GREGOR
0442.284.762 · rovalta.com · 22/09/2026
ACTIVE
GREGOR
Financial year 2024 · closed on 31/12/2024
Net result
4,5 k €
-34.2% YoY
Gross margin
124,2 k €
+2.1% YoY
Equity
106,5 k €
+4.4% YoY
Overview
What does GREGOR do?
GREGOR is a Private limited company incorporated in 1990. Its registered office is in Heist-op-den-Berg.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0442.284.762
Incorporation
15/10/1990
Legal form
Private limited company
Registered office
Hoogstraat 24
2223 Heist-op-den-Berg · FlandreSee on map
2223 Heist-op-den-Berg · FlandreSee on map
Contributed capital
17 352,55 €
Latest accounts
31/12/2024
Joint committees (2)
- 118
- 201
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 124,2 k € | +2.1% | 121,6 k € | +17.7% | 103,3 k € | +3.4% | 99,8 k € | -13.8% | 115,9 k € | +5.2% | 110,1 k € | -0.3% | 110,5 k € | -16.8% | 132,8 k € | +1.3% | 131,2 k € | +7.8% | 121,7 k € | -2.9% | 125,4 k € | +3.9% | 120,7 k € | +49.7% | 80,6 k € | +15.4% | 69,9 k € | +11.8% | 62,5 k € | +105% | 30,5 k € | -52.5% | 64,2 k € | -3.0% | 66,2 k € |
| EBITDA | 41,7 k € | +2.7% | 40,6 k € | +28.7% | 31,5 k € | -4.2% | 32,9 k € | -30.0% | 47 k € | -0.1% | 47 k € | -18.4% | 57,6 k € | -3.2% | 59,6 k € | -12.5% | 68,1 k € | +17.3% | 58,1 k € | -13.6% | 67,2 k € | +0.2% | 67,1 k € | +41.5% | 47,4 k € | +12.8% | 42 k € | +21.5% | 34,6 k € | +183% | 12,2 k € | -67.8% | 38 k € | -30.1% | 54,4 k € |
| Operating result | 10,7 k € | -5.4% | 11,3 k € | +363% | 2,4 k € | -14.8% | 2,9 k € | -83.3% | 17,2 k € | +10.8% | 15,5 k € | -27.4% | 21,3 k € | -12.3% | 24,3 k € | -27.0% | 33,3 k € | +24.6% | 26,8 k € | -15.6% | 31,7 k € | -13.2% | 36,5 k € | +96.6% | 18,6 k € | -33.0% | 27,7 k € | +49.9% | 18,5 k € | +425% | -5,7 k € | -132% | 17,5 k € | -45.6% | 32,2 k € |
| Net result | 4,5 k € | -34.2% | 6,9 k € | +15436% | 44,2 € | -53.1% | 94,3 € | -99.0% | 9,6 k € | +51.9% | 6,3 k € | -35.0% | 9,7 k € | -10.0% | 10,8 k € | -19.2% | 13,3 k € | +79.1% | 7,4 k € | -40.4% | 12,5 k € | -20.4% | 15,7 k € | +131% | 6,8 k € | -57.3% | 15,9 k € | +191% | 5,5 k € | +115% | -36 k € | -2679% | 1,4 k € | -91.2% | 15,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 106,5 k € | +4.4% | 102 k € | +7.2% | 95,1 k € | +0.0% | 95,1 k € | +0.1% | 95 k € | +11.2% | 85,4 k € | +8.0% | 79,1 k € | +14.0% | 69,4 k € | +18.4% | 58,6 k € | +29.4% | 45,3 k € | +19.6% | 37,9 k € | +49.1% | 25,4 k € | +161% | 9,7 k € | +230% | 2,9 k € | +123% | -12,9 k € | +29.7% | -18,4 k € | -205% | 17,6 k € | +8.6% | 16,2 k € |
| Total assets | 203,5 k € | -10.9% | 228,4 k € | -0.8% | 230,2 k € | -10.0% | 255,9 k € | -5.9% | 271,9 k € | -9.3% | 299,9 k € | -9.3% | 330,6 k € | -8.6% | 361,8 k € | -8.2% | 394,2 k € | +7.7% | 365,9 k € | -5.9% | 389 k € | -1.2% | 393,6 k € | -4.8% | 413,2 k € | +86.0% | 222,2 k € | -1.5% | 225,5 k € | -7.2% | 243,1 k € | -8.9% | 266,8 k € | -8.3% | 291 k € |
| Cash | 5,1 k € | +5.9% | 4,8 k € | +51.1% | 3,2 k € | +29.0% | 2,5 k € | -42.8% | 4,3 k € | -32.6% | 6,4 k € | +8.9% | 5,9 k € | -22.2% | 7,5 k € | -47.7% | 14,4 k € | +294% | 3,7 k € | -39.0% | 6 k € | -55.6% | 13,5 k € | +12.5% | 12 k € | +243% | 3,5 k € | +1.4% | 3,5 k € | -55.1% | 7,7 k € | -15.4% | 9,1 k € | -35.3% | 14 k € |
| Debts | 97 k € | -23.3% | 126,5 k € | -6.4% | 135,1 k € | -16.0% | 160,8 k € | -9.1% | 177 k € | -17.5% | 214,5 k € | -14.7% | 251,5 k € | -14.0% | 292,4 k € | -12.9% | 335,6 k € | +4.7% | 320,6 k € | -8.7% | 351,1 k € | -4.6% | 368,2 k € | -8.8% | 403,5 k € | +84.1% | 219,2 k € | -8.1% | 238,4 k € | -8.8% | 261,5 k € | +4.9% | 249,3 k € | -9.3% | 274,8 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 2,3 ETP | +9.5% | 2,1 ETP | +5.0% | 2,0 ETP | +53.8% | 1,3 ETP | +8.3% | 1,2 ETP | +20.0% | 1,0 ETP | -16.7% | 1,2 ETP | +9.1% | 1,1 ETP | +37.5% | 0,8 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 4 ended
Active mandates
Alexandra De Wijngaert
ActiveGregor Eraly
ActiveEnded mandates
Gregor Eraly
EndedGregor Eraly
EndedGregor Eraly
EndedGregor Eraly
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/09/2025 | 31/10/2024 | 31/08/2023 | 14/07/2022 | 31/08/2021 | 31/08/2020 |
| General meeting | 24/09/2025 | 07/10/2024 | 30/08/2023 | 10/06/2022 | 11/06/2021 | 12/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 24/09/2025 | 26/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 07/10/2024 | 31/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/08/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 10/06/2022 | 14/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 11/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 12/06/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 14/06/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 08/06/2018 | 16/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 09/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/06/2014 | 20/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/06/2013 | 26/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 19/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/06/2010 | 20/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 19/06/2009 | 15/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 20/06/2008 | 25/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 22/06/2007 | 30/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 4 ended
Active mandates
Alexandra De Wijngaert
ActiveGregor Eraly
ActiveEnded mandates
Gregor Eraly
EndedGregor Eraly
EndedGregor Eraly
EndedGregor Eraly
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20244,5 k €↓
- 2023Annual accounts 20236,9 k €↑
- 2022Annual accounts 202244,2 €↓
- 2021Annual accounts 202194,3 €↓
- 2020Annual accounts 20209,6 k €↑
- 2019Annual accounts 20196,3 k €↓
- 2018Annual accounts 20189,7 k €↓
- 2017Annual accounts 201710,8 k €↓
- 2016Annual accounts 201613,3 k €↑
- 2015Annual accounts 20157,4 k €↓
- 2014Annual accounts 201412,5 k €↓
- 2013Annual accounts 201315,7 k €↑
- 2012Annual accounts 20126,8 k €↓
- 2011Annual accounts 201115,9 k €↑
- 2010Annual accounts 20105,5 k €↑
- 2009Annual accounts 2009-36 k €↓
- 2008Annual accounts 20081,4 k €↓
- 2007Annual accounts 200715,9 k €
- 15/10/1990IncorporationPrivate limited company