ACTIVE

ETANCO BENELUX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-109,5 k €
-178,8 %over 1 year
Gross margin
2,5 M €
-15,8 %over 1 year
Equity
1,2 M €
-48,7 %over 1 year
Workforce
25,6 ETP
-4,5 %over 1 year

Identity

Source · BCE/KBO

ETANCO BENELUX is a Public limited company incorporated in 1991. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Wommelgem. It employs on average 25,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0442.629.410
Incorporation
10/01/1991
Legal form
Public limited company
Registered office
Sint-Jansveld 8
2160 Wommelgem · FlandreSee on map
Contributed capital
76 850,00 €
Latest accounts
31/12/2025
Average workforce
25,6 ETP
Joint committees (3)
  • 200
  • 2000
  • 218
Signals
Healthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222022
Income statement
Gross margin2,5 M €3 M €–––
EBITDA-11 k €418 k €366,9 k €356,7 k €1,1 M €
Operating result-13 k €309,1 k €288,1 k €340 k €990,7 k €
Net result-109,5 k €139 k €136,8 k €223,9 k €693,4 k €
Balance sheet
Equity1,2 M €2,3 M €2,1 M €2 M €1,8 M €
Total assets4,4 M €3,7 M €3,6 M €4,1 M €3,8 M €
Cash1,2 M €879,5 k €571,7 k €531,7 k €468,4 k €
Debts3,2 M €1,3 M €1,4 M €2,1 M €2 M €
Other
Workforce25,6 ETP26,8 ETP27,3 ETP25,9 ETP26,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 27 ended

Active mandates

Cyril Jousset

Director · since 15 mai 2024 · until 28 février 2025

Active
Sébastien Migeon

Director · since 15 mai 2024 · until 17 avril 2030

Active
Michael Andersen

Director · since 01 avril 2022 · until 21 août 2028

Active

Ended mandates

Sébastien Migeon

Managing director · since 15 mai 2024 · until 17 avril 2030

Ended
Ulgen

Managing director · since 21 janvier 2020 · until 15 mai 2024 · 0741.841.548

Represented by Koen Van Gulck

Ended
Ulgen

Managing director · since 21 janvier 2020 · until 17 août 2026 · 0741.841.548

Represented by Koen Van Gulck

Ended
Candy Barlemont

Managing director · since 09 décembre 2019 · until 21 janvier 2020

Ended

Full financial information

Source · NBB
202520242023202220222021
Type of accountAbridged modelAbridged modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/04/202201/04/202101/04/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/03/202231/03/2021
Length of the financial year12 months12 months12 months9 months12 months12 months
Filing date02/06/202604/08/202529/04/202411/05/202319/09/202226/08/2021
General meeting15/05/202631/07/202517/04/202417/04/202316/09/202216/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/05/202602/06/2026DutchPDF
Abridged model31/12/202431/07/202504/08/2025DutchPDF
Full model31/12/202317/04/202429/04/2024DutchPDF
Full model31/12/202217/04/202311/05/2023DutchPDF
Full model31/03/202216/09/202219/09/2022DutchPDF
Full model31/03/202116/08/202126/08/2021DutchPDF
Full model31/03/202017/08/202031/08/2020DutchPDF
Full model31/03/201919/08/201912/09/2019DutchPDF
Full model31/03/201820/08/201813/09/2018DutchPDF
Full model31/03/201721/08/201711/09/2017DutchPDF
Full model31/03/201616/08/201623/09/2016DutchPDF
Full model31/03/201517/08/201507/09/2015DutchPDF
Full model31/03/201418/08/201429/08/2014DutchPDF
Full model31/03/201319/08/201306/09/2013DutchPDF
Full model31/03/201220/08/201231/08/2012DutchPDF
Full model31/03/201116/08/201104/10/2011DutchPDF
Full model31/03/201016/08/201008/09/2010DutchPDF
Full model31/03/200917/08/200929/10/2009DutchPDF
Full modelCorrection31/12/200719/05/200815/09/2008DutchPDF
Full model31/12/200719/05/200802/07/2008DutchPDF
Full model31/12/200631/07/200731/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 27 ended

Active mandates

Cyril Jousset

Director · since 15 mai 2024 · until 28 février 2025

Active
Sébastien Migeon

Director · since 15 mai 2024 · until 17 avril 2030

Active
Michael Andersen

Director · since 01 avril 2022 · until 21 août 2028

Active

Ended mandates

Sébastien Migeon

Managing director · since 15 mai 2024 · until 17 avril 2030

Ended
Ulgen

Managing director · since 21 janvier 2020 · until 15 mai 2024 · 0741.841.548

Represented by Koen Van Gulck

Ended
Ulgen

Managing director · since 21 janvier 2020 · until 17 août 2026 · 0741.841.548

Represented by Koen Van Gulck

Ended
Candy Barlemont

Managing director · since 09 décembre 2019 · until 21 janvier 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/07/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/05/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other09/08/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates20/05/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-109,5 k €↓
  2. 2024
    Annual accounts 2024139 k €↑
  3. 2023
    Annual accounts 2023136,8 k €↓
  4. 2022
    Annual accounts 2022223,9 k €↓
  5. 2022
    Annual accounts 2022693,4 k €↑
  6. 2021
    Annual accounts 2021463,9 k €↑
  7. 2020
    Annual accounts 2020264,9 k €↓
  8. 2019
    Annual accounts 2019439 k €↑
  9. 2018
    Annual accounts 2018315 k €↑
  10. 2017
    Annual accounts 2017301,3 k €↓
  11. 2016
    Annual accounts 2016327,6 k €↑
  12. 2015
    Annual accounts 2015246,3 k €↓
  13. 2014
    Annual accounts 2014259,5 k €↓
  14. 2013
    Annual accounts 2013270,8 k €↓
  15. 2012
    Annual accounts 2012488,3 k €↑
  16. 2011
    Annual accounts 2011256,8 k €↓
  17. 2010
    Annual accounts 2010312,5 k €↓
  18. 2009
    Annual accounts 2009578,8 k €↑
  19. 2007
    Annual accounts 2007343,8 k €↑
  20. 2006
    Annual accounts 200678,1 k €
  21. 10/01/1991
    IncorporationPublic limited company