ACTIVE

FARNIENTE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

521,8 k €

+2195.2% YoY

Revenue

14,0 M €

+0.3% YoY

Equity

1,2 M €

+78.2% YoY

Workforce

45,0 ETP

+3.9% YoY

What does FARNIENTE do?

FARNIENTE is a Public limited company incorporated in 1990. Its main activity is: Processing and preserving of meat. Its registered office is in Andenne. It employs on average 45,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.297.828

Incorporation

21/12/1990

Legal form

Public limited company

Registered office

Rue Bourie 14
5300 Andenne · WallonieSee on map

Contributed capital

500 000,00 €

Latest accounts

31/12/2024

Average workforce

45,0 ETP

Activities (NACE)

10110Processing and preserving of meat· main 10111Processing and preserving of meat 10850Manufacture of prepared meals and dishes 10850Manufacture of prepared meals and dishes 15111Tanning and dressing of leather; dressing and dyeing of fur

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	14,0 M €	+0.3%	14,0 M €	+17.2%	11,9 M €		–		–		–		–		0,0 €		–		–		–		–		–		–		–		–		–		–
EBITDA	1,2 M €	+92.8%	645,0 k €	+45.1%	444,5 k €	-53.2%	949,9 k €	+87.4%	506,9 k €	-34.3%	772,0 k €	+52.6%	506,0 k €	-36.2%	793,5 k €	+460%	141,8 k €	-86.8%	1,1 M €	-15.4%	1,3 M €	+66.4%	761,4 k €	-31.7%	1,1 M €	+11.9%	995,6 k €	-5.5%	1,1 M €	-5.0%	1,1 M €	+158%	429,1 k €	+36.0%	315,5 k €
Operating result	916,1 k €	+189%	316,5 k €	+209%	102,6 k €	-81.5%	554,1 k €	+330%	128,9 k €	-67.8%	399,8 k €	+97.8%	202,1 k €	-58.2%	483,9 k €	+247%	-329,3 k €	-148%	693,0 k €	-20.2%	868,6 k €	+170%	321,1 k €	-42.8%	561,4 k €	+32.1%	425,0 k €	-8.0%	462,2 k €	-15.1%	544,6 k €	+489%	-140,0 k €	-35.3%	-103,5 k €
Net result	521,8 k €	+2195%	22,7 k €	+132%	-70,5 k €	-125%	283,2 k €	+16627%	1,7 k €	-98.8%	141,0 k €	+119%	64,4 k €	-82.8%	375,4 k €	+172%	-521,4 k €	-228%	406,5 k €	-10.9%	456,1 k €	+413%	89,0 k €	-68.6%	283,4 k €	+57.3%	180,2 k €	-39.0%	295,3 k €	-2.8%	303,8 k €	+173%	-414,0 k €	-62.8%	-254,3 k €
Balance sheet
Equity	1,2 M €	+78.2%	660,0 k €	+2.7%	642,7 k €	-10.6%	718,6 k €	-6.3%	766,9 k €	-1.7%	779,7 k €	+38.9%	561,6 k €	+11.7%	502,6 k €	+1357%	34,5 k €	-93.8%	555,9 k €	-11.7%	629,4 k €	-14.2%	733,3 k €	+13.8%	644,3 k €	+0.5%	640,9 k €	-13.5%	740,7 k €	+2.1%	725,4 k €	+1026%	-78,4 k €	-123%	335,6 k €
Total assets	6,7 M €	+32.5%	5,1 M €	-3.5%	5,3 M €	+3.5%	5,1 M €	+3.9%	4,9 M €	+5.2%	4,7 M €	+10.2%	4,2 M €	+3.7%	4,1 M €	-4.1%	4,2 M €	-9.9%	4,7 M €	+7.4%	4,4 M €	+23.3%	3,6 M €	-5.5%	3,8 M €	-1.3%	3,8 M €	+1.1%	3,8 M €	-4.4%	3,9 M €	-16.0%	4,7 M €	+2.5%	4,6 M €
Cash	596,9 k €	+405%	118,3 k €	-21.4%	150,4 k €	+677%	19,4 k €	+95.2%	9,9 k €	-5.0%	10,4 k €	-82.9%	61,0 k €	-67.2%	186,1 k €	+7164%	2,6 k €	-80.0%	12,8 k €	-46.0%	23,7 k €	-77.3%	104,7 k €	+1361%	7,2 k €	-82.1%	40,1 k €	+3100%	1,3 k €	-46.3%	2,3 k €	-35.5%	3,6 k €	-87.9%	29,9 k €
Debts	5,1 M €	+24.2%	4,1 M €	-10.4%	4,6 M €	+6.3%	4,4 M €	+7.6%	4,0 M €	+6.6%	3,8 M €	+5.0%	3,6 M €	+1.3%	3,6 M €	-14.2%	4,2 M €	-0.0%	4,2 M €	+10.8%	3,8 M €	+33.1%	2,8 M €	-9.3%	3,1 M €	-1.4%	3,2 M €	+4.0%	3,0 M €	-5.1%	3,2 M €	-33.1%	4,8 M €	+12.6%	4,2 M €
Other
Workforce	45,0 ETP	+3.9%	43,3 ETP	-4.2%	45,2 ETP	+3.2%	43,8 ETP	-0.2%	43,9 ETP	-3.1%	45,3 ETP	+5.3%	43,0 ETP	+5.4%	40,8 ETP	-2.2%	41,7 ETP	+0.2%	41,6 ETP	-0.7%	41,9 ETP	+4.2%	40,2 ETP	+4.1%	38,6 ETP	+2.1%	37,8 ETP	-8.3%	41,2 ETP	-6.8%	44,2 ETP	+6.0%	41,7 ETP	+20.9%	34,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 20 ended

Active mandates

BEDEL HOLDING

Director · since 17 mai 2019 · until 05 juin 2029 · 0823.846.437

Represented by Bernard DELFOSSE

Active

Bernard DELFOSSE

Managing director · since 17 mai 2019 · until 05 juin 2029

Active

Ended mandates

BEDEL HOLDING

Managing director · since 17 mai 2019 · until 26 mai 2025 · 0823.846.437

Represented by Bernard DELFOSSE

Ended

Bernard DELFOSSE

Managing director · since 17 mai 2019 · until 26 mai 2025

Ended

Roland DELFOSSE

Director · since 17 mai 2019 · until 29 octobre 2020

Ended

Roland DELFOSSE

Director · since 17 mai 2019 · until 26 mai 2025

Ended

At this address

Other companies at this address

Company	CBE no.
MH SNACKS● Active	0773.320.028

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	26/09/2024	30/08/2023	08/08/2022	09/08/2021	26/06/2020
General meeting	30/06/2025	16/08/2024	14/08/2023	25/07/2022	11/06/2021	25/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	30/06/2025	28/08/2025	French	PDF
Full model	31/12/2023	16/08/2024	26/09/2024	French	PDF
Full model	31/12/2022	14/08/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	25/07/2022	08/08/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	09/08/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	20/05/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	30/03/2018	25/04/2018	French	PDF
Abridged model	31/12/2016	05/05/2017	02/06/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	22/06/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	23/06/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	12/06/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	06/06/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	06/08/2010	French	PDF
Abridged model	31/12/2008	23/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 20 ended

Active mandates

BEDEL HOLDING

Director · since 17 mai 2019 · until 05 juin 2029 · 0823.846.437

Represented by Bernard DELFOSSE

Active

Bernard DELFOSSE

Managing director · since 17 mai 2019 · until 05 juin 2029

Active

Ended mandates

BEDEL HOLDING

Managing director · since 17 mai 2019 · until 26 mai 2025 · 0823.846.437

Represented by Bernard DELFOSSE

Ended

Bernard DELFOSSE

Managing director · since 17 mai 2019 · until 26 mai 2025

Ended

Roland DELFOSSE

Director · since 17 mai 2019 · until 29 octobre 2020

Ended

Roland DELFOSSE

Director · since 17 mai 2019 · until 26 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates29/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates08/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates13/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates12/05/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates21/12/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/08/2009
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024521,8 k €↑
2023
Annual accounts 202322,7 k €↑
2022
Annual accounts 2022-70,5 k €↓
2021
Annual accounts 2021283,2 k €↑
2020
Annual accounts 20201,7 k €↓
2019
Annual accounts 2019141,0 k €↑
2018
Annual accounts 201864,4 k €↓
2017
Annual accounts 2017375,4 k €↑
2016
Annual accounts 2016-521,4 k €↓
2015
Annual accounts 2015406,5 k €↓
2014
Annual accounts 2014456,1 k €↑
2013
Annual accounts 201389,0 k €↓
2012
Annual accounts 2012283,4 k €↑
2011
Annual accounts 2011180,2 k €↓
2010
Annual accounts 2010295,3 k €↓
2009
Annual accounts 2009303,8 k €↑
2008
Annual accounts 2008-414,0 k €↓
2007
Annual accounts 2007-254,3 k €
21/12/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FARNIENTE

Overview

What does FARNIENTE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline