ACTIVE

LUC & DIRK MAES

Financial year 2024 · closed on 31/12/2024
Net result
23,1 k €
-65.2% YoY
Gross margin
372 k €
-15.9% YoY
Equity
980,1 k €
-9.0% YoY
Workforce
4,3 ETP
-15.7% YoY

What does LUC & DIRK MAES do?

LUC & DIRK MAES is a Private limited company incorporated in 1990. Its registered office is in Veurne. It employs on average 4,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0442.280.210
Incorporation
21/12/1990
Legal form
Private limited company
Registered office
Brugse Steenweg 161
8630 Veurne · FlandreSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2024
Average workforce
4,3 ETP
Joint committees (3)
  • 14904
  • 200
  • 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin372 k €442,1 k €376,1 k €418,4 k €405,9 k €458,7 k €430,6 k €407,4 k €406,1 k €340,3 k €346 k €393 k €370,6 k €351,4 k €309,3 k €287,9 k €306,9 k €287,1 k €302,6 k €
EBITDA85,3 k €140,1 k €78,4 k €150,8 k €106,4 k €144,5 k €129,6 k €130,4 k €131,1 k €100,9 k €119,1 k €130,4 k €133,9 k €127,8 k €107,3 k €88,4 k €122,4 k €145 k €192,9 k €
Operating result48,1 k €95,4 k €52,3 k €102,2 k €61,7 k €89,9 k €77,4 k €80,9 k €74,4 k €37,3 k €62,6 k €78,9 k €84,5 k €76,4 k €43,6 k €30,1 k €62,6 k €81,8 k €124,2 k €
Net result23,1 k €66,5 k €39,8 k €71,4 k €37,4 k €66,1 k €54,1 k €50,7 k €49,6 k €36,1 k €48,1 k €56 k €63,1 k €58,2 k €34,7 k €37,7 k €51 k €73,9 k €110,1 k €
Balance sheet
Equity980,1 k €1,1 M €1 M €1,1 M €1 M €962,8 k €896,7 k €842,7 k €792 k €742,4 k €714,4 k €674,4 k €626,4 k €571,4 k €540,4 k €535,8 k €535,6 k €492,7 k €446,8 k €
Total assets1,7 M €1,7 M €1,6 M €1,5 M €1,3 M €1,2 M €1,3 M €1,2 M €1,2 M €1,1 M €1,1 M €1,1 M €1,1 M €1,1 M €964,2 k €978,2 k €956,4 k €978,8 k €982 k €
Cash387 k €282,4 k €216,7 k €156,7 k €215,5 k €136,6 k €213,7 k €272,6 k €280,9 k €202,4 k €172,6 k €165,1 k €180,9 k €275 k €178,4 k €137,4 k €14,4 k €37,6 k €14,8 k €
Debts588,1 k €496,9 k €483,3 k €285,6 k €249,1 k €140,4 k €255,8 k €295,6 k €344,8 k €293,2 k €240,2 k €287,9 k €345,6 k €388,2 k €333,7 k €359,5 k €344,6 k €415 k €469,8 k €
Other
Workforce4,3 ETP5,1 ETP6,4 ETP6,2 ETP6,3 ETP6,7 ETP6,8 ETP6,3 ETP6,8 ETP6,0 ETP6,0 ETP6,0 ETP5,1 ETP4,6 ETP4,6 ETP4,6 ETP4,6 ETP3,6 ETP2,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Dirk Maes

Director

Active
Luc Maes

Director

Active

Ended mandates

DIRK MAES

Manager · since 01 janvier 2011 · until 21 septembre 2012

Ended
LUC MAES

Manager · since 01 janvier 2011 · until 21 septembre 2012

Ended
DIRK MAES

Manager · since 01 janvier 2010 · until 13 mai 2011

Ended
LUC MAES

Manager · since 01 janvier 2010 · until 13 mai 2011

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/10/202507/10/202408/10/202315/10/202228/10/202116/11/2020
General meeting06/10/202507/10/202403/10/202314/10/202226/10/202108/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202406/10/202507/10/2025DutchPDF
Abridged model31/12/202307/10/202407/10/2024DutchPDF
Abridged model31/12/202203/10/202308/10/2023DutchPDF
Abridged model31/12/202114/10/202215/10/2022DutchPDF
Abridged model31/12/202026/10/202128/10/2021DutchPDF
Abridged model31/12/201908/05/202016/11/2020DutchPDF
Abridged model31/12/201810/05/201927/09/2019DutchPDF
Abridged model31/12/201711/05/201825/09/2018DutchPDF
Abridged model31/12/201612/05/201727/09/2017DutchPDF
Abridged model31/12/201513/05/201626/09/2016DutchPDF
Abridged model31/12/201408/05/201529/09/2015DutchPDF
Abridged model31/12/201309/05/201430/09/2014DutchPDF
Abridged model31/12/201210/05/201330/09/2013DutchPDF
Abridged model31/12/201121/09/201228/09/2012DutchPDF
Abridged model31/12/201013/05/201129/09/2011DutchPDF
Abridged model31/12/200914/05/201029/09/2010DutchPDF
Abridged model31/12/200808/05/200914/10/2009DutchPDF
Abridged model31/12/200709/05/200827/08/2008DutchPDF
Abridged model31/12/200611/05/200724/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Dirk Maes

Director

Active
Luc Maes

Director

Active

Ended mandates

DIRK MAES

Manager · since 01 janvier 2011 · until 21 septembre 2012

Ended
LUC MAES

Manager · since 01 janvier 2011 · until 21 septembre 2012

Ended
DIRK MAES

Manager · since 01 janvier 2010 · until 13 mai 2011

Ended
LUC MAES

Manager · since 01 janvier 2010 · until 13 mai 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Capital / shares21/11/2006
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202423,1 k €
  2. 2023
    Annual accounts 202366,5 k €
  3. 2022
    Annual accounts 202239,8 k €
  4. 2021
    Annual accounts 202171,4 k €
  5. 2020
    Annual accounts 202037,4 k €
  6. 2019
    Annual accounts 201966,1 k €
  7. 2018
    Annual accounts 201854,1 k €
  8. 2017
    Annual accounts 201750,7 k €
  9. 2016
    Annual accounts 201649,6 k €
  10. 2015
    Annual accounts 201536,1 k €
  11. 2014
    Annual accounts 201448,1 k €
  12. 2013
    Annual accounts 201356 k €
  13. 2012
    Annual accounts 201263,1 k €
  14. 2011
    Annual accounts 201158,2 k €
  15. 2010
    Annual accounts 201034,7 k €
  16. 2009
    Annual accounts 200937,7 k €
  17. 2008
    Annual accounts 200851 k €
  18. 2007
    Annual accounts 200773,9 k €
  19. 2006
    Annual accounts 2006110,1 k €
  20. 21/12/1990
    IncorporationPrivate limited company