WESTVACO
0442.284.267 · rovalta.com · 23/09/2026
ACTIVE
WESTVACO
Financial year 2025 · closed on 31/12/2025
Net result
266,1 k €
+105.2% YoY
Gross margin
500,6 k €
+108.8% YoY
Equity
3 M €
+9.7% YoY
Overview
What does WESTVACO do?
WESTVACO is a Private limited company incorporated in 1990. Its registered office is in Grimbergen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0442.284.267
Incorporation
03/10/1990
Legal form
Private limited company
Registered office
Westvaartdijk 73
1850 Grimbergen · FlandreSee on map
1850 Grimbergen · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 500,6 k € | +109% | 239,7 k € | +1.5% | 236,2 k € | -8.9% | 259,3 k € | +12.0% | 231,5 k € | -10.0% | 257,3 k € | +86.3% | 138,1 k € | -32.3% | 204 k € | +38.1% | 147,7 k € | -42.3% | 255,8 k € | -16.1% | 305,1 k € | +66.9% | 182,8 k € | -30.5% | 263,2 k € | +3.5% | 254,3 k € | +1.9% | 249,7 k € | -4.1% | 260,2 k € | -5.2% | 274,4 k € | +30.7% | 209,9 k € | +12.2% | 187 k € |
| EBITDA | 352 k € | +105% | 171,4 k € | -1.2% | 173,4 k € | -13.9% | 201,5 k € | +15.7% | 174,1 k € | -14.9% | 204,6 k € | +48.2% | 138,1 k € | +36.1% | 101,4 k € | +3.7% | 97,8 k € | -52.5% | 206,2 k € | -19.3% | 255,6 k € | +79.8% | 142,1 k € | -36.4% | 223,5 k € | -2.7% | 229,8 k € | -0.8% | 231,6 k € | +12.7% | 205,5 k € | -25.1% | 274,4 k € | +52.3% | 180,2 k € | +4.9% | 171,8 k € |
| Operating result | 352 k € | +105% | 171,4 k € | -1.2% | 173,4 k € | -13.9% | 201,5 k € | +16.9% | 172,4 k € | -13.4% | 199,2 k € | +57.1% | 126,8 k € | +41.6% | 89,6 k € | +4.2% | 86 k € | -55.7% | 194,3 k € | -20.3% | 243,7 k € | +88.6% | 129,2 k € | -38.4% | 209,7 k € | -2.8% | 215,8 k € | +17.9% | 183 k € | +11.8% | 163,7 k € | -29.2% | 231,3 k € | +68.7% | 137,2 k € | +7.9% | 127,1 k € |
| Net result | 266,1 k € | +105% | 129,7 k € | -9.8% | 143,8 k € | -12.2% | 163,9 k € | +17.3% | 139,7 k € | -4.4% | 146,1 k € | +47.9% | 98,8 k € | +29.3% | 76,4 k € | +91.6% | 39,9 k € | -77.1% | 173,9 k € | -17.4% | 210,6 k € | +60.4% | 131,3 k € | -27.8% | 182 k € | -1.7% | 185,2 k € | +14.7% | 161,4 k € | +55.1% | 104,1 k € | -51.5% | 214,7 k € | +109% | 102,9 k € | +80.4% | 57 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 3 M € | +9.7% | 2,7 M € | +5.0% | 2,6 M € | +5.8% | 2,5 M € | +7.1% | 2,3 M € | +6.4% | 2,2 M € | +7.2% | 2 M € | +5.1% | 1,9 M € | -48.4% | 3,7 M € | +1.1% | 3,7 M € | +4.9% | 3,5 M € | +6.4% | 3,3 M € | +4.1% | 3,2 M € | +6.1% | 3 M € | +6.6% | 2,8 M € | +6.1% | 2,6 M € | +4.1% | 2,5 M € | +9.2% | 2,3 M € | +4.6% | 2,2 M € |
| Total assets | 3 M € | +10.8% | 2,7 M € | -29.0% | 3,9 M € | +2.5% | 3,8 M € | +0.7% | 3,7 M € | +0.2% | 3,7 M € | +2.0% | 3,7 M € | -0.6% | 3,7 M € | -1.1% | 3,7 M € | -1.9% | 3,8 M € | +6.4% | 3,6 M € | +5.3% | 3,4 M € | +5.5% | 3,2 M € | +6.0% | 3 M € | +6.5% | 2,9 M € | +3.9% | 2,7 M € | +4.8% | 2,6 M € | -0.7% | 2,6 M € | -1.3% | 2,7 M € |
| Cash | – | 378,8 k € | +58.5% | 239 k € | +43.5% | 166,5 k € | +6.1% | 156,9 k € | -6.2% | 167,4 k € | +57.0% | 106,6 k € | -21.2% | 135,3 k € | -25.6% | 181,8 k € | +191% | 62,5 k € | +383% | 12,9 k € | -92.8% | 179,2 k € | +152% | 71,1 k € | +116% | 32,9 k € | -50.0% | 65,7 k € | +198% | 22,1 k € | +74.9% | 12,6 k € | -31.8% | 18,5 k € | +5.9% | 17,5 k € | |
| Debts | 30 k € | – | 1,3 M € | -3.9% | 1,3 M € | -9.4% | 1,4 M € | -8.5% | 1,6 M € | -4.4% | 1,6 M € | -6.8% | 1,8 M € | – | 113,3 k € | +96.0% | 57,8 k € | -34.9% | 88,8 k € | +107% | 42,9 k € | +1.7% | 42,2 k € | -1.2% | 42,7 k € | -56.5% | 98,2 k € | +29.3% | 75,9 k € | -75.1% | 305,2 k € | -30.9% | 441,7 k € | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 13 ended
Active mandates
Claudia ALBERTINI
ActiveRaphaël LHOTE
ActiveMorgan MALECOTTE
ActiveEnded mandates
Michael Didden
EndedMorgan Malecotte
EndedGeorgette Remy
EndedGeorgette Remy
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 18 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/06/2026 | 19/12/2024 | 19/12/2023 | 27/01/2023 | 28/01/2022 | 28/01/2021 |
| General meeting | 12/05/2026 | 10/12/2024 | 12/12/2023 | 13/12/2022 | 14/12/2021 | 08/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/05/2026 | 16/06/2026 | Dutch | |
| Micro model | 30/06/2024 | 10/12/2024 | 19/12/2024 | Dutch | |
| Micro model | 30/06/2023 | 12/12/2023 | 19/12/2023 | Dutch | |
| Micro model | 30/06/2022 | 13/12/2022 | 27/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 14/12/2021 | 28/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 08/12/2020 | 28/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 10/12/2019 | 12/12/2019 | Dutch | |
| Micro model | 30/06/2018 | 11/12/2018 | 29/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 12/12/2017 | 19/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 31/12/2016 | 06/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 05/10/2015 | 26/10/2015 | Dutch | |
| Abridged model | 30/06/2014 | 28/11/2014 | 01/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 28/11/2013 | 29/11/2013 | Dutch | |
| Abridged model | 30/06/2012 | 29/11/2012 | 06/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 24/11/2011 | 05/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 25/11/2010 | 29/11/2010 | Dutch | |
| Abridged model | 30/06/2009 | 12/11/2009 | 13/11/2009 | Dutch | |
| Abridged model | 30/06/2008 | 28/10/2008 | 03/11/2008 | Dutch | |
| Abridged model | 30/06/2007 | 19/09/2007 | 24/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 13 ended
Active mandates
Claudia ALBERTINI
ActiveRaphaël LHOTE
ActiveMorgan MALECOTTE
ActiveEnded mandates
Michael Didden
EndedMorgan Malecotte
EndedGeorgette Remy
EndedGeorgette Remy
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates20/01/2026ONTSLAGEN - BENOEMINGEN
- Mandates26/02/2025ONTSLAGEN - BENOEMINGEN
- Other12/02/2025ALGEMENE VERGADERING - BOEKJAAR
- Mandates12/02/2025ONTSLAGEN - BENOEMINGEN
- Capital / shares28/08/2024KAPITAAL - AANDELEN
- Mandates17/07/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Mandates19/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Capital / shares18/12/2017KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025266,1 k €↑
- 2024Annual accounts 2024129,7 k €↓
- 2023Annual accounts 2023143,8 k €↓
- 2022Annual accounts 2022163,9 k €↑
- 2021Annual accounts 2021139,7 k €↓
- 2020Annual accounts 2020146,1 k €↑
- 2019Annual accounts 201998,8 k €↑
- 2018Annual accounts 201876,4 k €↑
- 2017Annual accounts 201739,9 k €↓
- 2016Annual accounts 2016173,9 k €↓
- 2015Annual accounts 2015210,6 k €↑
- 2014Annual accounts 2014131,3 k €↓
- 2013Annual accounts 2013182 k €↓
- 2012Annual accounts 2012185,2 k €↑
- 2011Annual accounts 2011161,4 k €↑
- 2010Annual accounts 2010104,1 k €↓
- 2009Annual accounts 2009214,7 k €↑
- 2008Annual accounts 2008102,9 k €↑
- 2007Annual accounts 200757 k €
- 03/10/1990IncorporationPrivate limited company