IMMO TIVOLI
0442.200.036 · rovalta.com · 24/09/2026
ACTIVE
IMMO TIVOLI
Financial year 2025 · Closed on 31/12/2025
Net result
58,2 k €
+272,7 %over 1 yearGross margin
178,4 k €
+64,9 %over 1 yearEquity
1,1 M €
+5,9 %over 1 yearOverview
Identity
Source · BCE/KBOIMMO TIVOLI is a Public limited company incorporated in 1990. Its registered office is in Rebecq.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0442.200.036
- Incorporation
- 09/10/1990
- Legal form
- Public limited company
- Registered office
- Sentier des Chevaux 19
1430 Rebecq · WallonieSee on map - Contributed capital
- 946 770,61 €
- Latest accounts
- 31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 6 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 178,4 k € | +64.9% | 108,2 k € | -0.1% | 108,3 k € | -7.7% | 117,3 k € | +8.4% | 108,2 k € |
| EBITDA | 140 k € | +117% | 64,4 k € | -12.4% | 73,5 k € | -16.2% | 87,7 k € | +9.6% | 80 k € |
| Operating result | 71 k € | +895% | -8,9 k € | -297% | 4,5 k € | -76.5% | 19,3 k € | +32.1% | 14,6 k € |
| Net result | 58,2 k € | +273% | -33,7 k € | -133% | -14,5 k € | -501% | 3,6 k € | +234% | -2,7 k € |
| Balance sheet | |||||||||
| Equity | 1,1 M € | +5.9% | 992,1 k € | -3.3% | 1 M € | -1.4% | 1 M € | +0.3% | 1 M € |
| Total assets | 1,2 M € | -13.3% | 1,4 M € | -0.0% | 1,4 M € | -3.1% | 1,4 M € | -2.6% | 1,4 M € |
| Cash | 207,3 € | -70.1% | 693,8 € | -64.4% | 2 k € | -9.1% | 2,1 k € | -69.5% | 7 k € |
| Debts | 112,9 k € | -66.7% | 339,3 k € | +8.6% | 312,3 k € | -9.2% | 343,9 k € | -10.2% | 382,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20253 active · 21 ended
Active mandates
Nadine Staebell
ActivePhilippe Swimberghe
ActiveVictor Swimberghe
ActiveEnded mandates
Nadine Staebell
EndedNadine Staebell
EndedPhilippe Swimberghe
EndedPhilippe Swimberghe
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 22/07/2025 | 13/09/2024 | 30/08/2023 | 08/07/2022 | 30/06/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 04/09/2024 | 29/08/2023 | 09/06/2022 | 09/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 27/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 22/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 04/09/2024 | 13/09/2024 | French | |
| Micro model | 31/12/2022 | 29/08/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 09/06/2022 | 08/07/2022 | French | |
| Micro model | 31/12/2020 | 09/06/2021 | 30/06/2021 | French | |
| Micro model | 31/12/2019 | 28/07/2020 | 29/07/2020 | French | |
| Micro model | 31/12/2018 | 17/05/2019 | 03/06/2019 | French | |
| Micro model | 31/12/2017 | 04/04/2018 | 25/04/2018 | French | |
| Micro model | 31/12/2016 | 08/06/2017 | 07/07/2017 | French | |
| Abridged model | 31/12/2015 | 09/09/2016 | 29/09/2016 | French | |
| Abridged model | 31/12/2014 | 17/08/2015 | 19/08/2015 | French | |
| Abridged model | 31/12/2013 | 17/03/2014 | 07/05/2014 | French | |
| Abridged model | 31/12/2012 | 09/04/2013 | 16/05/2013 | French | |
| Abridged model | 31/12/2011 | 14/06/2012 | 20/07/2012 | French | |
| Abridged model | 31/12/2010 | 16/08/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 22/07/2010 | 13/08/2010 | French | |
| Abridged model | 31/12/2008 | 26/05/2009 | 30/06/2009 | French | |
| Abridged model | 31/12/2007 | 13/05/2008 | 14/07/2008 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 02/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 21 ended
Active mandates
Nadine Staebell
ActivePhilippe Swimberghe
ActiveVictor Swimberghe
ActiveEnded mandates
Nadine Staebell
EndedNadine Staebell
EndedPhilippe Swimberghe
EndedPhilippe Swimberghe
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates14/09/2026Renouvellement des mandats des administrateurs (delegués) et renouvellement
- Mandates22/07/2019DEMISSIONS, NOMINATIONS
- Mandates27/05/2013DEMISSIONS, NOMINATIONS
- Capital / shares20/11/2008CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates07/07/2008DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202558,2 k €↑
- 2024Annual accounts 2024-33,7 k €↓
- 2023Annual accounts 2023-14,5 k €↓
- 2022Annual accounts 20223,6 k €↑
- 2021Annual accounts 2021-2,7 k €↑
- 2006Annual accounts 2006-392,5 k €
- 09/10/1990IncorporationPublic limited company