ACTIVE

VADIMA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

39,8 k €

-64.5% YoY

Gross margin

18,8 k €

+728.2% YoY

Equity

2,4 M €

+1.7% YoY

What does VADIMA do?

VADIMA is a Private limited company incorporated in 1990. Its registered office is in Herent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.487.670

Incorporation

14/11/1990

Legal form

Private limited company

Registered office

Langeveldstraat 105
3020 Herent · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	18,8 k €	+728%	2,3 k €	+140%	-5,6 k €	-101%	478,8 k €	-6.5%	512,3 k €	+6.0%	483,1 k €	-33.8%	729,9 k €	+71.3%	426,2 k €	+11.1%	383,5 k €	+11.4%	344,2 k €	+0.2%	343,5 k €	-4.3%	359,1 k €	+10.1%	326,2 k €	+32.5%	246,2 k €	+14.2%	215,6 k €	-0.6%	216,8 k €	+2.2%	212,1 k €	-9.4%	234,2 k €	+50.0%	156,2 k €
EBITDA	3,3 k €	+151%	-6,5 k €	+57.9%	-15,5 k €	-104%	421,2 k €	+28.4%	328,1 k €	-0.4%	329,6 k €	-43.0%	578,5 k €	+97.0%	293,7 k €	+1.1%	290,4 k €	+1.1%	287,4 k €	-3.9%	299,1 k €	-4.5%	313,3 k €	+9.8%	285,3 k €	+36.8%	208,6 k €	+17.8%	177 k €	-0.2%	177,4 k €	+1.2%	175,2 k €	-12.1%	199,4 k €	+45.5%	137 k €
Operating result	-25,7 k €	-6.8%	-24,1 k €	+32.9%	-35,9 k €	-109%	391 k €	+37.8%	283,7 k €	+1.6%	279,4 k €	-46.9%	526,3 k €	+113%	246,5 k €	+1.5%	242,9 k €	+2.5%	237 k €	-1.8%	241,4 k €	-6.4%	258 k €	+10.7%	233,1 k €	+55.2%	150,1 k €	+31.4%	114,3 k €	-0.5%	114,9 k €	-2.1%	117,4 k €	-13.5%	135,7 k €	+46.3%	92,8 k €
Net result	39,8 k €	-64.5%	112,1 k €	-9.0%	123,2 k €	-67.4%	377,9 k €	+73.9%	217,4 k €	+3.7%	209,7 k €	-44.1%	375,2 k €	+1.9%	368,3 k €	+138%	154,7 k €	+0.8%	153,4 k €	-5.1%	161,6 k €	-12.4%	184,5 k €	+37.8%	133,9 k €	+105%	65,3 k €	-38.4%	106 k €	+8.7%	97,5 k €	+1697%	5,4 k €	-93.4%	82,5 k €	+47.6%	55,9 k €
Balance sheet
Equity	2,4 M €	+1.7%	2,3 M €	+5.1%	2,2 M €	+5.9%	2,1 M €	+22.0%	1,7 M €	+5.9%	1,6 M €	+3.1%	1,6 M €	-6.0%	1,7 M €	+28.3%	1,3 M €	+13.5%	1,1 M €	+15.4%	993,8 k €	+178%	356,9 k €	-49.0%	700,5 k €	+23.6%	566,6 k €	+13.0%	501,2 k €	+26.8%	395,2 k €	+32.7%	297,7 k €	+1.9%	292,3 k €	+39.3%	209,8 k €
Total assets	2,6 M €	+0.8%	2,6 M €	-5.2%	2,7 M €	+3.4%	2,6 M €	+37.7%	1,9 M €	-7.0%	2 M €	-18.6%	2,5 M €	+20.2%	2,1 M €	+22.0%	1,7 M €	+8.5%	1,6 M €	+7.6%	1,5 M €	+7.7%	1,4 M €	+12.3%	1,2 M €	+10.6%	1,1 M €	+3.8%	1 M €	+3.1%	1 M €	+21.0%	840,1 k €	-9.2%	925,1 k €	+58.8%	582,6 k €
Cash	148,9 k €	+46.6%	101,6 k €	-72.0%	362,8 k €	+23.6%	293,4 k €	+4941%	5,8 k €	-89.6%	55,8 k €	+4232%	1,3 k €	-95.4%	28,3 k €	+140%	11,8 k €	-73.0%	43,6 k €	+150%	17,4 k €	+562%	2,6 k €	-86.3%	19,2 k €	-72.9%	71,1 k €	+169%	26,4 k €	-51.4%	54,4 k €	+154%	21,4 k €	-18.6%	26,3 k €	+0.4%	26,2 k €
Debts	29,6 k €	+28.8%	23 k €	-90.8%	248,5 k €	-5.9%	264 k €	+50.8%	175,1 k €	-57.6%	412,7 k €	-55.4%	924,3 k €	+128%	404,5 k €	+1.6%	398 k €	-5.2%	419,9 k €	-9.2%	462,7 k €	-53.2%	988,6 k €	+96.4%	503,4 k €	-3.5%	521,8 k €	-4.6%	546,9 k €	-12.0%	621,4 k €	+14.7%	541,6 k €	-14.3%	632 k €	+71.8%	367,9 k €
Other
Workforce	–		–		–		0,6 ETP		–		–		–		–		–		1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Dirk Vanhelmont

Director · since 15 mars 2021

Active

Ended mandates

Dirk Vanhelmont

Director

Ended

Dirk Vanhelmont

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/12/2025	31/10/2024	31/08/2023	21/10/2022	31/08/2021	04/09/2020
General meeting	27/09/2025	27/09/2024	30/06/2023	24/06/2022	25/06/2021	28/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/09/2025	16/12/2025	Dutch	PDF
Micro model	31/12/2023	27/09/2024	31/10/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	21/10/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	28/05/2020	04/09/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	30/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	30/09/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	29/05/2008	24/04/2009	Dutch	PDF
Abridged model	31/12/2006	24/05/2007	02/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Dirk Vanhelmont

Director · since 15 mars 2021

Active

Ended mandates

Dirk Vanhelmont

Director

Ended

Dirk Vanhelmont

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/04/2021
MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares15/01/2019
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares22/05/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office11/04/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202439,8 k €↓
2023
Annual accounts 2023112,1 k €↓
2022
Annual accounts 2022123,2 k €↓
2021
Annual accounts 2021377,9 k €↑
2020
Annual accounts 2020217,4 k €↑
2019
Annual accounts 2019209,7 k €↓
2018
Annual accounts 2018375,2 k €↑
2017
Annual accounts 2017368,3 k €↑
2016
Annual accounts 2016154,7 k €↑
2015
Annual accounts 2015153,4 k €↓
2014
Annual accounts 2014161,6 k €↓
2013
Annual accounts 2013184,5 k €↑
2012
Annual accounts 2012133,9 k €↑
2011
Annual accounts 201165,3 k €↓
2010
Annual accounts 2010106 k €↑
2009
Annual accounts 200997,5 k €↑
2008
Annual accounts 20085,4 k €↓
2007
Annual accounts 200782,5 k €↑
2006
Annual accounts 200655,9 k €
14/11/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VADIMA

Overview

What does VADIMA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline