NORMAL SITUATION

JUSTIMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1 M €

+257.9% YoY

Gross margin

1,4 M €

+222.0% YoY

Equity

1,8 M €

-16.3% YoY

Company — Normal situation.

What does JUSTIMO do?

JUSTIMO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.607.337

Legal form

Public limited company

Contributed capital

62 000,76 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,4 M €	+222%	441,4 k €	+281%	115,7 k €	+6.3%	108,9 k €	+1.3%	107,5 k €	-61.8%	281,6 k €	+128%	123,3 k €	+19.8%	102,9 k €	+22.9%	83,8 k €	+6.2%	78,9 k €	-28.5%	110,4 k €	+22.8%	89,9 k €	-44.7%	162,5 k €	-18.3%	198,8 k €	+18.8%	167,4 k €	-38.3%	271,1 k €	+66.2%	163,1 k €
EBITDA	1,4 M €	+242%	407,8 k €	+372%	86,3 k €	+10.3%	78,3 k €	+9.2%	71,7 k €	-71.7%	252,9 k €	+163%	96,3 k €	+27.3%	75,7 k €	+29.7%	58,4 k €	+25.2%	46,6 k €	-28.6%	65,3 k €	+33.0%	49,1 k €	-13.9%	57,1 k €	-41.2%	97,1 k €	+36.6%	71,1 k €	-59.6%	176 k €	+134%	75,3 k €
Operating result	1,4 M €	+304%	340,9 k €	+38143%	891,4 €	+159%	-1,5 k €	+93.6%	-23,6 k €	-115%	152,3 k €	+558%	-33,3 k €	-7230%	-453,7 €	+97.2%	-16,1 k €	+50.1%	-32,2 k €	-4.9%	-30,7 k €	+43.6%	-54,4 k €	+4.4%	-56,9 k €	-200%	-19 k €	+66.5%	-56,6 k €	-220%	47 k €	+198%	-47,7 k €
Net result	1 M €	+258%	291,6 k €	+15090%	1,9 k €	+338%	-807,2 €	+96.1%	-21 k €	-121%	100,2 k €	+408%	-32,5 k €	-20072%	162,7 €	+101%	-14 k €	-386%	4,9 k €	-96.4%	137,6 k €	-32.3%	203,2 k €	+220%	63,5 k €	+284%	-34,5 k €	+53.0%	-73,4 k €	-376%	26,6 k €	+140%	-65,8 k €
Balance sheet
Equity	1,8 M €	-16.3%	2,2 M €	+480%	375,6 k €	+0.5%	373,7 k €	-0.2%	374,5 k €	-5.3%	395,4 k €	+33.9%	295,2 k €	-9.9%	327,7 k €	-64.5%	923,2 k €	-1.5%	937,2 k €	-35.1%	1,4 M €	+10.5%	1,3 M €	+18.4%	1,1 M €	+6.1%	1 M €	-3.2%	1,1 M €	-6.4%	1,1 M €	+2.4%	1,1 M €
Total assets	2,3 M €	-4.7%	2,4 M €	+98.8%	1,2 M €	-10.1%	1,3 M €	-2.2%	1,4 M €	-15.6%	1,6 M €	+24.9%	1,3 M €	+35.1%	962,7 k €	+0.9%	954,5 k €	-1.6%	970,2 k €	-34.8%	1,5 M €	+10.2%	1,4 M €	-8.4%	1,5 M €	-8.5%	1,6 M €	-2.5%	1,7 M €	-6.3%	1,8 M €	-3.6%	1,8 M €
Cash	1,1 k €	+159%	407,4 €	-99.2%	50,6 k €	-69.8%	167,5 k €	+3.2%	162,4 k €	+17.1%	138,7 k €	-28.8%	194,9 k €	+79.7%	108,5 k €	+71.1%	63,4 k €	+113%	29,8 k €	-91.9%	366,5 k €	+273%	98,2 k €	+394%	19,9 k €	-47.4%	37,8 k €	+226%	11,6 k €	-4.9%	12,2 k €	-40.1%	20,3 k €
Debts	50,7 k €	-66.1%	149,7 k €	-80.5%	769,5 k €	-15.0%	905,3 k €	-2.8%	931,6 k €	-19.7%	1,2 M €	+17.4%	988,3 k €	+60.3%	616,6 k €	+5701%	10,6 k €	-3.4%	11 k €	-42.6%	19,2 k €	+17.8%	16,3 k €	-95.2%	338,8 k €	-36.8%	536,5 k €	-0.7%	540,2 k €	-6.5%	577,6 k €	-13.7%	669 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-66.7%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

Juan BASTIN

Mandate

Active

Sébastien RAEDEMAECKER

Mandate

Active

Ended mandates

Sylvia Leturcq

Director · since 01 janvier 2014

Ended

Sylvia Leturcq

Managing director · since 01 janvier 2014

Ended

Sylvia Leturcq

Manager · since 01 janvier 2014

Ended

Sylvia LETURCQ

Director · since 28 décembre 2011 · until 07 mai 2018

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/02/2025	07/02/2024	24/05/2023	03/08/2022	29/07/2021	18/10/2020
General meeting	28/01/2025	25/01/2024	15/05/2023	02/05/2022	03/05/2021	14/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

34 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	28/01/2025	25/02/2025	French	PDF
Abridged model	31/12/2023	25/01/2024	07/02/2024	French	PDF
Micro model	31/12/2022	15/05/2023	24/05/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	03/08/2022	French	PDF
Micro model	31/12/2020	03/05/2021	29/07/2021	French	PDF
Micro model	31/12/2019	14/10/2020	18/10/2020	French	PDF
Micro model	31/12/2018	06/05/2019	13/08/2019	French	PDF
Micro model	31/12/2017	05/06/2018	29/09/2018	French	PDF
Micro model	31/12/2016	02/05/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	12/08/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	11/02/2016	French	PDF
Abridged model	31/12/2013	31/03/2014	20/05/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	17/06/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	26/05/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	11/07/2007	French	PDF
Abridged model	31/12/2005	02/05/2006	07/06/2006	French	PDF
Abridged model	31/12/2004	02/05/2005	11/05/2005	French	PDF
Abridged model	31/12/2003	03/05/2004	16/06/2004	French	PDF
Abridged model	31/12/2002	05/05/2003	24/06/2003	French	PDF
Abridged model	31/12/2001	06/05/2002	13/06/2002	French	PDF

View all 34 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

Juan BASTIN

Mandate

Active

Sébastien RAEDEMAECKER

Mandate

Active

Ended mandates

Sylvia Leturcq

Director · since 01 janvier 2014

Ended

Sylvia Leturcq

Managing director · since 01 janvier 2014

Ended

Sylvia Leturcq

Manager · since 01 janvier 2014

Ended

Sylvia LETURCQ

Director · since 28 décembre 2011 · until 07 mai 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241 M €↑
2023
Annual accounts 2023291,6 k €↑
2022
Annual accounts 20221,9 k €↑
2021
Annual accounts 2021-807,2 €↑
2020
Annual accounts 2020-21 k €↓
2019
Annual accounts 2019100,2 k €↑
2018
Annual accounts 2018-32,5 k €↓
2017
Annual accounts 2017162,7 €↑
2016
Annual accounts 2016-14 k €↓
2015
Annual accounts 20154,9 k €↓
2014
Annual accounts 2014137,6 k €↓
2013
Annual accounts 2013203,2 k €↑
2012
Annual accounts 201263,5 k €↑
2011
Annual accounts 2011-34,5 k €↑
2010
Annual accounts 2010-73,4 k €↓
2009
Annual accounts 200926,6 k €↑
2008
Annual accounts 2008-65,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JUSTIMO

Overview

What does JUSTIMO do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline