
Annual accounts 2019-14,9 k €↓
2018
Annual accounts 201813,8 k €↑
2017
Annual accounts 2017-66,9 k €↓
2016
Annual accounts 2016-52,3 k €↓
2015
Annual accounts 2015-9,4 k €↓
2014
Annual accounts 2014-7,4 k €↑
2013
Annual accounts 2013-29,1 k €↓
2012
Annual accounts 20124,7 k €↓
2011
Annual accounts 201123,5 k €↓
2010
Annual accounts 201037,4 k €↑
2009
Annual accounts 2009-5,5 k €↑
2008
Annual accounts 2008-30,1 k €↑
2007
Annual accounts 2007-65,9 k €↓
2006
Annual accounts 200615,5 k €
2006
Name changeDe Swaen
28/09/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BeNaZo

Overview

What does BeNaZo do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline