ACTIVE

A.D.M.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

12,8 k €

+42.8% YoY

Gross margin

280,3 k €

+65.0% YoY

Equity

290,9 k €

-7.6% YoY

What does A.D.M. do?

A.D.M. is a Private limited company incorporated in 1990. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Aiseau-Presles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.400.370

Incorporation

18/12/1990

Legal form

Private limited company

Registered office

Rue d'Oignies(AI) 28
6250 Aiseau-Presles · WallonieSee on map

Contributed capital

13 642,13 €

Latest accounts

31/12/2025

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28220Manufacture of lifting and handling equipment 28220Manufacture of lifting and handling equipment 28520Manufacture of machinery and equipment n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	280,3 k €	+65.0%	169,9 k €	-19.1%	209,9 k €	-10.3%	234 k €	-10.7%	262,1 k €	-32.8%	389,9 k €	+25.4%	311 k €	+11.7%	278,3 k €	+16.0%	239,9 k €	+3.8%	231,2 k €	+1.1%	228,7 k €	-23.4%	298,4 k €	+31.5%	226,9 k €	-25.0%	302,5 k €	-3.2%	312,5 k €	+17.7%	265,4 k €	+13.7%	233,5 k €	-7.3%	251,9 k €	-23.4%	328,8 k €	+70.2%	193,2 k €
EBITDA	55,3 k €	+29.2%	42,8 k €	-40.4%	71,8 k €	+6.4%	67,5 k €	-29.0%	95 k €	-48.2%	183,4 k €	+73.1%	105,9 k €	+23.8%	85,6 k €	+4.5%	81,9 k €	+10.5%	74,2 k €	-16.5%	88,8 k €	-25.2%	118,8 k €	+98.4%	59,9 k €	-39.5%	99 k €	+13.9%	86,9 k €	+4.0%	83,6 k €	+8.8%	76,8 k €	-27.1%	105,4 k €	-41.3%	179,5 k €	+240%	52,8 k €
Operating result	24,5 k €	+45.0%	16,9 k €	-58.0%	40,2 k €	+16.7%	34,5 k €	+232%	10,4 k €	-92.4%	136,9 k €	+328%	32 k €	+102%	15,9 k €	+29.7%	12,2 k €	+55.7%	7,9 k €	-74.5%	30,8 k €	-48.7%	60 k €	+259%	16,7 k €	-73.4%	62,8 k €	+70.5%	36,8 k €	-9.2%	40,5 k €	+117%	18,6 k €	-61.3%	48,2 k €	-61.6%	125,4 k €	+660%	16,5 k €
Net result	12,8 k €	+42.8%	9 k €	-63.2%	24,4 k €	+24.6%	19,6 k €	+1367%	1,3 k €	-98.6%	92,2 k €	+382%	19,1 k €	+268%	5,2 k €	+14.5%	4,5 k €	+84.1%	2,5 k €	-86.6%	18,4 k €	-61.4%	47,6 k €	+376%	10 k €	-61.4%	25,9 k €	+15.4%	22,4 k €	-6.6%	24 k €	+93.3%	12,4 k €	-59.0%	30,3 k €	-60.7%	77,2 k €	+391%	15,7 k €
Balance sheet
Equity	290,9 k €	-7.6%	314,9 k €	-4.6%	330,2 k €	+8.0%	305,8 k €	+0.9%	303,2 k €	-5.3%	320,2 k €	+40.4%	228 k €	+9.2%	208,9 k €	+2.5%	203,7 k €	-48.4%	394,4 k €	+0.6%	392 k €	+4.9%	373,6 k €	+14.6%	326 k €	-3.5%	337,8 k €	+8.3%	311,9 k €	+7.8%	289,4 k €	+9.1%	265,4 k €	+4.9%	253 k €	+13.6%	222,7 k €	+53.1%	145,5 k €
Total assets	580,2 k €	+17.8%	492,5 k €	+8.7%	453 k €	-7.3%	488,7 k €	-12.0%	555,5 k €	-15.7%	658,7 k €	+0.2%	657,2 k €	+13.2%	580,8 k €	-16.7%	697,1 k €	+7.1%	651,1 k €	+10.8%	587,4 k €	-15.3%	693,1 k €	+19.3%	580,7 k €	-10.0%	645,4 k €	+0.8%	640 k €	+9.3%	585,7 k €	+37.4%	426,4 k €	-15.5%	504,6 k €	-2.0%	514,8 k €	+30.6%	394,3 k €
Cash	166,3 k €	-11.0%	187 k €	+77.2%	105,5 k €	-2.5%	108,2 k €	-6.8%	116,1 k €	+27.3%	91,2 k €	-42.9%	159,6 k €	+56.8%	101,8 k €	-13.1%	117,1 k €	+0.2%	116,9 k €	-29.9%	166,8 k €	-15.5%	197,5 k €	+45.4%	135,8 k €	-4.4%	142,1 k €	+54.9%	91,8 k €	-17.0%	110,6 k €	+6.7%	103,7 k €	-34.9%	159,2 k €	+62.3%	98,1 k €	+147%	39,7 k €
Debts	289,3 k €	+62.9%	177,6 k €	+44.6%	122,8 k €	-32.9%	182,9 k €	-27.5%	252,3 k €	-25.5%	338,5 k €	-21.1%	429,3 k €	+15.4%	372 k €	-24.6%	493,4 k €	+92.2%	256,7 k €	+31.3%	195,4 k €	-32.7%	290,4 k €	+14.0%	254,7 k €	-17.2%	307,6 k €	-6.1%	327,8 k €	+10.7%	296,1 k €	+84.0%	161 k €	-35.9%	251,1 k €	-13.0%	288,8 k €	+16.1%	248,8 k €
Other
Workforce	–		–		3,5 ETP	+6.1%	3,3 ETP	+3.1%	3,2 ETP	-25.6%	4,3 ETP	0.0%	4,3 ETP	-14.0%	5,0 ETP	+38.9%	3,6 ETP	-14.3%	4,2 ETP	-8.7%	4,6 ETP	-6.1%	4,9 ETP	+6.5%	4,6 ETP	-17.9%	5,6 ETP	-16.4%	6,7 ETP	+31.4%	5,1 ETP	+24.4%	4,1 ETP	-4.7%	4,3 ETP	-10.4%	4,8 ETP	0.0%	4,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pierre Durdur

Director

Active

Ended mandates

Pierre Durdur

Managing director

Ended

Pierre Durdur

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	30/07/2025	31/07/2024	26/07/2023	31/07/2022	28/07/2021
General meeting	25/06/2026	26/06/2025	19/07/2024	03/07/2023	30/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/06/2026	16/07/2026	French	PDF
Micro model	31/12/2024	26/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	19/07/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	03/07/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/07/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	25/03/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	28/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	22/06/2017	14/08/2017	French	PDF
Abridged model	31/12/2015	23/06/2016	08/08/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	20/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	27/03/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	23/06/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	24/06/2010	16/07/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	29/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pierre Durdur

Director

Active

Ended mandates

Pierre Durdur

Managing director

Ended

Pierre Durdur

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares29/12/2017
CAPITAL, ACTIONS
PDF
Capital / shares24/04/2014
CAPITAL, ACTIONS
PDF
Capital / shares24/09/2004
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,8 k €↑
2024
Annual accounts 20249 k €↓
2023
Annual accounts 202324,4 k €↑
2022
Annual accounts 202219,6 k €↑
2021
Annual accounts 20211,3 k €↓
2020
Annual accounts 202092,2 k €↑
2019
Annual accounts 201919,1 k €↑
2018
Annual accounts 20185,2 k €↑
2017
Annual accounts 20174,5 k €↑
2016
Annual accounts 20162,5 k €↓
2015
Annual accounts 201518,4 k €↓
2014
Annual accounts 201447,6 k €↑
2013
Annual accounts 201310 k €↓
2012
Annual accounts 201225,9 k €↑
2011
Annual accounts 201122,4 k €↓
2010
Annual accounts 201024 k €↑
2009
Annual accounts 200912,4 k €↓
2008
Annual accounts 200830,3 k €↓
2007
Annual accounts 200777,2 k €↑
2006
Annual accounts 200615,7 k €
18/12/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

A.D.M.

Overview

What does A.D.M. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline