ACTIVE

EXICES

Financial year 2025 · closed on 31/12/2025
Net result
14,3 k €
+3236.0% YoY
Gross margin
15,3 k €
+13292.2% YoY
Equity
36,5 k €
+64.1% YoY

What does EXICES do?

EXICES is a Private company with limited liability incorporated in 1990. Its main activity is: Wholesale of machine tools. Its registered office is in Enghien.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0442.437.982
Incorporation
26/11/1990
Legal form
Private company with limited liability
Registered office
Rue des Lilas(P.E.) 42
7850 Enghien · WallonieSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212019201820172016201520142012201120102009200820072006
Income statement
Gross margin15,3 k €-116 €5,3 k €-1,6 k €-6,2 k €33,9 k €33,7 k €37,3 k €45,8 k €67,3 k €20,1 k €16,1 k €37,6 k €79,8 k €6,4 k €17,5 k €21,5 k €
EBITDA15,2 k €-116 €5,3 k €-2,3 k €-6,8 k €10,9 k €16,5 k €-13,1 k €-948 €27,6 k €-23,4 k €10,8 k €35,6 k €79,4 k €4,6 k €17,1 k €20,9 k €
Operating result15,2 k €-116 €5,3 k €-2,6 k €-7,2 k €7,5 k €8 k €-24,7 k €-10,5 k €18 k €-32,2 k €1,8 k €23,5 k €74,8 k €3,1 k €15,7 k €20,3 k €
Net result14,3 k €-455 €5 k €-3 k €-7,6 k €2,9 k €6,3 k €-25,3 k €-11,5 k €3,3 k €-32,9 k €12,8 k €-865 €54,1 k €-1,5 k €10,6 k €18,6 k €
Balance sheet
Equity36,5 k €22,3 k €22,7 k €17,7 k €20,7 k €37,7 k €34,8 k €28,5 k €53,8 k €65,3 k €61,9 k €83,1 k €70,4 k €71,2 k €30,5 k €32 k €21,4 k €-9,6 k €
Total assets81,5 k €62,8 k €49,7 k €46 k €59 k €56,1 k €83,1 k €103,1 k €159,6 k €123,3 k €123,3 k €145,4 k €140,6 k €207 k €161,4 k €64,9 k €91,6 k €
Cash54,2 k €22,4 k €17,7 k €11,7 k €27,7 k €19,5 k €32,6 k €17,3 k €110,2 k €78,9 k €22,3 k €71 k €60,2 k €84,7 k €135,8 k €39,3 k €61,2 k €
Debts44,9 k €40,5 k €27 k €28,3 k €38,3 k €18,4 k €48,3 k €69,9 k €105,9 k €58,1 k €61,4 k €62,3 k €70,2 k €135,8 k €130,9 k €32,9 k €70,2 k €9,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2016 · 1 active · 2 ended

Active mandates

GUIDO VANDROOGENBROECK

Mandate

Active

Ended mandates

GUIDO VANDROOGENBROECK

Manager

Ended
GUIDO VANDROOGENBROEK

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0456.836.544
Annual accounts

Full financial information

202520242023202220212019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/08/202621/07/202531/07/202424/07/202330/07/202225/07/2020
General meeting13/07/202619/07/202529/07/202423/07/202322/07/202225/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202513/07/202610/08/2026FrenchPDF
Abridged model31/12/202419/07/202521/07/2025FrenchPDF
Abridged model31/12/202329/07/202431/07/2024FrenchPDF
Abridged model31/12/202223/07/202324/07/2023FrenchPDF
Abridged model31/12/202122/07/202230/07/2022FrenchPDF
Abridged model31/12/201925/07/202025/07/2020FrenchPDF
Abridged model31/12/201831/08/201901/09/2019FrenchPDF
Abridged model31/12/201731/08/201901/09/2019FrenchPDF
Abridged model31/12/201619/12/201725/12/2017FrenchPDF
Abridged model31/12/201509/07/201612/10/2016FrenchPDF
Abridged model31/12/201409/06/201505/10/2015FrenchPDF
Abridged model31/12/201231/05/201330/08/2013FrenchPDF
Abridged model31/12/201131/05/201231/08/2012FrenchPDF
Abridged model31/12/201031/05/201131/08/2011FrenchPDF
Abridged model31/12/200931/05/201022/08/2010FrenchPDF
Abridged model31/12/200831/05/200926/08/2009FrenchPDF
Abridged model31/12/200731/05/200827/08/2008FrenchPDF
Abridged model31/12/200631/05/200729/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2016 · 1 active · 2 ended

Active mandates

GUIDO VANDROOGENBROECK

Mandate

Active

Ended mandates

GUIDO VANDROOGENBROECK

Manager

Ended
GUIDO VANDROOGENBROEK

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/03/2007
    SIEGE SOCIAL - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202514,3 k €
  2. 2024
    Annual accounts 2024-455 €
  3. 2023
    Annual accounts 20235 k €
  4. 2022
    Annual accounts 2022-3 k €
  5. 2021
    Annual accounts 2021-7,6 k €
  6. 2019
    Annual accounts 20192,9 k €
  7. 2018
    Annual accounts 20186,3 k €
  8. 2017
    Annual accounts 2017-25,3 k €
  9. 2016
    Annual accounts 2016-11,5 k €
  10. 2015
    Annual accounts 20153,3 k €
  11. 2014
    Annual accounts 2014-32,9 k €
  12. 2012
    Annual accounts 201212,8 k €
  13. 2011
    Annual accounts 2011-865 €
  14. 2010
    Annual accounts 201054,1 k €
  15. 2009
    Annual accounts 2009-1,5 k €
  16. 2008
    Annual accounts 200810,6 k €
  17. 2007
    Annual accounts 200718,6 k €
  18. 2006
    Annual accounts 2006
  19. 26/11/1990
    IncorporationPrivate company with limited liability