ACTIVE

Seculyn

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

25,2 k €

-51.0% YoY

Gross margin

761,6 k €

+2.1% YoY

Equity

402,1 k €

+6.7% YoY

Workforce

9,1 ETP

-2.2% YoY

What does Seculyn do?

Seculyn is a Private limited company incorporated in 1990. Its registered office is in Heusden-Zolder. It employs on average 9,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.083.240

Incorporation

30/11/1990

Legal form

Private limited company

Registered office

Stationsstraat 66
3550 Heusden-Zolder · FlandreSee on map

Contributed capital

31 000,00 €

Latest accounts

31/12/2024

Average workforce

9,1 ETP

Joint committees (3)

14901
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	761,6 k €	+2.1%	745,9 k €	+51.1%	493,6 k €	+60.1%	308,4 k €	-8.1%	335,4 k €	-35.3%	518,1 k €	+22.1%	424,2 k €	-4.1%	442,5 k €	+7.5%	411,7 k €	-6.8%	441,5 k €	+3.6%	426,2 k €	+17.6%	362,5 k €	-14.7%	424,9 k €	+14.7%	370,6 k €	+4.8%	353,6 k €	+4.2%	339,5 k €	+30.8%	259,5 k €	-10.3%	289,2 k €	+30.9%	220,9 k €
EBITDA	71,3 k €	-30.1%	102 k €	+97.9%	51,5 k €	+82.7%	28,2 k €	-74.5%	110,8 k €	-49.7%	220 k €	+102%	109 k €	-21.6%	139,1 k €	+85.8%	74,8 k €	-41.9%	128,7 k €	+17.5%	109,5 k €	+40.8%	77,8 k €	-18.1%	95 k €	-15.3%	112,1 k €	+21.8%	92,1 k €	-28.9%	129,5 k €	+157%	50,4 k €	-13.7%	58,4 k €	+1625%	-3,8 k €
Operating result	56,4 k €	-36.4%	88,7 k €	+105%	43,3 k €	+575%	6,4 k €	-89.8%	63,1 k €	-63.8%	174 k €	+179%	62,5 k €	-27.6%	86,3 k €	+389%	17,7 k €	-74.1%	68,1 k €	+52.8%	44,5 k €	+1267%	3,3 k €	-81.1%	17,2 k €	-45.0%	31,3 k €	-7.3%	33,8 k €	-62.0%	89 k €	+5351%	1,6 k €	-89.5%	15,6 k €	+137%	-42,1 k €
Net result	25,2 k €	-51.0%	51,5 k €	+75.2%	29,4 k €	-83.4%	177,3 k €	+284%	46,1 k €	-59.4%	113,7 k €	+140%	47,3 k €	-11.3%	53,4 k €	+385%	11 k €	-73.0%	40,8 k €	+102%	20,2 k €	+411%	-6,5 k €	-2137%	318,2 €	-98.5%	21,6 k €	-30.8%	31,3 k €	-60.1%	78,4 k €	+764%	9,1 k €	-27.3%	12,5 k €	+131%	-40 k €
Balance sheet
Equity	402,1 k €	+6.7%	376,9 k €	+221%	117,5 k €	+33.4%	88,1 k €	-78.6%	411,8 k €	+12.6%	365,6 k €	+45.1%	252 k €	-44.6%	454,6 k €	+13.3%	401,2 k €	+2.8%	390,2 k €	+11.7%	349,4 k €	+6.1%	329,3 k €	-8.7%	360,7 k €	+0.1%	360,4 k €	+6.4%	338,8 k €	+10.2%	307,5 k €	+26.0%	244,1 k €	+3.9%	235,1 k €	+5.6%	222,6 k €
Total assets	1,2 M €	+26.4%	923,1 k €	+69.7%	544,1 k €	-28.4%	759,7 k €	+50.6%	504,6 k €	-30.2%	722,8 k €	-2.4%	740,6 k €	+1.0%	733,1 k €	-0.1%	733,8 k €	-8.7%	803,4 k €	+3.4%	777 k €	-6.0%	826,8 k €	-5.7%	876,6 k €	+2.0%	859,6 k €	+9.6%	784,4 k €	+85.6%	422,5 k €	+28.4%	329,1 k €	+3.7%	317,3 k €	+1.9%	311,5 k €
Cash	129,6 k €	+118%	59,5 k €	+208%	19,3 k €	-96.3%	524,9 k €	+600%	75 k €	-4.1%	78,1 k €	-46.4%	145,7 k €	+22.8%	118,6 k €	+28.1%	92,6 k €	+294%	23,5 k €	-59.7%	58,3 k €	+4.8%	55,7 k €	+5.4%	52,8 k €	-12.0%	60 k €	-31.4%	87,4 k €	+12.5%	77,7 k €	+18.6%	65,5 k €	+118%	30,1 k €	+26.4%	23,8 k €
Debts	764,3 k €	+39.9%	546,2 k €	+28.6%	424,6 k €	-36.8%	671,6 k €	+624%	92,8 k €	-74.0%	357,1 k €	-26.9%	488,7 k €	+75.5%	278,5 k €	-16.3%	332,6 k €	-19.5%	413,2 k €	-3.4%	427,6 k €	-14.1%	497,6 k €	-3.6%	515,9 k €	+3.4%	499,2 k €	+12.0%	445,6 k €	+287%	115 k €	+35.4%	85 k €	+3.4%	82,2 k €	-7.5%	88,9 k €
Other
Workforce	9,1 ETP	-2.2%	9,3 ETP	+40.9%	6,6 ETP	+22.2%	5,4 ETP	0.0%	5,4 ETP	-3.6%	5,6 ETP	-8.2%	6,1 ETP	-4.7%	6,4 ETP	-11.1%	7,2 ETP	+9.1%	6,6 ETP	+3.1%	6,4 ETP	-1.5%	6,5 ETP	-8.5%	7,1 ETP	+16.4%	6,1 ETP	-3.2%	6,3 ETP	+23.5%	5,1 ETP	0.0%	5,1 ETP	-13.6%	5,9 ETP	+11.3%	5,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Monique Van Vlierden

Director

Active

NEOPOINTS

Director · 0465.958.108

Represented by Dirk Koopmans

Active

Ended mandates

Monique Van Vlierden

Director · since 04 juin 2021

Ended

NEOPOINTS

Director · since 04 juin 2021 · 0465.958.108

Represented by Dirk Koopmans

Ended

Ingrid Boeykens

Manager · since 08 mars 2006 · until 06 juin 2017

Ended

Ingrid Boeykens

Manager · since 08 mars 2006

Ended

At this address

Other companies at this address

Company	CBE no.
AB Group● Active	0534.837.214
BOLDT● Active	0666.477.991
GROEP KOVA● Active	1031.425.447
SECULYN TECHNICS● Active	0600.892.036

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2025	25/09/2024	21/06/2023	30/06/2022	29/07/2021	25/06/2020
General meeting	02/06/2025	11/09/2024	05/06/2023	03/06/2022	30/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/06/2025	02/07/2025	Dutch	PDF
Abridged model	31/12/2023	11/09/2024	25/09/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	21/06/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	29/07/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	03/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	22/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	01/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	12/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	28/06/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	12/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	06/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	03/06/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Monique Van Vlierden

Director

Active

NEOPOINTS

Director · 0465.958.108

Represented by Dirk Koopmans

Active

Ended mandates

Monique Van Vlierden

Director · since 04 juin 2021

Ended

NEOPOINTS

Director · since 04 juin 2021 · 0465.958.108

Represented by Dirk Koopmans

Ended

Ingrid Boeykens

Manager · since 08 mars 2006 · until 06 juin 2017

Ended

Ingrid Boeykens

Manager · since 08 mars 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring26/09/2025
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other30/06/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN
PDF
Restructuring23/06/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring31/10/2023
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/06/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Registered office19/01/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/12/2018
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202425,2 k €↓
2023
Annual accounts 202351,5 k €↑
2022
Annual accounts 202229,4 k €↓
2021
Annual accounts 2021177,3 k €↑
2020
Annual accounts 202046,1 k €↓
2019
Annual accounts 2019113,7 k €↑
2018
Annual accounts 201847,3 k €↓
2017
Annual accounts 201753,4 k €↑
2016
Annual accounts 201611 k €↓
2015
Annual accounts 201540,8 k €↑
2014
Annual accounts 201420,2 k €↑
2013
Annual accounts 2013-6,5 k €↓
2012
Annual accounts 2012318,2 €↓
2011
Annual accounts 201121,6 k €↓
2010
Annual accounts 201031,3 k €↓
2009
Annual accounts 200978,4 k €↑
2008
Annual accounts 20089,1 k €↓
2007
Annual accounts 200712,5 k €↑
2006
Annual accounts 2006-40 k €
30/11/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Seculyn

Overview

What does Seculyn do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline