ACTIVE

RILACO

Financial year 2025 · closed on 31/05/2025
Net result
1,3 M €
+15.5% YoY
Gross margin
1,7 M €
+9.8% YoY
Equity
6,5 M €
-4.7% YoY
Workforce
1,0 ETP
0.0% YoY

What does RILACO do?

RILACO is a Public limited company incorporated in 1990. Its main activity is: Activities of holding companies. Its registered office is in Wingene. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0442.202.511
Incorporation
10/10/1990
Legal form
Public limited company
Registered office
Hille-Zuid 6
8750 Wingene · FlandreSee on map
Contributed capital
3 447 000,00 €
Latest accounts
31/05/2025
Average workforce
1,0 ETP
Joint committees (1)
  • 442202511
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220202019201820172015201420132012201120102009200820072006
Income statement
Gross margin1,7 M €1,5 M €1,2 M €809,6 k €607,2 k €348,1 k €312,2 k €713,1 k €158,9 k €517 k €175,8 k €162,2 k €142,2 k €135,2 k €186,1 k €153,2 k €167,4 k €170,5 k €
EBITDA1,5 M €1,4 M €1,1 M €719,2 k €565,4 k €332,5 k €301,8 k €691,1 k €143,8 k €502,1 k €160,7 k €148,1 k €128 k €121,9 k €173,1 k €134,7 k €152,3 k €160,8 k €
Operating result1,3 M €1,1 M €828,3 k €320,9 k €296,8 k €70,5 k €86,6 k €144,2 k €62,3 k €430,3 k €111,6 k €88 k €63,5 k €55 k €90,6 k €62,3 k €82,6 k €60 k €
Net result1,3 M €1,1 M €742,8 k €715 k €466,6 k €937,9 k €37,2 k €518,1 k €365,1 k €737,6 k €57,3 k €40,6 k €19,3 k €11,5 k €45,2 k €23,7 k €49,1 k €26 k €
Balance sheet
Equity6,5 M €6,8 M €6,4 M €6,9 M €6,4 M €6,6 M €5,6 M €6,6 M €6,1 M €5,7 M €5 M €5 M €4,9 M €318,6 k €317,1 k €307,8 k €318,6 k €269,4 k €
Total assets12 M €11,4 M €11,4 M €12 M €10,3 M €10,2 M €9,4 M €10,5 M €6,7 M €6,2 M €5,8 M €5,9 M €6 M €1,3 M €1,4 M €1,4 M €1,5 M €1,5 M €
Cash499,7 k €124,5 k €167,1 k €176,8 k €26,2 k €36,7 k €28,6 k €20,6 k €9,9 k €73,3 k €19 k €38,6 k €15,3 k €9,3 k €65,7 k €2 €10,8 k €7,4 k €
Debts5,4 M €4,6 M €5 M €5 M €3,8 M €3,5 M €3,7 M €3,7 M €420,9 k €292,1 k €770,6 k €896,7 k €959,2 k €953,3 k €1 M €1,1 M €1,1 M €1,1 M €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/05/2025 · 3 active · 16 ended

Active mandates

GALNA

Director · since 16 janvier 2020 · 0741.664.671

Represented by Laitem Nathalie Alice

Active
LAJANCO

Director · since 16 janvier 2020 · 0741.664.869

Represented by Jan Laitem

Active
VERLAMCO

Director · since 16 janvier 2020 · 0741.664.374

Represented by Veronique Laitem

Active

Ended mandates

GALNA

Director · since 16 janvier 2020 · 0741.664.671

Represented by Laitem NATHALIE ALICE

Ended
GALNA

Director · since 16 janvier 2020 · until 16 janvier 2026 · 0741.664.671

Represented by Nathalie Laitem

Ended
GALNA

Director · since 16 janvier 2020 · 0741.664.671

Represented by Laitem JAN EDGARD

Ended
GALNA

Director · since 16 janvier 2020 · 0741.664.671

Represented by Laitem Jan Edgard

Ended
At this address

Other companies at this address

CompanyCBE no.
D'HAENENS MARIOActive
0451.881.131
LaitemActive
0567.605.693
LAJANCOActive
0741.664.869
0414.233.946
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/06/202401/06/202301/06/202201/06/202101/06/202001/06/2019
Closing of the financial year31/05/202531/05/202431/05/202331/05/202231/05/202131/05/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/12/202517/12/202412/12/202320/12/202221/12/202121/12/2020
General meeting12/12/202530/11/202425/11/202326/11/202227/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/05/202512/12/202518/12/2025DutchPDF
Abridged model31/05/202430/11/202417/12/2024DutchPDF
Abridged model31/05/202325/11/202312/12/2023DutchPDF
Abridged model31/05/202226/11/202220/12/2022DutchPDF
Abridged model31/05/202127/11/202121/12/2021DutchPDF
Abridged model31/05/202027/11/202021/12/2020DutchPDF
Abridged model31/05/201930/11/201904/12/2019DutchPDF
Abridged model31/05/201824/11/201821/12/2018DutchPDF
Abridged model31/05/201725/11/201712/01/2018DutchPDF
Abridged model31/12/201528/05/201622/08/2016DutchPDF
Abridged model31/12/201431/05/201517/08/2015DutchPDF
Abridged model31/12/201331/05/201419/08/2014DutchPDF
Abridged model31/12/201225/05/201322/08/2013DutchPDF
Abridged model31/12/201126/05/201217/07/2012DutchPDF
Abridged model31/12/201028/05/201116/08/2011DutchPDF
Abridged model31/12/200929/05/201016/07/2010DutchPDF
Abridged model31/12/200830/05/200920/07/2009DutchPDF
Abridged model31/12/200731/05/200821/08/2008DutchPDF
Abridged model31/12/200626/05/200716/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2025 · 3 active · 16 ended

Active mandates

GALNA

Director · since 16 janvier 2020 · 0741.664.671

Represented by Laitem Nathalie Alice

Active
LAJANCO

Director · since 16 janvier 2020 · 0741.664.869

Represented by Jan Laitem

Active
VERLAMCO

Director · since 16 janvier 2020 · 0741.664.374

Represented by Veronique Laitem

Active

Ended mandates

GALNA

Director · since 16 janvier 2020 · 0741.664.671

Represented by Laitem NATHALIE ALICE

Ended
GALNA

Director · since 16 janvier 2020 · until 16 janvier 2026 · 0741.664.671

Represented by Nathalie Laitem

Ended
GALNA

Director · since 16 janvier 2020 · 0741.664.671

Represented by Laitem JAN EDGARD

Ended
GALNA

Director · since 16 janvier 2020 · 0741.664.671

Represented by Laitem Jan Edgard

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office11/03/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates22/01/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares16/01/2018
    KAPITAAL - AANDELEN
    PDF
  • Other16/05/2017
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other20/12/2016
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Capital / shares20/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares18/11/2011
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 M €
  2. 2024
    Annual accounts 20241,1 M €
  3. 2023
    Annual accounts 2023742,8 k €
  4. 2022
    Annual accounts 2022715 k €
  5. 2020
    Annual accounts 2020466,6 k €
  6. 2019
    Annual accounts 2019937,9 k €
  7. 2018
    Annual accounts 201837,2 k €
  8. 2017
    Annual accounts 2017518,1 k €
  9. 2015
    Annual accounts 2015365,1 k €
  10. 2014
    Annual accounts 2014737,6 k €
  11. 2013
    Annual accounts 201357,3 k €
  12. 2012
    Annual accounts 201240,6 k €
  13. 2011
    Annual accounts 201119,3 k €
  14. 2010
    Annual accounts 201011,5 k €
  15. 2009
    Annual accounts 200945,2 k €
  16. 2008
    Annual accounts 200823,7 k €
  17. 2007
    Annual accounts 200749,1 k €
  18. 2006
    Annual accounts 200626 k €
  19. 10/10/1990
    IncorporationPublic limited company