ACTIVE

MEDIA - GO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

54,2 k €

+1956.8% YoY

Gross margin

142,5 k €

-4.4% YoY

Equity

105,3 k €

+106.0% YoY

Workforce

0,5 ETP

-16.7% YoY

What does MEDIA - GO do?

MEDIA - GO is a Private limited company incorporated in 1990. Its main activity is: Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres. Its registered office is in Kalmthout. It employs on average 0,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.086.804

Incorporation

30/11/1990

Legal form

Private limited company

Registered office

Ericalaan (Heide) 52
2920 Kalmthout · FlandreSee on map

Contributed capital

43 392,01 €

Latest accounts

31/12/2025

Average workforce

0,5 ETP

Activities (NACE)

22110Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres· main 58110Book publishing 58110Book publishing 58130Publishing of newspapers 58140Publishing of journals and periodicals

Joint committees (4)

100
150
20000
218

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	142,5 k €	-4.4%	149 k €	-7.1%	160,3 k €	+42.9%	112,2 k €	-44.9%	203,8 k €	+95.1%	104,5 k €	-30.6%	150,5 k €	-7.9%	163,4 k €	+8.7%	150,4 k €	-33.9%	227,4 k €	+12.1%	202,8 k €	-3.2%	209,5 k €	+21.8%	172,1 k €	-8.0%	187 k €	+2.8%	181,8 k €	+26.2%	144,1 k €	-8.2%	156,9 k €	-22.4%	202,3 k €	-34.8%	310,1 k €	+7.1%	289,5 k €
EBITDA	100,2 k €	-2.8%	103 k €	+1.0%	102 k €	+109%	48,7 k €	-68.5%	154,7 k €	+119%	70,6 k €	-5.3%	74,5 k €	-20.9%	94,3 k €	+25.5%	75,1 k €	-44.1%	134,4 k €	-2.3%	137,6 k €	-6.8%	147,6 k €	+47.6%	100 k €	-10.3%	111,5 k €	+0.3%	111,2 k €	+40.7%	79 k €	-0.5%	79,4 k €	-46.0%	147,1 k €	-42.6%	256,4 k €	+13.2%	226,4 k €
Operating result	86,8 k €	+293%	22,1 k €	+36.5%	16,2 k €	+290%	4,2 k €	-93.7%	66,3 k €	+246%	19,2 k €	-11.5%	21,7 k €	+19.0%	18,2 k €	+710%	-3 k €	-105%	59 k €	+26.0%	46,9 k €	-40.4%	78,6 k €	+219%	24,6 k €	+17.9%	20,9 k €	+13.5%	18,4 k €	+779%	2,1 k €	-47.9%	4 k €	-94.3%	70,2 k €	-61.4%	181,7 k €	+7.5%	169 k €
Net result	54,2 k €	+1957%	2,6 k €	-12.3%	3 k €	+135%	-8,5 k €	-116%	53,4 k €	+2519%	2 k €	+157%	-3,6 k €	+54.7%	-7,9 k €	+75.2%	-31,8 k €	-386%	11,1 k €	-34.4%	17 k €	+58.9%	10,7 k €	+163%	-16,9 k €	-51.4%	-11,2 k €	+49.5%	-22,1 k €	-201%	-7,4 k €	-118%	-3,4 k €	-110%	34,1 k €	-64.3%	95,5 k €	-8.5%	104,4 k €
Balance sheet
Equity	105,3 k €	+106%	51,1 k €	-61.3%	132,1 k €	-5.0%	139,1 k €	-5.8%	147,6 k €	+56.7%	94,2 k €	+2.2%	92,2 k €	-3.7%	95,8 k €	-7.6%	103,7 k €	-23.5%	135,5 k €	+8.9%	124,4 k €	+15.8%	107,5 k €	+11.0%	96,8 k €	-14.9%	113,7 k €	-9.0%	124,9 k €	-15.1%	147 k €	-4.8%	154,4 k €	-2.1%	157,8 k €	+27.6%	123,7 k €	+339%	28,2 k €
Total assets	1 M €	-1.8%	1 M €	+6.7%	976 k €	-5.6%	1 M €	-0.1%	1 M €	+0.3%	1 M €	-1.0%	1 M €	-4.2%	1,1 M €	-4.3%	1,1 M €	-8.3%	1,2 M €	-2.8%	1,3 M €	-6.1%	1,4 M €	+6.7%	1,3 M €	-16.2%	1,5 M €	+1.2%	1,5 M €	+0.9%	1,5 M €	-5.4%	1,6 M €	-0.9%	1,6 M €	+5.0%	1,5 M €	+7.0%	1,4 M €
Cash	5,5 k €	-27.2%	7,6 k €	-3.2%	7,9 k €	+12.8%	7 k €	+32.9%	5,3 k €	-25.7%	7,1 k €	-31.4%	10,3 k €	-55.6%	23,2 k €	+140%	9,7 k €	+2.2%	9,5 k €	-44.4%	17 k €	-31.7%	25 k €	+61.4%	15,5 k €	-51.8%	32,1 k €	+74.4%	18,4 k €	+22.7%	15 k €	-28.9%	21,1 k €	+65.4%	12,7 k €	-91.6%	151,4 k €	+47.1%	103 k €
Debts	638,6 k €	-9.6%	706,5 k €	+20.3%	587,4 k €	-10.5%	656,1 k €	+2.4%	640,8 k €	-22.6%	828,1 k €	-8.4%	904 k €	-5.3%	954,8 k €	-3.3%	986,9 k €	-7.9%	1,1 M €	-5.6%	1,1 M €	-7.3%	1,2 M €	+5.7%	1,2 M €	-16.5%	1,4 M €	+1.4%	1,4 M €	+2.7%	1,3 M €	-5.6%	1,4 M €	-1.2%	1,4 M €	+2.9%	1,4 M €	+3.6%	1,3 M €
Other
Workforce	0,5 ETP	-16.7%	0,6 ETP	-40.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-41.2%	1,7 ETP	+70.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Gerardus Oudenaller

Director · since 27 juin 2024

Active

Wencke Dons

Director · since 27 juin 2024

Active

Ended mandates

PUBLI - GO

Manager · since 20 avril 2005 · 0462.456.705

Represented by G.J. Oudenaller

Ended

PUBLI - GO

Manager · 0462.456.705

Represented by G. Oudenaller

Ended

PUBLI - GO

Manager · 0462.456.705

Represented by G.J. Oudenaller

Ended

PUBLI - GO

Director · 0462.456.705

Represented by G. Oudenaller

Ended

At this address

Other companies at this address

Company	CBE no.
GO-ON● Active	0775.639.912

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	16/08/2024	10/08/2023	29/08/2022	08/11/2021
General meeting	31/07/2026	31/07/2025	15/05/2024	30/06/2023	30/06/2022	29/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/07/2026	28/08/2026	Dutch	PDF
Abridged model	31/12/2024	31/07/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	15/05/2024	16/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	10/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	29/10/2021	08/11/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	10/11/2020	Dutch	PDF
Abridged model	31/12/2018	15/05/2019	27/08/2019	Dutch	PDF
Abridged model	31/12/2017	16/05/2018	30/08/2018	Dutch	PDF
Abridged modelCorrection	31/12/2016	17/05/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2016	17/05/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	18/05/2016	30/08/2016	Dutch	PDF
Abridged modelCorrection	31/12/2014	20/05/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2014	20/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	21/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/05/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	18/05/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	12/08/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	12/08/2009	21/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	06/08/2008	Dutch	PDF
Abridged model	31/12/2006	16/05/2007	30/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Gerardus Oudenaller

Director · since 27 juin 2024

Active

Wencke Dons

Director · since 27 juin 2024

Active

Ended mandates

PUBLI - GO

Manager · since 20 avril 2005 · 0462.456.705

Represented by G.J. Oudenaller

Ended

PUBLI - GO

Manager · 0462.456.705

Represented by G. Oudenaller

Ended

PUBLI - GO

Manager · 0462.456.705

Represented by G.J. Oudenaller

Ended

PUBLI - GO

Director · 0462.456.705

Represented by G. Oudenaller

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring24/01/2025
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring13/03/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Registered office26/09/2005
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/05/2005
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/03/2003
ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202554,2 k €↑
2024
Annual accounts 20242,6 k €↓
2023
Annual accounts 20233 k €↑
2022
Annual accounts 2022-8,5 k €↓
2021
Annual accounts 202153,4 k €↑
2020
Annual accounts 20202 k €↑
2019
Annual accounts 2019-3,6 k €↑
2018
Annual accounts 2018-7,9 k €↑
2017
Annual accounts 2017-31,8 k €↓
2016
Annual accounts 201611,1 k €↓
2015
Annual accounts 201517 k €↑
2014
Annual accounts 201410,7 k €↑
2013
Annual accounts 2013-16,9 k €↓
2012
Annual accounts 2012-11,2 k €↑
2011
Annual accounts 2011-22,1 k €↓
2010
Annual accounts 2010-7,4 k €↓
2009
Annual accounts 2009-3,4 k €↓
2008
Annual accounts 200834,1 k €↓
2007
Annual accounts 200795,5 k €↓
2006
Annual accounts 2006104,4 k €
30/11/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIA - GO

Overview

What does MEDIA - GO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline