NORMAL SITUATION

PARVACO

Export PDF

Financial year 2022 · closed on 20/12/2022

Net result

-6,7 k €

-185.6% YoY

Gross margin

-5,9 k €

-163.1% YoY

Equity

16,3 k €

-29.2% YoY

Company — Normal situation.

What does PARVACO do?

PARVACO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.293.274

Legal form

Private company with limited liability

Contributed capital

19 000,00 €

Latest accounts

20/12/2022

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-5,9 k €	-163%	9,3 k €	-6.2%	9,9 k €	+1445%	641 €	+102%	-29,8 k €	-814%	4,2 k €	-78.5%	19,4 k €	-0.9%	19,6 k €	+647%	2,6 k €	-93.7%	41,4 k €	+3751%	-1,1 k €	-106%	19,9 k €	+100%	9,9 k €	-61.6%	25,9 k €
EBITDA	-6,6 k €	-175%	8,7 k €	+28.5%	6,8 k €	+956%	641 €	+102%	-29,8 k €	-814%	4,2 k €	-78.5%	19,4 k €	-0.9%	19,6 k €	+647%	2,6 k €	-93.7%	41,4 k €	+3751%	-1,1 k €	-106%	19,9 k €	+100%	9,9 k €	-61.6%	25,9 k €
Operating result	-6,6 k €	-175%	8,7 k €	+231%	2,6 k €	+168%	-3,9 k €	+88.6%	-34,1 k €	-10732%	-315 €	-102%	15,1 k €	-19.6%	18,8 k €	+920%	1,8 k €	-95.4%	40,4 k €	+537%	-9,3 k €	-180%	11,6 k €	+537%	1,8 k €	-81.8%	10 k €
Net result	-6,7 k €	-186%	7,9 k €	+301%	2 k €	+147%	-4,2 k €	+89.0%	-38,2 k €	-531%	-6,1 k €	-139%	15,7 k €	-20.5%	19,8 k €	+37391%	-53 €	-100%	42,7 k €	+320%	-19,5 k €	-1819%	1,1 k €	+113%	-8,5 k €	-245%	5,9 k €
Balance sheet
Equity	16,3 k €	-29.2%	23 k €	-27.3%	31,6 k €	+6.6%	29,7 k €	-12.4%	33,9 k €	-53.0%	72,1 k €	-7.7%	78,1 k €	+25.2%	62,4 k €	+46.3%	42,7 k €	-0.1%	42,7 k €	+158319%	-27 €	-100%	19,4 k €	+6.2%	18,3 k €	-31.8%	26,8 k €
Total assets	17,2 k €	-45.6%	31,7 k €	-55.0%	70,4 k €	-6.9%	75,7 k €	-9.7%	83,8 k €	-32.8%	124,6 k €	-12.4%	142,2 k €	+46.1%	97,3 k €	+38.5%	70,2 k €	-10.3%	78,3 k €	-66.5%	233,8 k €	-3.0%	241,1 k €	+2.1%	236,2 k €	-3.9%	245,7 k €
Cash	15,8 k €	-50.1%	31,7 k €	+1050%	2,8 k €	+20.9%	2,3 k €	-10.5%	2,5 k €	-20.6%	3,2 k €	+34.6%	2,4 k €	-68.3%	7,5 k €	+54.5%	4,9 k €	-81.1%	25,7 k €	+3009%	828 €	-84.9%	5,5 k €	+1946%	268 €	-96.0%	6,6 k €
Debts	930,5 €	-89.1%	8,5 k €	-67.7%	26,4 k €	-21.4%	33,6 k €	-10.4%	37,5 k €	-6.5%	40,1 k €	-22.4%	51,6 k €	+195%	17,5 k €	+15.2%	15,2 k €	-34.6%	23,2 k €	-86.4%	171,1 k €	-18.2%	209,3 k €	+1.8%	205,5 k €	-0.5%	206,5 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Dinny Martin Vandamme

Director · since 26 février 2021

Active

Ended mandates

Luc Vandamme

Director · since 31 mars 2001

Ended

Luc Vandamme

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	20/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/04/2023	30/08/2022	29/07/2021	05/10/2020	25/06/2019	29/08/2018
General meeting	20/12/2022	22/03/2022	23/02/2021	08/09/2020	26/02/2019	27/02/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

32 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	20/12/2022	20/12/2022	26/04/2023	Dutch	PDF
Micro model	31/12/2021	22/03/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	23/02/2021	29/07/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	05/10/2020	Dutch	PDF
Micro model	31/12/2018	26/02/2019	25/06/2019	Dutch	PDF
Micro model	31/12/2017	27/02/2018	29/08/2018	Dutch	PDF
Micro model	31/12/2016	28/02/2017	14/08/2017	Dutch	PDF
Abridged model	31/12/2015	23/02/2016	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	24/02/2015	21/08/2015	Dutch	PDF
Abridged model	31/12/2013	25/02/2014	01/08/2014	Dutch	PDF
Abridged model	31/12/2012	26/02/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	28/02/2012	08/05/2012	Dutch	PDF
Abridged model	31/12/2010	22/02/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	23/02/2010	10/05/2010	Dutch	PDF
Abridged model	31/12/2008	24/02/2009	18/03/2009	Dutch	PDF
Abridged model	31/12/2007	26/02/2008	23/05/2008	Dutch	PDF
Abridged model	31/12/2006	27/02/2007	29/03/2007	Dutch	PDF
Abridged model	31/12/2005	28/02/2006	21/03/2006	Dutch	PDF
Abridged model	31/12/2004	22/02/2005	30/03/2005	Dutch	PDF
Abridged model	31/12/2003	24/02/2004	04/03/2004	Dutch	PDF
Abridged model	31/12/2002	20/05/2003	10/06/2003	Dutch	PDF
Abridged model	31/12/2001	26/02/2002	28/03/2002	Dutch	PDF
Abridged model	31/12/2000	27/02/2001	29/03/2001	Dutch	PDF
Abridged model	31/12/1999	29/02/2000	28/03/2000	Dutch	PDF

View all 32 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Dinny Martin Vandamme

Director · since 26 février 2021

Active

Ended mandates

Luc Vandamme

Director · since 31 mars 2001

Ended

Luc Vandamme

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution13/01/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates07/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/02/2022
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/07/2012
MAATSCHAPPELIJKE ZETEL
PDF
Registered office31/01/2008
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-6,7 k €↓
2021
Annual accounts 20217,9 k €↑
2018
Annual accounts 20182 k €↑
2017
Annual accounts 2017-4,2 k €↑
2016
Annual accounts 2016-38,2 k €↓
2015
Annual accounts 2015-6,1 k €↓
2014
Annual accounts 201415,7 k €↓
2013
Annual accounts 201319,8 k €↑
2012
Annual accounts 2012-53 €↓
2011
Annual accounts 201142,7 k €↑
2010
Annual accounts 2010-19,5 k €↓
2009
Annual accounts 20091,1 k €↑
2008
Annual accounts 2008-8,5 k €↓
2007
Annual accounts 20075,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PARVACO

Overview

What does PARVACO do?

Trend over 14 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline