ACTIVE

MANUSCRIPT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

60,7 k €

+84.2% YoY

Gross margin

144,9 k €

+39.2% YoY

Equity

171,7 k €

+29.1% YoY

What does MANUSCRIPT do?

MANUSCRIPT is a Private limited company incorporated in 1991. Its main activity is: Advertising agencies. Its registered office is in Evere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.543.296

Incorporation

05/01/1991

Legal form

Private limited company

Registered office

Chaussée de Haecht 1095
1140 Evere · BruxellesSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	144,9 k €	+39.2%	104,1 k €	-2.5%	106,8 k €	-8.2%	116,3 k €	+26.6%	91,9 k €	-7.7%	99,5 k €	-29.8%	141,7 k €	+28.7%	110,1 k €	+18.5%	92,9 k €	+2.8%	90,4 k €	+32.0%	68,5 k €	+2.9%	66,5 k €	+35.5%	49,1 k €	-6.1%	52,3 k €	-17.8%	63,7 k €	-7.4%	68,7 k €	+39.2%	49,4 k €	-23.3%	64,3 k €	+24.6%	51,6 k €
EBITDA	94,7 k €	+90.4%	49,7 k €	-6.8%	53,4 k €	-24.5%	70,7 k €	+50.2%	47,1 k €	-3.5%	48,8 k €	-22.4%	62,9 k €	+11.9%	56,2 k €	+68.2%	33,4 k €	+10.2%	30,3 k €	+45.6%	20,8 k €	+7.0%	19,5 k €	+943%	1,9 k €	-88.7%	16,5 k €	-12.3%	18,8 k €	-6.2%	20 k €	+74.8%	11,4 k €	-61.1%	29,4 k €	+187%	10,2 k €
Operating result	77,7 k €	+97.0%	39,4 k €	-4.5%	41,3 k €	-29.5%	58,6 k €	+48.1%	39,6 k €	+2.9%	38,5 k €	-25.6%	51,7 k €	+30.9%	39,5 k €	+114%	18,4 k €	-3.3%	19,1 k €	+91.9%	9,9 k €	+17.7%	8,4 k €	+240%	-6 k €	-215%	5,2 k €	+93.4%	2,7 k €	-29.2%	3,8 k €	+77.8%	2,2 k €	-88.8%	19,2 k €	+675%	-3,3 k €
Net result	60,7 k €	+84.2%	32,9 k €	+34.1%	24,6 k €	-33.4%	36,9 k €	-5.9%	39,2 k €	+12.4%	34,9 k €	-16.1%	41,5 k €	+14.5%	36,3 k €	+187%	12,6 k €	-14.6%	14,8 k €	+230%	4,5 k €	+260%	1,2 k €	+108%	-15 k €	-657%	2,7 k €	+259%	-1,7 k €	-16.4%	-1,5 k €	-50.3%	-966 €	-107%	13,8 k €	+247%	-9,4 k €
Balance sheet
Equity	171,7 k €	+29.1%	133 k €	+9.0%	122,1 k €	-1.2%	123,5 k €	+11.7%	110,6 k €	+15.9%	95,4 k €	+21.5%	78,5 k €	+42.8%	55 k €	+49.8%	36,7 k €	+1.8%	36,1 k €	+8.4%	33,3 k €	+15.6%	28,8 k €	+4.5%	27,6 k €	-35.2%	42,5 k €	+6.7%	39,8 k €	-4.1%	41,5 k €	-3.4%	43 k €	-2.2%	43,9 k €	+45.8%	30,1 k €
Total assets	465,3 k €	+0.5%	463 k €	-7.9%	502,6 k €	-2.4%	514,8 k €	-2.9%	530 k €	+6.3%	498,5 k €	+4.1%	478,7 k €	-1.4%	485,3 k €	-0.3%	486,6 k €	-2.0%	496,3 k €	-0.4%	498,3 k €	-3.5%	516,1 k €	+4.8%	492,4 k €	+320%	117,4 k €	-13.7%	135,9 k €	-5.1%	143,2 k €	-1.6%	145,6 k €	+2.1%	142,6 k €	-0.5%	143,3 k €
Cash	1,6 k €	-43.1%	2,9 k €	-36.6%	4,5 k €	-3.5%	4,7 k €	-50.7%	9,6 k €	-48.3%	18,5 k €	+87.2%	9,9 k €	+19.1%	8,3 k €	+703%	1 k €	-38.7%	1,7 k €	-71.7%	6 k €	-52.7%	12,6 k €	-17.2%	15,2 k €	+211%	4,9 k €	-61.1%	12,6 k €	+80.9%	6,9 k €	-52.1%	14,5 k €	-32.1%	21,3 k €	+65.0%	12,9 k €
Debts	293,6 k €	-11.0%	330 k €	-13.3%	380,5 k €	-2.8%	391,3 k €	-6.7%	419,4 k €	+4.0%	403,1 k €	+3.3%	390,1 k €	-9.3%	430,3 k €	-4.3%	449,9 k €	-2.2%	460,2 k €	-1.0%	465 k €	-4.6%	487,3 k €	+4.8%	464,9 k €	+521%	74,8 k €	-22.1%	96,1 k €	-5.5%	101,7 k €	-0.9%	102,6 k €	+4.0%	98,7 k €	-12.8%	113,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP		–		2,0 ETP		–		–		1,2 ETP	-40.0%	2,0 ETP	0.0%	2,0 ETP	+53.8%	1,3 ETP	-13.3%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Emmanuel GRAZIA

Mandate

Active

Ended mandates

Emmanuel GRAZIA

Administrator - manager

Ended

EMMANUEL GRAZIA

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
MG SCRIPT● Active	1019.638.858

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	26/09/2024	29/09/2023	31/08/2022	18/08/2021	30/10/2020
General meeting	27/06/2025	21/06/2024	22/06/2023	23/06/2022	24/06/2021	11/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	31/10/2025	French	PDF
Micro model	31/12/2023	21/06/2024	26/09/2024	French	PDF
Micro model	31/12/2022	22/06/2023	29/09/2023	French	PDF
Micro model	31/12/2021	23/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	24/06/2021	18/08/2021	French	PDF
Micro model	31/12/2019	11/06/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	07/08/2019	French	PDF
Abridged model	31/12/2017	28/06/2018	08/08/2018	French	PDF
Abridged model	31/12/2016	22/06/2017	26/10/2017	French	PDF
Abridged model	31/12/2015	23/06/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	27/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	24/06/2012	14/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	23/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Emmanuel GRAZIA

Mandate

Active

Ended mandates

Emmanuel GRAZIA

Administrator - manager

Ended

EMMANUEL GRAZIA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates22/05/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates03/04/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202460,7 k €↑
2023
Annual accounts 202332,9 k €↑
2023
Name changeManu Script
2022
Annual accounts 202224,6 k €↓
2021
Annual accounts 202136,9 k €↓
2021
Name changeMANUSCRIPT
2020
Annual accounts 202039,2 k €↑
2019
Annual accounts 201934,9 k €↓
2018
Annual accounts 201841,5 k €↑
2017
Annual accounts 201736,3 k €↑
2016
Annual accounts 201612,6 k €↓
2015
Annual accounts 201514,8 k €↑
2014
Annual accounts 20144,5 k €↑
2013
Annual accounts 20131,2 k €↑
2012
Annual accounts 2012-15 k €↓
2011
Annual accounts 20112,7 k €↑
2010
Annual accounts 2010-1,7 k €↓
2009
Annual accounts 2009-1,5 k €↓
2008
Annual accounts 2008-966 €↓
2007
Annual accounts 200713,8 k €↑
2006
Annual accounts 2006-9,4 k €
05/01/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MANUSCRIPT

Overview

What does MANUSCRIPT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline