ACTIVE

GOBRU

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

4,7 k €

+33.8% YoY

Gross margin

47,3 k €

+5.4% YoY

Equity

761,3 k €

+0.6% YoY

What does GOBRU do?

GOBRU is a Public limited company incorporated in 1990. Its registered office is in Villers-la-Ville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.294.858

Incorporation

16/10/1990

Legal form

Public limited company

Registered office

Rue Jumerée 1
1495 Villers-la-Ville · WallonieSee on map

Contributed capital

515 618,53 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	47,3 k €	+5.4%	44,9 k €	+14.6%	39,2 k €	+3.3%	37,9 k €	+2.2%	37,1 k €	+19.6%	31 k €	+3.6%	29,9 k €	+6.2%	28,2 k €	-7.3%	30,4 k €	-10.7%	34 k €	+2.7%	33,1 k €	+1.5%	32,7 k €	+33.2%	24,5 k €	+9.6%	22,4 k €	+0.3%	22,3 k €	+2.8%	21,7 k €	+3.1%	21 k €	-5.3%	22,2 k €	+20.1%	18,5 k €
EBITDA	19,4 k €	-22.5%	25 k €	+18.3%	21,1 k €	+6.8%	19,8 k €	+91.9%	10,3 k €	-56.5%	23,7 k €	+4.2%	22,7 k €	+7.6%	21,1 k €	-10.0%	23,4 k €	-13.5%	27,1 k €	+3.3%	26,2 k €	+1.6%	25,8 k €	+44.6%	17,9 k €	+12.1%	15,9 k €	-0.3%	16 k €	+4.1%	15,3 k €	+2.8%	14,9 k €	-7.8%	16,2 k €	+29.0%	12,6 k €
Operating result	14,9 k €	-5.0%	15,7 k €	+406%	-5,1 k €	-149%	10,4 k €	+656%	1,4 k €	-91.5%	16,1 k €	+6.3%	15,1 k €	+11.9%	13,5 k €	-14.7%	15,9 k €	-18.8%	19,5 k €	+4.6%	18,7 k €	+2.3%	18,2 k €	+77.3%	10,3 k €	+23.1%	8,4 k €	+13.7%	7,4 k €	+21.3%	6,1 k €	+7.3%	5,7 k €	-18.3%	6,9 k €	+111%	3,3 k €
Net result	4,7 k €	+33.8%	3,5 k €	+121%	-16,7 k €	-188%	18,8 k €	+53.4%	12,3 k €	-21.1%	15,6 k €	-25.8%	21 k €	+3.3%	20,3 k €	-16.2%	24,2 k €	-13.1%	27,9 k €	+6.2%	26,2 k €	+8.8%	24,1 k €	+44.9%	16,7 k €	-4.8%	17,5 k €	+42.7%	12,3 k €	-59.4%	30,2 k €	+104%	14,8 k €	+61.7%	9,1 k €	+352%	2 k €
Balance sheet
Equity	761,3 k €	+0.6%	756,6 k €	+0.5%	753 k €	-2.2%	769,7 k €	+2.5%	750,8 k €	+1.7%	738,6 k €	+2.2%	723 k €	+3.0%	702 k €	+3.0%	681,7 k €	+3.7%	657,5 k €	+4.4%	629,6 k €	+4.4%	603,3 k €	+4.2%	579,2 k €	+3.0%	562,6 k €	+3.2%	545,1 k €	+2.3%	532,8 k €	+6.0%	502,7 k €	+3.0%	487,9 k €	+1.9%	478,8 k €
Total assets	1,1 M €	+0.6%	1,1 M €	-5.3%	1,1 M €	+5.6%	1,1 M €	+0.8%	1 M €	-0.5%	1,1 M €	+2.2%	1 M €	+1.8%	1 M €	+0.4%	1 M €	+1.9%	987,5 k €	+3.0%	958,6 k €	+0.9%	949,7 k €	+4.5%	908,9 k €	+1.8%	893 k €	+1.5%	880,1 k €	+1.9%	863,9 k €	+1.4%	852,1 k €	+2.2%	833,4 k €	-6.1%	888 k €
Cash	161,1 k €	+23.4%	130,5 k €	-39.2%	214,8 k €	-7.8%	232,8 k €	+9.3%	213,1 k €	-10.7%	238,5 k €	+15.8%	206 k €	+16.0%	177,5 k €	+9.1%	162,6 k €	+24.4%	130,7 k €	+38.2%	94,6 k €	-1.0%	95,6 k €	+68.1%	56,9 k €	+45.2%	39,2 k €	+197%	13,2 k €	-15.7%	15,6 k €	-63.6%	43 k €	-72.6%	156,9 k €	-25.1%	209,4 k €
Debts	299,5 k €	+0.6%	297,8 k €	-17.4%	360,4 k €	+26.7%	284,5 k €	-3.5%	294,7 k €	-5.7%	312,4 k €	+2.3%	305,5 k €	-0.8%	307,8 k €	-5.1%	324,4 k €	-1.7%	330 k €	+0.3%	329 k €	-5.0%	346,3 k €	+5.1%	329,7 k €	-0.2%	330,4 k €	-1.4%	335 k €	+1.2%	331 k €	-5.3%	349,5 k €	+1.2%	345,5 k €	-15.6%	409,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active

Active mandates

FRANCOIS THEYS

Managing director

Active

FREDERIC THEYS

Director

Active

NICOLE DEMARE

Director

Active

At this address

Other companies at this address

Company	CBE no.
Golf La Bruyère● Active	0437.719.626
LA BRUYERE● Active	0435.250.183
LBG VILLERS● Active	0668.536.470
SASPJ THEYS EMMANUEL ET FREDERIC● Active	0627.991.757

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/10/2025	22/10/2024	27/10/2023	16/10/2022	29/10/2021	18/12/2020
General meeting	25/02/2025	27/02/2024	28/02/2023	22/02/2022	23/02/2021	25/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	25/02/2025	15/10/2025	French	PDF
Micro model	31/12/2023	27/02/2024	22/10/2024	French	PDF
Micro model	31/12/2022	28/02/2023	27/10/2023	French	PDF
Micro model	31/12/2021	22/02/2022	16/10/2022	French	PDF
Micro model	31/12/2020	23/02/2021	29/10/2021	French	PDF
Micro model	31/12/2019	25/02/2020	18/12/2020	French	PDF
Micro model	31/12/2018	26/02/2019	23/10/2019	French	PDF
Micro model	31/12/2017	27/02/2018	16/10/2018	French	PDF
Micro model	31/12/2016	28/02/2017	30/09/2017	French	PDF
Abridged model	31/12/2015	23/02/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	24/02/2015	09/10/2015	French	PDF
Abridged model	31/12/2013	25/02/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	26/02/2013	14/10/2013	French	PDF
Abridged model	31/12/2011	28/02/2012	30/11/2012	French	PDF
Abridged model	31/12/2010	22/02/2011	12/11/2011	French	PDF
Abridged model	31/12/2009	23/02/2010	02/02/2011	French	PDF
Abridged model	31/12/2008	24/02/2009	27/10/2009	French	PDF
Abridged model	31/12/2007	26/02/2008	17/12/2008	French	PDF
Abridged model	31/12/2006	27/02/2007	24/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active

Active mandates

FRANCOIS THEYS

Managing director

Active

FREDERIC THEYS

Director

Active

NICOLE DEMARE

Director

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates06/03/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates14/08/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates09/12/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20244,7 k €↑
2023
Annual accounts 20233,5 k €↑
2022
Annual accounts 2022-16,7 k €↓
2021
Annual accounts 202118,8 k €↑
2020
Annual accounts 202012,3 k €↓
2019
Annual accounts 201915,6 k €↓
2018
Annual accounts 201821 k €↑
2017
Annual accounts 201720,3 k €↓
2016
Annual accounts 201624,2 k €↓
2015
Annual accounts 201527,9 k €↑
2014
Annual accounts 201426,2 k €↑
2013
Annual accounts 201324,1 k €↑
2012
Annual accounts 201216,7 k €↓
2011
Annual accounts 201117,5 k €↑
2010
Annual accounts 201012,3 k €↓
2009
Annual accounts 200930,2 k €↑
2008
Annual accounts 200814,8 k €↑
2007
Annual accounts 20079,1 k €↑
2006
Annual accounts 20062 k €
16/10/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GOBRU

Overview

What does GOBRU do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline