ACTIVE

HEIDIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

34,5 k €

+612.5% YoY

Gross margin

22,8 k €

+17.6% YoY

Equity

1,5 M €

+0.3% YoY

What does HEIDIMMO do?

HEIDIMMO is a Public limited company incorporated in 1990. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.200.927

Incorporation

09/10/1990

Legal form

Public limited company

Registered office

Avenue de la Corniche 28
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

112 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	22,8 k €	+17.6%	19,4 k €	-10.9%	21,8 k €	-1.7%	22,1 k €	+3.6%	21,4 k €	-7.7%	23,2 k €	-98.6%	1,7 M €	+2195%	72,2 k €	+313%	17,5 k €	-38.8%	28,5 k €	-62.4%	75,8 k €	+115%	35,2 k €	-3.8%	36,6 k €	-90.5%	385,5 k €	+1071%	32,9 k €	+67.9%	19,6 k €	+0.0%	19,6 k €
EBITDA	17,9 k €	+22.7%	14,6 k €	-11.7%	16,5 k €	-9.0%	18,2 k €	+4.1%	17,5 k €	-10.2%	19,5 k €	-98.7%	1,5 M €	+2072%	69,5 k €	+376%	14,6 k €	-43.3%	25,8 k €	-64.9%	73,3 k €	+113%	34,4 k €	-5.3%	36,3 k €	-90.7%	388,5 k €	+1138%	31,4 k €	+73.4%	18,1 k €	+0.0%	18,1 k €
Operating result	-7,3 k €	+30.6%	-10,5 k €	-31.1%	-8 k €	-28.2%	-6,3 k €	+8.1%	-6,8 k €	-39.6%	-4,9 k €	-100%	1,5 M €	+3289%	43,6 k €	+485%	-11,3 k €	-172%	15,8 k €	-76.2%	66,3 k €	+93.1%	34,4 k €	-5.3%	36,3 k €	-90.7%	388,5 k €	+1138%	31,4 k €	+73.4%	18,1 k €	+0.0%	18,1 k €
Net result	34,5 k €	+612%	-6,7 k €	+19.4%	-8,3 k €	-135%	23,6 k €	+387%	-8,2 k €	-36.3%	-6 k €	-101%	1,1 M €	+3944%	26,6 k €	+372%	-9,8 k €	-197%	10,1 k €	-75.4%	41,2 k €	+45.5%	28,3 k €	+6.3%	26,6 k €	+0.8%	26,4 k €	+36.3%	19,4 k €	+39.2%	13,9 k €	-9.1%	15,3 k €
Balance sheet
Equity	1,5 M €	+0.3%	1,5 M €	-2.5%	1,5 M €	-2.5%	1,5 M €	-0.4%	1,5 M €	-2.4%	1,6 M €	-2.7%	1,6 M €	+200%	538,8 k €	+5.2%	512,3 k €	-1.9%	522,1 k €	+2.0%	511,9 k €	+5.9%	483,6 k €	+3.3%	468,1 k €	+3.0%	454,3 k €	+116%	210,2 k €	+4.2%	201,7 k €	+1.5%	198,8 k €
Total assets	1,7 M €	-0.5%	1,7 M €	-2.1%	1,8 M €	-6.3%	1,9 M €	-0.6%	1,9 M €	-21.0%	2,4 M €	-1.9%	2,5 M €	+151%	981,5 k €	+7.5%	912,8 k €	+11.0%	822,7 k €	-6.2%	877,2 k €	+13.3%	774 k €	+4.4%	741,3 k €	+3.8%	714,4 k €	+101%	354,7 k €	+6.2%	334,1 k €	-0.4%	335,4 k €
Cash	27,5 k €	-70.5%	93,1 k €	+19.4%	78 k €	-8.9%	85,7 k €	-33.3%	128,5 k €	+1426%	8,4 k €	+15.2%	7,3 k €	-85.2%	49,4 k €	+44.6%	34,2 k €	+238%	10,1 k €	-65.4%	29,2 k €	+23.3%	23,6 k €	+403%	4,7 k €	-74.3%	18,3 k €	+69.2%	10,8 k €	-75.4%	44 k €	-13.1%	50,6 k €
Debts	169,6 k €	-5.5%	179,5 k €	+2.1%	175,9 k €	-30.4%	252,6 k €	+0.6%	251,2 k €	-65.0%	716,8 k €	+0.1%	715,8 k €	+134%	306,2 k €	+17.8%	260 k €	+62.1%	160,4 k €	-30.0%	229,1 k €	+44.7%	158,3 k €	+9.1%	145,1 k €	+6.7%	136 k €	-1.9%	138,6 k €	+9.6%	126,5 k €	-3.2%	130,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

ALAIN GUERRY

Managing director · since 29 décembre 2023 · until 29 décembre 2029

Active

MICHELLE SERVOZ

Director · since 29 décembre 2023 · until 29 décembre 2029

Active

NATHALIE GUERRY

Director · since 29 décembre 2023 · until 29 décembre 2029

Active

Ended mandates

ALAIN GEURRY

Managing director · since 02 juillet 2018 · until 30 juin 2024

Ended

Alain GUERRY

Managing director · since 02 juillet 2018 · until 30 juin 2024

Ended

MICHELLE SERVOZ

Director · since 02 juillet 2018 · until 30 juin 2024

Ended

NATHALIE GUERRY

Director · since 02 juillet 2018 · until 30 juin 2024

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/07/2026	28/07/2025	06/07/2024	11/08/2023	30/08/2022	19/08/2021
General meeting	26/05/2026	27/05/2025	22/05/2024	26/05/2023	26/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/05/2026	25/07/2026	French	PDF
Micro model	31/12/2024	27/05/2025	28/07/2025	French	PDF
Micro model	31/12/2023	22/05/2024	06/07/2024	French	PDF
Micro model	31/12/2022	26/05/2023	11/08/2023	French	PDF
Micro model	31/12/2021	26/05/2022	30/08/2022	French	PDF
Micro model	31/12/2020	26/05/2021	19/08/2021	French	PDF
Micro modelCorrection	31/12/2019	27/05/2020	10/12/2020	French	PDF
Micro model	31/12/2019	27/05/2020	30/10/2020	French	PDF
Micro model	31/12/2018	28/05/2019	19/09/2019	French	PDF
Micro model	31/12/2017	28/05/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	27/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	28/08/2016	French	PDF
Abridged model	31/12/2014	23/05/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	24/05/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	08/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	13/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	06/06/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	18/07/2008	French	PDF
Abridged model	31/12/2006	22/05/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

ALAIN GUERRY

Managing director · since 29 décembre 2023 · until 29 décembre 2029

Active

MICHELLE SERVOZ

Director · since 29 décembre 2023 · until 29 décembre 2029

Active

NATHALIE GUERRY

Director · since 29 décembre 2023 · until 29 décembre 2029

Active

Ended mandates

ALAIN GEURRY

Managing director · since 02 juillet 2018 · until 30 juin 2024

Ended

Alain GUERRY

Managing director · since 02 juillet 2018 · until 30 juin 2024

Ended

MICHELLE SERVOZ

Director · since 02 juillet 2018 · until 30 juin 2024

Ended

NATHALIE GUERRY

Director · since 02 juillet 2018 · until 30 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates04/03/2019
DEMISSIONS, NOMINATIONS
PDF
Other28/11/2014
OBJET
PDF
Mandates01/08/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates30/11/2012
DEMISSIONS, NOMINATIONS
PDF
Other31/01/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates05/01/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates03/06/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,5 k €↑
2024
Annual accounts 2024-6,7 k €↑
2023
Annual accounts 2023-8,3 k €↓
2022
Annual accounts 202223,6 k €↑
2021
Annual accounts 2021-8,2 k €↓
2020
Annual accounts 2020-6 k €↓
2019
Annual accounts 20191,1 M €↑
2018
Annual accounts 201826,6 k €↑
2017
Annual accounts 2017-9,8 k €↓
2016
Annual accounts 201610,1 k €↓
2015
Annual accounts 201541,2 k €↑
2014
Annual accounts 201428,3 k €↑
2013
Annual accounts 201326,6 k €↑
2012
Annual accounts 201226,4 k €↑
2011
Annual accounts 201119,4 k €↑
2010
Annual accounts 201013,9 k €↓
2009
Annual accounts 200915,3 k €
09/10/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEIDIMMO

Overview

What does HEIDIMMO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline