ACTIVE

VERVAEKE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

254,2 k €

+143.9% YoY

Gross margin

415,4 k €

+65.6% YoY

Equity

1,8 M €

+11.0% YoY

What does VERVAEKE do?

VERVAEKE is a Private limited company incorporated in 1990. Its main activity is: Dental practice activities. Its registered office is in Wervik.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.544.781

Incorporation

15/11/1990

Legal form

Private limited company

Registered office

Wervikstraat 30
8940 Wervik · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities 86909Other human health activities 86995Other human health activities

Joint committees (1)

30502

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2006
Income statement
Gross margin	415,4 k €	+65.6%	250,9 k €	-7.8%	272,2 k €	+23.4%	220,5 k €	-11.8%	249,9 k €	+13.7%	219,7 k €	-11.3%	247,6 k €	+7.4%	230,6 k €	-0.4%	231,7 k €	+0.9%	229,6 k €	+13.8%	201,8 k €	+25.1%	161,3 k €
EBITDA	409,7 k €	+68.0%	243,8 k €	-8.4%	266,2 k €	+24.2%	214,3 k €	-11.6%	242,5 k €	+14.1%	212,6 k €	-11.8%	240,9 k €	+7.0%	225,2 k €	-0.5%	226,3 k €	+0.8%	224,5 k €	+21.0%	185,5 k €	+50.1%	123,6 k €
Operating result	352,9 k €	+119%	161 k €	-17.8%	195,9 k €	+35.9%	144,2 k €	-16.1%	171,8 k €	+20.3%	142,8 k €	-16.7%	171,4 k €	+10.6%	155 k €	+5.8%	146,4 k €	+14.6%	127,7 k €	+48.4%	86,1 k €	+6.5%	80,8 k €
Net result	254,2 k €	+144%	104,3 k €	-11.0%	117,1 k €	+11.8%	104,8 k €	-13.4%	120,9 k €	+38.5%	87,3 k €	-16.8%	104,9 k €	+18.5%	88,5 k €	+3.1%	85,9 k €	+12.2%	76,6 k €	+28.3%	59,7 k €	+3.3%	57,7 k €
Balance sheet
Equity	1,8 M €	+11.0%	1,7 M €	+6.7%	1,6 M €	+8.2%	1,4 M €	+7.9%	1,3 M €	+10.0%	1,2 M €	+7.7%	1,1 M €	-19.5%	1,4 M €	+5.8%	1,3 M €	+5.9%	1,2 M €	+5.5%	1,2 M €	+415%	228,8 k €
Total assets	2 M €	+10.6%	1,8 M €	+3.5%	1,8 M €	-0.9%	1,8 M €	+3.7%	1,7 M €	+3.9%	1,7 M €	+2.5%	1,6 M €	-17.9%	2 M €	+2.6%	1,9 M €	+2.7%	1,9 M €	+3.4%	1,8 M €	+475%	316,3 k €
Cash	428,1 k €	+101%	213,5 k €	-61.2%	550,7 k €	+3.5%	532,2 k €	+29.1%	412,2 k €	+39.7%	295,1 k €	+66.7%	177 k €	-49.8%	352,4 k €	+56.7%	224,9 k €	-16.6%	269,6 k €	+606%	38,2 k €	-78.8%	179,9 k €
Debts	111,4 k €	+56.1%	71,4 k €	-29.8%	101,7 k €	-54.7%	224,5 k €	-12.2%	255,7 k €	-15.5%	302,7 k €	-10.5%	338,4 k €	-3.1%	349,3 k €	-3.7%	362,9 k €	-2.6%	372,7 k €	+2.6%	363,3 k €	+324%	85,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Jan VERVAEKE

Director

Active

Ended mandates

Jan Vervaeke

Manager · since 30 novembre 1990

Ended

Jan Vervaeke

Manager · since 01 octobre 1990

Ended

Jan Vervaeke

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	26/08/2024	29/08/2023	22/08/2022	19/05/2021	16/06/2020
General meeting	05/04/2025	06/04/2024	01/04/2023	02/04/2022	03/04/2021	04/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	05/04/2025	28/08/2025	Dutch	PDF
Micro model	31/12/2023	06/04/2024	26/08/2024	Dutch	PDF
Micro model	31/12/2022	01/04/2023	29/08/2023	Dutch	PDF
Micro model	31/12/2021	02/04/2022	22/08/2022	Dutch	PDF
Micro model	31/12/2020	03/04/2021	19/05/2021	Dutch	PDF
Micro model	31/12/2019	04/04/2020	16/06/2020	Dutch	PDF
Micro model	31/12/2018	06/06/2019	04/07/2019	Dutch	PDF
Micro model	31/12/2017	26/04/2018	11/06/2018	Dutch	PDF
Micro model	31/12/2016	20/04/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	09/05/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	02/07/2015	20/08/2015	Dutch	PDF
Abridged model	31/12/2013	17/07/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/03/2012	20/04/2012	Dutch	PDF
Abridged model	31/12/2010	17/03/2011	13/05/2011	Dutch	PDF
Abridged model	31/12/2009	08/05/2010	28/05/2010	Dutch	PDF
Abridged model	31/12/2008	04/04/2009	08/05/2009	Dutch	PDF
Abridged model	31/12/2007	07/05/2008	04/06/2008	Dutch	PDF
Abridged model	31/12/2006	16/04/2007	14/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Jan VERVAEKE

Director

Active

Ended mandates

Jan Vervaeke

Manager · since 30 novembre 1990

Ended

Jan Vervaeke

Manager · since 01 octobre 1990

Ended

Jan Vervaeke

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/03/2018
KAPITAAL - AANDELEN
PDF
Capital / shares14/03/2014
KAPITAAL - AANDELEN
PDF
Registered office19/04/2011
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024254,2 k €↑
2023
Annual accounts 2023104,3 k €↓
2022
Annual accounts 2022117,1 k €↑
2021
Annual accounts 2021104,8 k €↓
2020
Annual accounts 2020120,9 k €↑
2019
Annual accounts 201987,3 k €↓
2018
Annual accounts 2018104,9 k €↑
2017
Annual accounts 201788,5 k €↑
2016
Annual accounts 201685,9 k €↑
2015
Annual accounts 201576,6 k €↑
2014
Annual accounts 201459,7 k €↑
2006
Annual accounts 200657,7 k €
15/11/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERVAEKE

Overview

What does VERVAEKE do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline