ACTIVE

TELECOM SOLUTION

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-73,7 €

-221.6% YoY

Gross margin

652,8 €

-53.7% YoY

Equity

897,6 €

-7.6% YoY

What does TELECOM SOLUTION do?

TELECOM SOLUTION is a Private limited company incorporated in 1991. Its main activity is: Computer programming activities. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.569.824

Incorporation

07/01/1991

Legal form

Private limited company

Registered office

Rue Guillaume Malcorps 9
1301 Wavre · WallonieSee on map

Contributed capital

21 070,95 €

Latest accounts

30/06/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	652,8 €	-53.7%	1,4 k €	+333%	325,1 €	+144%	-732,1 €	-154%	1,4 k €	-63.5%	3,7 k €	+750%	439,1 €	-25.4%	588,6 €	+366%	126,3 €	+174%	-171,4 €	-112%	1,4 k €	+46.6%	964,5 €	-89.6%	9,2 k €	+591%	-1,9 k €	+85.1%	-12,6 k €	-264%	7,7 k €	-29.2%	10,9 k €	-29.3%	15,4 k €	+233%	-11,6 k €
EBITDA	624,3 €	-37.8%	1,0 k €	+229%	305,1 €	+141%	-752,1 €	-156%	1,3 k €	-64.0%	3,7 k €	+5927%	61,9 €	-72.0%	221,1 €	+200%	-221,2 €	+57.4%	-518,9 €	-149%	1,1 k €	+72.8%	617,0 €	-93.1%	8,9 k €	+561%	-1,9 k €	+85.2%	-13,1 k €	-347%	5,3 k €	-43.1%	9,3 k €	-32.2%	13,8 k €	+206%	-13,0 k €
Operating result	-73,7 €	-183%	89,2 €	+238%	-64,9 €	+93.3%	-969,1 €	-339%	406,3 €	-58.1%	970,4 €	+2139%	-47,6 €	-157%	84,1 €	+107%	-1,3 k €	+25.1%	-1,7 k €	-419%	-328,3 €	+79.4%	-1,6 k €	-124%	6,7 k €	+232%	-5,1 k €	+67.8%	-15,8 k €	-740%	2,5 k €	-62.0%	6,5 k €	-41.4%	11,1 k €	+152%	-21,3 k €
Net result	-73,7 €	-222%	60,6 €	+193%	-64,9 €	+93.3%	-969,1 €	-456%	272,2 €	-57.5%	640,5 €	+1446%	-47,6 €	-186%	55,5 €	+104%	-1,3 k €	+20.4%	-1,6 k €	-336%	-371,9 €	+78.3%	-1,7 k €	-126%	6,6 k €	+228%	-5,2 k €	+68.2%	-16,2 k €	-543%	3,7 k €	-34.6%	5,6 k €	-32.0%	8,2 k €	+141%	-19,9 k €
Balance sheet
Equity	897,6 €	-7.6%	971,3 €	+6.7%	910,7 €	-6.7%	975,6 €	-50.1%	2,0 k €	+16.2%	1,7 k €	+61.5%	1,0 k €	-4.4%	1,1 k €	+5.4%	1,0 k €	-55.5%	2,3 k €	-41.1%	3,9 k €	-8.6%	4,3 k €	-28.5%	6,0 k €	+1170%	-564,1 €	-112%	4,6 k €	-78.0%	20,8 k €	+21.4%	17,2 k €	+48.5%	11,6 k €	+249%	3,3 k €
Total assets	11,4 k €	+26.3%	9,0 k €	+9.7%	8,2 k €	+16.6%	7,0 k €	-14.5%	8,2 k €	+17.3%	7,0 k €	+62.0%	4,3 k €	+5.7%	4,1 k €	+16.8%	3,5 k €	-25.6%	4,7 k €	-32.4%	7,0 k €	-28.3%	9,7 k €	-19.0%	12,0 k €	+26.0%	9,5 k €	-22.7%	12,3 k €	-46.2%	22,9 k €	+25.8%	18,2 k €	-18.2%	22,3 k €	+28.7%	17,3 k €
Cash	8,3 k €	+11.4%	7,4 k €	+1.1%	7,3 k €	+23.6%	5,9 k €	-26.9%	8,1 k €	+24.6%	6,5 k €	+65.5%	3,9 k €	-2.4%	4,0 k €	+51.6%	2,7 k €		–		762,6 €	-81.4%	4,1 k €		–		400,8 €	-69.7%	1,3 k €	-88.0%	11,1 k €	+85.1%	6,0 k €	-31.9%	8,8 k €	+15.5%	7,6 k €
Debts	10,5 k €	+30.4%	8,0 k €	+10.1%	7,3 k €	+20.4%	6,1 k €	-3.3%	6,3 k €	+17.7%	5,3 k €	+62.2%	3,3 k €	+9.3%	3,0 k €	+21.6%	2,5 k €	+22.0%	2,0 k €	-17.5%	2,5 k €	-49.1%	4,8 k €	-10.9%	5,4 k €	-43.3%	9,5 k €	+23.4%	7,7 k €	+276%	2,1 k €	+98.8%	1,0 k €	-90.3%	10,7 k €	+27.9%	8,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Raphaël MOTTE

Director

Active

Ended mandates

Olivier LE GRELLE

Director · since 15 octobre 2010

Ended

Jean - Marie VANBRUSSELEN

Director

Ended

Raphaël MOTTE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/02/2026	03/02/2025	02/02/2024	27/02/2023	18/02/2022	01/03/2021
General meeting	21/12/2025	21/12/2024	21/12/2023	21/12/2022	21/12/2021	21/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	21/12/2025	09/02/2026	French	PDF
Micro model	30/06/2024	21/12/2024	03/02/2025	French	PDF
Micro model	30/06/2023	21/12/2023	02/02/2024	French	PDF
Micro model	30/06/2022	21/12/2022	27/02/2023	French	PDF
Micro model	30/06/2021	21/12/2021	18/02/2022	French	PDF
Micro model	30/06/2020	21/12/2020	01/03/2021	French	PDF
Micro model	30/06/2019	21/12/2019	30/01/2020	French	PDF
Micro model	30/06/2018	21/12/2018	04/02/2019	French	PDF
Micro model	30/06/2017	21/12/2017	04/04/2018	French	PDF
Abridged model	30/06/2016	20/12/2016	26/01/2017	French	PDF
Abridged model	30/06/2015	22/12/2015	23/02/2016	French	PDF
Abridged model	30/06/2014	16/12/2014	07/01/2015	French	PDF
Abridged model	30/06/2013	21/01/2014	03/02/2014	French	PDF
Abridged model	30/06/2012	25/12/2012	21/01/2013	French	PDF
Abridged model	30/06/2011	29/12/2011	10/02/2012	French	PDF
Abridged model	30/06/2010	02/11/2010	06/12/2010	French	PDF
Abridged model	30/06/2009	15/12/2009	08/01/2010	French	PDF
Abridged model	30/06/2008	16/12/2008	10/02/2009	French	PDF
Abridged model	30/06/2007	18/12/2007	25/01/2008	French	PDF
Abridged model	30/06/2006	19/12/2006	31/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Raphaël MOTTE

Director

Active

Ended mandates

Olivier LE GRELLE

Director · since 15 octobre 2010

Ended

Jean - Marie VANBRUSSELEN

Director

Ended

Raphaël MOTTE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates28/07/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates14/12/2010
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates09/11/2010
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-73,7 €↓
2024
Annual accounts 202460,6 €↑
2023
Annual accounts 2023-64,9 €↑
2022
Annual accounts 2022-969,1 €↓
2021
Annual accounts 2021272,2 €↓
2020
Annual accounts 2020640,5 €↑
2019
Annual accounts 2019-47,6 €↓
2018
Annual accounts 201855,5 €↑
2017
Annual accounts 2017-1,3 k €↑
2016
Annual accounts 2016-1,6 k €↓
2015
Annual accounts 2015-371,9 €↑
2014
Annual accounts 2014-1,7 k €↓
2013
Annual accounts 20136,6 k €↑
2012
Annual accounts 2012-5,2 k €↑
2011
Annual accounts 2011-16,2 k €↓
2010
Annual accounts 20103,7 k €↓
2009
Annual accounts 20095,6 k €↓
2008
Annual accounts 20088,2 k €↑
2007
Annual accounts 2007-19,9 k €
07/01/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TELECOM SOLUTION

Overview

What does TELECOM SOLUTION do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline